Project:-PSCO 2ND Phase

Client:-Oromia State University

Contractor:-Oromia Construction Works Enterprise

COST SUMMARY OF ELECTRICAL WORK

Item
DESCRIPTION AMOUNT
No.

1ELECTRICAL INSTALLATION FOR MULTIPURPOSE HALL 4,800,786.2

2ELECTRICAL INSTALLATION FOR LOUNGE 1,087,530.5

3ELECTRICAL INSTALLATION FOR LIBRARY 5,627,025.7

4AIR CONDITIONING SYSTEM #REF!

GRAND SUMMARRY #REF!

Project:-PSCO 2ND Phase
Client:-Oromia State University
Contractor:-Oromia Construction Works Enterprise
1. ELECTRICAL INSTALLATION FOR MULTIPURPOSE HALL
NB:- Electrical wiring should be Color coded and labeled
Item Description unit Qty Rate Amount Remark

1. Disturbution Boards

Supply, install & connec stand Main distribution board (MDB)IP67 made of
1.1 approved quality standard steel with locable door connected to 3x95mm2,&
separate earthing, .Neutral & phase bus bars of 400A and consisting of :-

3pc's MCB of 25A 3 phase

1 pc's MCB of 32A 3 phase
1 pc's MCB of 800A 3 phase
1 pc's MCB of 400A 3 phase
1PC HTC fused swithes of 1000A3 PH completewith busbar1:20 rating
NR
of1200Aearthing lead and other accessories with 10% resereve no 1.00 136,553.13 136,553.1
Supply &install Flush mounted Main Disturbution board(SDB-FF

1.2 Machine)IP56 Made of approvedquality standard metalsheet with locable door&

separete earthing, neutral andphase busbars of100A and consisting of:-

9pc's MCB of 20A 3ph
8pc's MCB of 25A 3ph
2pc's MCB of 32A 3ph
5 pc's MCB of 63A 3ph
6 pc's MCB of 80A 3 ph
1 pc's MCB of 125A 3 ph
1pc's MCB of400A 3ph with 10% reserve and all accessories. no 1.00 121,751.14 121,751.1 NR

Supply and Install Flush MountedMain disturbution Board(SDB-GD).IP56 made

2 of approved Quality standard metalsheet with locable door and separate
earthing,neutral,&phase bus bars of 100A and consisting of:-

1pc's MCB of 16A (1-ph)

5pc's MCB of 20A (1-ph)
2pc's MCB of 20A (3-ph)
1 pc's MCB of 25A (3-ph)
2 pc's MCB of 32A (3- ph)
3 pc's MCB of 40A (3- ph)
1pc's MCB of 63A (3-ph)
6pc's MCB of 80A (3-ph)
1pc's MCB of 125A (3-ph)
1pc's MCB of400A (3-ph) with 10% reserve and all accessories. no 1.00 95,689.05 95,689.1 NR
Supply and Install Flush MountedMain disturbution Board(SDB-GD).IP56

3 made of approved Quality standard metalsheet with locable doorand separate

earthing,neutral,&phase bus bars of 100A and consisting of:-

13 pc's MCB of 10A (1ph)
7 pcs MCB of16A (1ph)
1pcs MCB of 25A (3ph) with 10% reserve and all accessories No 1.00 16,451.14 16,451.1 NR

Page 2 of 12
Item Description unit Qty Rate Amount Remark
Supply and Install Flush MountedMain disturbution Board(SDB-GD).IP56

4 made of approved Quality standard metalsheet with locable doorand separate

earthing,neutral,&phase bus bars of 63A and consisting of:-

12 pcs MCB of 10A(1ph)
10pcs MCB of 16A(1ph)
1pcs MCB of 20A (1ph)
1pcs MCB of 32A (3ph) with 10% reserve and allaccessories no 1.00 17,126.14 17,126.1 NR
Supply and Install Flush MountedMain disturbution Board(SDB-IF).IP56 made

5 of approved Quality standard metalsheet with locable doorand separate

earthing,neutral,&phase bus bars of 100A and consisting of:-

11 pcs MCB of 10A(1ph)
5 pcs MCB of 16A(1ph)
1pcs MCB of 25A (3ph) with 10% reserve and allaccessories no 1.00 17,126.14 17,126.1 NR
Supply and Install Flush MountedMain disturbution Board(SDB-IF).IP56 made
6 of approved Quality standard metalsheet with locable doorand separate
earthing,neutral,&phase bus bars of 100A and consisting of:-
11 pcs MCB of 10A(1ph)
3 pcs MCB of 16A(1ph)
1pcs MCB of 25A (3ph) with 10% reserve and allaccessories NR
no 1.00 17,126.14 17,126.1
Total carried to summary……………. 421,822.9
2. Light point
Light point feed through PVC insulator copper conductor of 3x2.5 mm2 inside
PVC conduits of diameter 16mm for recessed installation , including junction
2.1 CP
boxes with covers & insulating types screws cap connection for complete
instalation. no 211.00 625.30 131,938.3
Extra over light point flush mounted Legrand Galea Cover plates &frames with
2.2
mechanisms
a) Single pole switches CP
no 8.00 156.35 1,250.8
b) Twogang Switches CP
no 48.00 195.65 9,391.2
c) Intermidate Switches CP
no 9.00 156.20 1,405.8
Total carried to summary……………. 143,986.1

Page 3 of 12
Item Description unit Qty Rate Amount Remark

3. SOCKET OUTLETS
Socket outlets(Siemens shucko type) Socket outlet & other point( price

shallinclude cost of socket outlet, cable/conductors,conduits &accessories from

theSub disturbution board to the machine position specified on the drawing and

socket outlet as described )

Supply and Install Flush Mounted Socket outlet point of 20A/25A,single phase
& with earthing contact fed through PVC insulated conductorsof 3x1.5mm2 in
3.1 NR
thermoplastic conduit of diameter 16mm for recesesd instalation including
junction boxes with covers and insulatingscrew cupconnectors. Pcs 4.00 2,053.86 8,215.4
Supply and Install Flush Mounted Socket outlet point of 20A/25A,single phase

& with earthing contact fed through PVC insulated conductorsof 3x2.5mm2 in
3.2 NR
thermoplastic conduit of diameter 16mm for recesesd instalation including

junction boxes with covers and insulatingscrew cupconnectors. Pcs 3.00 2,053.86 6,161.6
Supply and Install Flush Mounted Socket outlet point of 20A/25A,single phase

& with earthing contact fed through PVC insulated conductorsof 4x4mm2 in
3.3 NR
thermoplastic conduit of diameter 16mm for recesesd instalation including

junction boxes with covers and insulatingscrew cupconnectors. Pcs 12.00 13,191.36 158,296.3
Supply and Install Flush Mounted Socket outlet point of 20A/25A,single phase
3.4 & with earthing contact fed through PVC insulated conductorsof 5x4mm2 in NR
thermoplastic conduit of diameter 16mm for recesesd instalation including
junction boxes with covers and insulatingscrew cupconnectors. Pcs 1.00 22,708.86 22,708.9
Supply and Install Flush Mounted Socket outlet point of 20A/25A,single phase
& with earthing contact fed through PVC insulated conductorsof 5x6mm2 in
3.5 NR
thermoplastic conduit of diameter 16mm for recesesd instalation including
junction boxes with covers and insulatingscrew cupconnectors. Pcs 8.00 20,885.69 167,085.5
Supply and Install Flush Mounted Socket outlet point of 20A/25A,single phase

& with earthing contact fed through PVC insulated conductorsof 5x10mm2 in
3.6 NR
thermoplastic conduit of diameter 16mm for recesesd instalation including

junction boxes with covers and insulatingscrew cupconnectors. Pcs 5.00 24,571.39 122,857.0
Supply and Install Flush Mounted Socket outlet point of 20A/25A,single phase
& with earthing contact fed through PVC insulated conductorsof 5x16mm2 in
3.7 NR
thermoplastic conduit of diameter 16mm for recesesd instalation including
junction boxes with covers and insulatingscrew cupconnectors. Pcs 3.00 24,514.02 73,542.1
Supply and Install Flush Mounted Socket outlet point of 20A/25A,single phase
& with earthing contact fed through PVC insulated conductorsof 10x16mm2 in
3.8 NR
thermoplastic conduit of diameter 16mm for recesesd instalation including
junction boxes with covers and insulatingscrew cupconnectors. Pcs 1.00 41,169.64 41,169.6
Roof /ceilling mounted socket outlets of 10A/16A(1-ph) for stationary projector
3.9 in hall on stage typelegrand or approved equivalent. 1outlet type LEGRAND CP
Suno or approved equivalent . Pcs 2.00 785.00 1,570.0
Total carried to summary……………. 601,606.4

Page 4 of 12
Item Description unit Qty Rate Amount Remark

4. Fan Point
Supply and install Kitchen Fan points fed through PVCinSsulated conductors of

4.1 2x2.5mm2 in thermoplastic conduit of diameter 16mm for recesesd instalation NR

including junction boxes with covers and insulatingscrew cupconnectors. Pcs 4.00 7,318.19 29,272.8
Supply and install Kitchen Fan fitting for hall ceiling complete with all
4.2 NR
necessary accessories. Pcs 4.00 7,318.19 29,272.8
Supply &install exhaust fittingfor toilet complete with all the necessary
4.3 NR
accessories. Pcs 6.00 10,018.19 60,109.1
Total carried to summary……………. 118,654.7
5.Telephone and Data System
Supply and install data points fed through cat 6E Cable inside PVCconduits of 19mm
5.1 NR
diameter.and boxes with covers recessed as per the standard Pcs 14.00 2,722.99 38,121.9
Supply and fix RJ45twin outlets,type legrand Galea cover with rocker and
5.2 mechanism, category 6e with 8 contacts complete with clip on support frame and NR
labelling accessories. Pcs 14.00 4,140.49 57,966.9
Total carried to summary……………. 96,088.7
6.TV SYSTEM
Supply and fix TV points fed through RG-6 coaxial 75 ohm cable conduit of
6.1 minimum diameter of 21 mm including junction boxes with cover and all the NR
necessary accessories. Pcs 2.00 4,556.97 9,113.9
6.2 Flush mounted TV outlets type legrand Suno (TV-R-SAT) Pcs 2.00 11,950.51 23,901.0 NR
Supply,install connect & test Tv system with all necessary accessories complete
6.3 NR
with amplifier ,Splitter, tap,Dish,Antenna etc. LS 2.00 20,449.17 40,898.3
6.4 TV Splitter Connection box of 150x100x70mm with cover. Pcs 2.00 3,574.17 7,148.3 NR
6.5 TV_ 55inch LG or equivalent Pcs 2.00 54,251.14 108,502.3 NR
6.6 TV Floor Boxes Pcs 2.00 7,359.57 14,719.1 NR
Total carried to summary……………. 204,283.1

7. BELLSYSTEM
Bell point fed through PVC insulated copper conductor of 2x1.5mm2 in conduit
of diameter 13.5 mm for recessed installation including junction boxes with
7.1 CP
cover and insulating screw cap connectors as well Legrand galea type push
button complete with all accessories. Pcs 3.00 615.00 1,845.0
7.2 Melody sond bell buzzer Pcs 1.00 615.00 615.0 CP
Total carried to summary……………. 2,460.0
8. LIGHT FITTING AND LAMPS
Specified or equivalent

9. LIGHT FITTING AND LAMPS

1-Disano 777 comfort with F1 4x18w/840 lamp or approved equivalent
9.1 NR
PCs 110.00 3,626.14 398,875.4
2-Disano 875 comfort with F1 2X36W/765 lamp or approved equivalent
9.2 NR
pcs 4.00 3,221.14 12,884.6
9.3 3-Massive 1302/02/31 with E 27 60W lamp (ceiling) NR
PCs 26.00 3,626.14 94,279.6
4-Philiphs TMS012 136 with 1x36W Flourescent lamp or approved equivalent.
9.4 CP
PCs 14.00 2,145.00 30,030.0
9.5 5.RZB 15131.002 with TC-L 18W lamp ( wall mounted) CP
PCs 22.00 2,145.00 47,190.0
6.Disano 828 GSM T8 with CNR-F2X40W/765 F1 Lampor approved equivalent.
9.6 CP
PCs 35.00 2,145.00 75,075.0
Philiphs TCS198/2X36 2XTLD-36W/840fl.lamp with 1hr emergency kit
9.7 CP
Olympia Electronics GR-815 PCs 2.00 2,145.00 4,290.0
Total carried to summary……………. 662,624.6

Page 5 of 12
Item Description unit Qty Rate Amount Remark

10. Conduit and Pipes

Supply and recess rigid conduit (price shall include related workers) of diameter:-
10.1

a) 19mm NR
meter 120.00 237.44 28,492.8
b) 32mm NR
meter 120.00 250.80 30,096.0
C) 50mm NR
meter 90.00 257.82 23,203.8
d) 70mm NR
meter 112.00 297.20 33,286.4
e) 110mm NR
meter 280.00 335.48 93,934.4
Total carried to summary……………. 209,013.4
11. Feeder Cable & Power
PVC sheathed pvc insulated power cable type NY0.6/1KVto bedrawn inside
conduit
11.1 4*4sqmm for sdb's NR
meter 60.00 565.11 33,906.6
11.2 4*6 sqmm for sdb's NR
meter 20.00 629.14 12,582.8
11.3 3* 150/70+1X70 sqmm for GF machine SDB's NR
meter 30.00 3,601.93 108,057.9
11.3 3(3*150/70+1X70) sqmm for FF M achine SDB's NR
meter 100.00 3,601.93 360,193.0
11.3 4(3*150/70+1X70 sqmm for hall MDB's NR
meter 400.00 3,601.93 1,440,772.0
Total carried to summary……………. 1,955,512.3

12 Cables for Machine Installation(Estimated length)

3* 1.5sqmm from machine SDB NR
meter 24.00 325.81 7,819.4
3* 2.5sqmm from machine SDB NR
meter 44.00 332.28 14,620.3
4*4 sqmm from machine SDB NR
meter 88.00 588.64 51,800.3
5*4 sqmm from machine SDB CP
meter 60.00 198.20 11,892.0
5*6 sqmm from machine SDB NR
meter 100.00 818.14 81,814.0
5*10sqmm from machine SDB NR
meter 160.00 858.64 137,382.4
10*16sqmm from machineSDB NR
meter 40.00 1,128.64 45,145.6
Total carried to summary……………. 350,474.1
EARTHING SYSTEM
-
a)Earthing rod of diameter 21mm(complete with driving stud coupler spike and

locablelamp) driven to depthof 3m (minimum)so as to attain efficient earthing CP

system ( price shall include cost of inspection pit where required) no 10.00 3,210.00 32,100.0
b) Earthing cable of 1x35 mm2 CP
meter 12.00 180.00 2,160.0
Total carried to summary…………….
34,260.0
Total summary Multipurpose Hall……………. 4,800,786.2

Page 6 of 12
Project:-PSCO 2ND Phase
Client:-Oromia State University
Contractor:-Oromia Construction Works Enterprise
1. ELECTRICAL INSTALLATION FOR LOUNGE
NB:- Electrical wiring should be Color coded and labeled
Item Description unit Qty Rate Amount Remark

1. DISTRIBUTION BOARD
Supply and Install Floor stand Main disturbution Board(MDB)IP67 made of

1 approved Quality standard steel with locable door connected to 3x95 mm2

and separate earthing,neutral,&phase bus bars of 400A and consisting of:-

1 pc MCB of 25A(3-ph)
1pc MCB of 5OA( 3-ph)
1PC HTC fused swithes of 63A 3 PH completewith busbar1:20 rating of
NR
200A earthing lead and other accessories with 10% resereve no 1.00 5,911.79 5,911.8
Supply and Install Flush Mounted Main disturbution Board (SDB)GD IP 56

2 made of approved Quality standard metal sheet with locable door and

separate earthing,neutral,&phase bus bars of 100A and consisting of:-

18 pcs MCB of 10A(1-ph)
7pcs MCBof16A (1-ph)
1pcs MCB of50A(3-ph) with10& reserve and all accessories no 1.00 15,091.79 15,091.8 NR
Supply and Install Flush Mounted Main disturbution Board (SDB_IF) IP 56

3 made of approved Quality standard metal sheet with locable door and

separate earthing,neutral,&phase bus bars of 100A and consisting of:-

17pcs MCB of 10A(1-ph)
5 pcs MCB of 16A(1-ph)
1pcs MCB of 25A(3-ph) with10& reserve and all accessories no 1.00 13,741.79 13,741.8 NR
Total carried to summary…………….
34,745.4
2. Light point
Light point feed through PVC insulator copper conductor of 3x2.5 mm2
inside PVC conduits of diameter 16mm for recessed installation , including
2.1 CP
junction boxes with covers & insulating types screws cap connection for
complete instalation. no 134.00 625.30 83,790.2
Extra over light point flush mounted Legrand Galea Cover plates & frames
2.2
with mechanisms
a) Single pole switches CP
no 3.00 156.35 469.1
b) two gang Switches CP
no 32.00 195.65 6,260.8
c) Intermidate switches CP
no 2.00 156.20 312.4
Total carried to summary……………. 90,832.5

Page 7 of 12
Item Description unit Qty Rate Amount Remark

3. Socketoutlets and other point

Supply and Install Flush Mounted Socket outlet point of 16A/, single phase
& with earthing contact fed through PVC insulated conductorsof 3x2.5mm2
3.1 CP
in thermoplastic conduit of diameter 16mm for recesesd instalation including
junction boxes with covers and insulatingscrew cupconnectors. no 52.00 785.00 40,820.0
Supply and Install Flush Mounted Socket outlet point of 20A/25A, Three
phase & with earthing contact fed through PVC insulated conductorsof
3.2 CP
3x4mm2 in thermoplastic conduit of diameter 16mm for recesesd instalation
including junction boxes with covers and insulatingscrew cupconnectors. no 2.00 785.00 1,570.0
Roof /ceilling mounted socket outlets of 10A/16A(1-ph) for stationary
3.3 CP
projector in hall on stage type legrand or approved equivalent. no 2.00 785.00 1,570.0
Total carried to summary……………. 43,960.0
4. Fan point
Supply and install Kitchen Fan points fed through PVCinSsulated
conductors of 2x2.5mm2 in thermoplastic conduit of diameter 16mm for
4.1 CP
recesesd instalation including junction boxes with covers and
insulatingscrew cupconnectors all complete. no 4.00 4,526.00 18,104.0
Supply and install Kitchen Fan fitting for hall ceiling complete with all
4.2 CP
necessary accessories. no 4.00 4,526.00 18,104.0
Supply &install exhaust fittingfor toilet complete with all the necessary
4.3 CP
accessories. n0 6.00 4,986.00 29,916.0
Total carried to summary…………….
66,124.0
5. Telephone and Data System
Supply and install data points fed through cat 6E Cable inside PVCconduits
5.1 CP
of 19mm diameter.and boxes with covers recessed as per the standard no 8.00 715.00 5,720.0
Supply and fix RJ45twin outlets,type legrand Galea cover with rocker and
5.2 mechanism, category 6E with 8 contacts complete with clip on support frame CP
and labelling accessories. no 8.00 715.00 5,720.0
Total carried to summary……………. 11,440.0
6. TV SYSTEM
Supply and fix TV points fed through RG-6 coaxial 75 ohm cable conduit of
6.1 minimum diameter of 21 mm including junction boxes with cover and all the CP
necessary accessories. no 2.00 845.00 1,690.0
6.2 Flush mounted TV outlets type legrand Suno (TV-R-SAT) CP
no 2.00 845.00 1,690.0
Supply,install connect & test Tv system with all necessary accessories
6.3 NR
complete with amplifier ,Splitter, tap,Dish,Antenna etc. no 2.00 20,449.17 40,898.3
6.4 TV Splitter Connection box of 150x100x70mm with cover. NR
no 2.00 3,574.17 7,148.3
6.5 TV_ 55inch LG or equivalent no 2.00 54,251.14 108,502.3 NR
6.6 TV Floor Boxes NR
no 2.00 9,529.21 19,058.4
Total carried to summary……………. 178,987.4

Page 8 of 12
Item Description unit Qty Rate Amount Remark

7. BELLSYSTEM
Bell point fed through PVC insulated copper conductor of 2x1.5mm2 in
conduit of diameter 13.5 mm for recessed installation including junction
7.1 CP
boxes with cover and insulating screw cap connectors as well Legrand galea
type push button complete with all accessories. no 3.00 615.00 1,845.0
7.2 Melody sond bell buzzer no 1.00 615.00 615.0 CP
Total carried to summary…………….
2,460.0
8. LIGHT FITTING AND LAMPS
Specified or equivalent

9. LIGHT FITTING AND LAMPS

1-Disano 777 comfort with F1 4x18w/840 lamp or approved equivalent
9.1 CP
PCs 61.00 2,145.00 130,845.0
9.2 3-Massive 1302/02/31 with E 27 60W lamp (ceiling) CP
PCs 10.00 2,145.00 21,450.0
9.3 5.RZB 15131.002 with TC-L 18W lamp ( wall mounted) CP
PCs 6.00 2,145.00 12,870.0
6-Disano GSM T8 with CNR- F2 x1x40/765 F1 Lamp or approved
9.4 CP
equivalent. PCs 55.00 2,145.00 117,975.0
Philiphs TCS198/2X36 2XTLD-36W/840fl.lamp with 1hr emergency kit
9.5 CP
Olympia Electronics GR-815 PCs 2.00 2,145.00 4,290.0
Total carried to summary……………. 287,430.0
10. Conduit and Pipes
Supply and recess rigid conduit (price shall include related workers) of
10.1
diameter:-
a) 19mm meter 68.00 237.44 16,145.9 NR
b) 50mm meter 52.00 257.82 13,406.6 NR
c) 70mm meter 76.00 297.20 22,587.2 NR
Total carried to summary……………. 52,139.8
11. Feeder Cable & Power
PVC sheathed pvc insulated power cable type NY0.6/1KVto bedrawn inside
conduit
11.1 4*4sqmm for sdb's NR
meter 60.00 565.11 33,906.6
11.2 4*10sqmm for sdb's NR
meter 45.00 2,180.29 98,113.1
11.2 4*16 sqmm for sdb's NR
meter 68.00 2,251.94 153,131.9
Total carried to summary……………. 285,151.6
12. EARTHING SYSTEM
a)Earthing rod of diameter 21mm(complete with driving stud coupler spike

and locablelamp) driven to depthof 3m (minimum)so as to attain efficient CP

earthing system ( price shall include cost of inspection pit where required) no 10.00 3,210.00 32,100.0
b) Earthing cable of 1x35 mm2 meter 12.00 180.00 2,160.0 CP
Total carried to summary……………. 34,260.0
Total summary for LOUNGE……………. 1,087,530.5

Page 9 of 12
Project:-PSCO 2ND Phase
Client:-Oromia State University
Contractor:-Oromia Construction Works Enterprise
1. ELECTRICAL INSTALLATION FOR LIBRARY
NB:- Electrical wiring should be Color coded and labeled
Item Description unit Qty Rate Amount Remark
1. Disturbution Boards
Supply and Install Floor stand Main disturbution Board(MDB)IP767 made
of heavy gauged approved Quality standard steel sheet with locable door
1
connected to 3x95 mm2 and separate earthing,neutral,&phase bus bars of
500A/10KA and consisting of:-
2pc MCB of 80A(3-ph), Icu= 10KA
1pc MCCB of 125OA( 3-ph), Icu= 10KA
1 pc MCB of 1600( 3-ph), Icu =10KA
3 pcs Ameter with CT
3 pcs pilot lamp indicator
1 pcs selector Switch
1 pcs Volt meter
Complete with all acessories and amlpe reserve space. no 1.00 124,498.4 124,498.4 NR
Supply and Install Floor stand Main disturbution Board(MDB)IP67 made
approved Quality standard steel sheet with locable door connected to 3x95
2
mm2 and separate earthing,neutral,&phase bus bars of 400A and consisting
of:-
1pc MCB of 25A(3-ph), Icu= 10KA
1pc MCB of 50A(3-ph), Icu= 10KA
1PC HTC fused swithes of 63A. 3 PH completewith busbar1:20 rating of
NR
200Aearthing lead and other accessories with 10% resereve no 1.00 20,433.7 20,433.7
Supply and Install Flush Mounted Main disturbution Board (SDB_GD) IP
3 56 made of approved Quality standard metal sheet with locable door and
separate earthing,neutral,&phase bus bars of 100A and consisting of:-
18pcs MCB of 10A(1-ph)
7 pcs MCB of16A (1ph)
1pcs MCB of 50A(3-ph) with10& reserve and all accessories no 1.00 15,776.2 15,776.2 NR
Supply and Install Flush Mounted Main disturbution Board (SDB_GD) IP

3 56 made of approved Quality standard metal sheet with locable door and

separate earthing,neutral,&phase bus bars of 100A and consisting of:- -

18pcs MCB of 10A(1-ph) -
5 pcs MCB of16A (1ph) -
1pcs MCB of 25A(3-ph) with10& reserve and all accessories no 1.00 11,429.2 11,429.2 NR
Total Carried To Summary 172,137.4
2.Light point
Light point feed through PVC insulator copper conductor of 3x2.5 mm2
inside PVC conduits of diameter 16mm for recessed installation , including
2.1 CP
junction boxes with covers & insulating types screws cap connection for
complete instalation. no 263.00 653.1 171,770.6
Extra over light point flush mounted Legrand Galea Cover plates & frames
2.2
with mechanisms
a) Single pole switches no 14.00 111.0 1,554.6 CP
b) two gang Switches no 28.00 130.6 3,657.6 CP
c) Intermidate switches no 9.00 156.8 1,410.8 CP
Total Carried To Summary 178,393.5

Page 10 of 12
Item Description unit Qty Rate Amount Remark

3. Socketoutlets and other point

Supply and Install Flush Mounted Socket outlet point of 16A/, single phase
& with earthing contact fed through PVC insulated conductorsof
3.1 3x2.5mm2 in thermoplastic conduit of diameter 16mm for recesesd CP
instalation including junction boxes with covers and insulatingscrew
cupconnectors. no 85.00 783.7 66,617.9
Supply and Install Flush Mounted Socket outlet point of 20A/ single phase
& with earthing contact fed through PVC insulated conductorsof 3x4mm2
3.2 CP
in thermoplastic conduit of diameter 16mm for recesesd instalation
including junction boxes with covers and insulating screw cupconnectors. no 2.00 783.7 1,567.5
Roof /ceilling mounted socket outlets of 10A/16A(1-ph) for stationary
3.3 CP
projector in hall on stage type legrand or approved equivalent. no 1.00 98.0 98.0
Total Carried To Summary 68,283.3
4. Fan point
Supply and install Kitchen Fan points fed through PVCinSsulated
conductors of 2x2.5mm2 in thermoplastic conduit of diameter 16mm for
4.1 NR
recesesd instalation including junction boxes with covers and
insulatingscrew cup connectors all complete. no 4.00 7,318.2 29,272.8
Supply and install Kitchen Fan fitting for hall ceiling complete with all
4.2 NR
necessary accessories. no 4.00 7,318.2 29,272.8
Supply &install exhaust fittingfor toilet complete with all the necessary
4.3 NR
accessories. no 6.00 10,018.2 60,109.1
Total Carried To Summary
118,654.7
5. Telephone and Data System
Supply and install data points fed through cat 6E Cable inside
5.1 PVCconduits of 19mm diameter.and boxes with covers recessed as per the CP
standard no 16.00 715.0 11,440.0
Supply and fix RJ45twin outlets,type legrand Galea cover with rocker and
5.2 mechanism, category 6e with 8 contacts complete with clip on support CP
frame and labelling accessories. no 16.00 715.0 11,440.0
Total Carried To Summary 22,880.0
6. TV SYSTEM
Supply and fix TV points fed through RG-6 coaxial 75 ohm cable conduit
6.1 of minimum diameter of 21 mm including junction boxes with cover and NR
all the necessary accessories. no 2.00 4,556.97 9,113.9
6.2 Flush mounted TV outlets type legrand Suno (TV-R-SAT) no 2.00 11,950.51 23,901.0 NR
Supply,install connect & test Tv system with all necessary accessories
6.3 NR
complete with amplifier ,Splitter, tap,Dish,Antenna etc. LS 2.00 20,449.17 40,898.3
6.4 TV Splitter Connection box of 150x100x70mm with cover. NR
no 2.00 3,574.17 7,148.3
6.5 TV_ 55inch LG or equivalent NR
no 2.00 54,251.14 108,502.3
6.6 TV Floor Boxes NR
no 2.00 7,359.57 14,719.1
Total Carried To Summary 204,283.1

Page 11 of 12
Item Description unit Qty Rate Amount Remark

7. BELLSYSTEM
Bell point fed through PVC insulated copper conductor of 2x1.5mm2 in
conduit of diameter 13.5 mm for recessed installation including junction
7.1 CP
boxes with cover and insulating screw cap connectors as well Legrand
galea type push button complete with all accessories. no 3.00 615.0 1,845.0
7.2 melody sond bell buzzer CP
no 1.00 615.0 615.0
Total Carried To Summary 2,460.0
8. LIGHT FITTING AND LAMPS
Specified or equivalent
1-Disano 777 comfort with F1 4x18w/840 lamp or approved equivalent
9.1 NR
PCs 55.00 3,626.14 199,437.7
2-Disano 875 comfort with F1 2X36W/765 lamp or approved equivalent
9.2 NR
pcs 81.00 3,221.14 260,912.3
9.3 3-Massive 1302/02/31 with E 27 60W lamp (ceiling) PCs 61.00 3,626.14 221,194.5 NR
4-Philiphs TMS012 136 with 1x36W Flourescent lamp or approved
9.4 NR
equivalent. PCs 2.00 2,145.00 4,290.0
9.5 5.RZB 45131.002 with TC-L 18W lamp ( wall mounted) PCs 22.00 2,145.00 47,190.0 NR
9.6 6.RZB 45131.002 with TC-L 15W lamp (Toilet) 7.00 2,145.00 15,015.0 NR
9.7 7.Lobby LED 11Wlamp ( Ceilling Mounted) 11.00 2,145.00 23,595.0 NR
6.Disano 828 GSM T8 with CNR-F2X40W/765 F1 Lampor approved
9.8 NR
equivalent. PCs 22.00 2,145.00 47,190.0
Philiphs TCS198/2X36 2XTLD-36W/840fl.lamp with 1hr emergency kit
9.9 NR
Olympia Electronics GR-815 PCs 2.00 2,145.00 4,290.0
Total Carried To Summary 823,114.6
10. Conduit and Pipes
Supply and recess rigid conduit (price shall include related workers) of
10.1
diameter:-
a) 40mm m 68.00 89.0 6,052.0 CP
b) 50mm m 92.00 257.8 23,719.4 NR
c) 110mm m 270.00 335.48 90,579.6 NR
Total Carried To Summary 120,351.0
11. Feeder Cable & Power
PVC sheathed pvc insulated power cable type NY0.6/1KVto bedrawn
inside conduit
11.1 4*6sqmm for sdb's m 60.00 565.1 33,906.6 NR
11.2 4*16sqmm for sdb's m 20.00 2,180.3 43,605.8 NR
11.3 3*25/16+1*16 sqmm for library MDB's m 60.00 3,601.93 216,115.8 NR
6(3*150/70+1*70)sqmm for hall MDB's m 1,000.00 3,601.93 3,601,930.0 NR
Total Carried To Summary 3,895,558.2
12. EARTHING SYSTEM
a)Earthing rod of diameter 21mm(complete with driving stud coupler spike

and locablelamp) driven to depth of 3m (minimum)so as to attain efficient CP

earthing system ( price shall include cost of inspection pit where required) no 10.00 615.0 6,150.0
b) Earthing cable of 1x35 mm2 m 24.00 615.0 14,760.0 CP
Total carried to summary……………. 20,910.0
Total summary for LOUNGE……………. 5,627,025.7

Page 12 of 12