Date :

Project : PROPOSED BTC SUMMIT HOTEL/CONVENTION CENTER

Location : McArthur Highway, Brgy. Bulihan, Malolos , Bulacan
Subject : S-CURVE

Item Particulars Qty. / Unit Duration Start Finish M1 M2 M3 M4 M5 M6 M7 M8 M9

I General Requirements
1. Mobilization
2. Temporary Facilities
2.1 Field offices including conference room/aircon lot
2.2 Temporary Power lot
2.3 Temporary Water lot
2.4 Temporary Fire Extinguisher - 10 lbs. ABC lot
2.5 Temporary T&B / Portalets lot
2.6 Temporary Fence / Board-ups, if required lot
2.7 Temporary Plants, storage, workshops lot
3. Equipment & Accessories lot
4. Site Safety, Protective nets/Deflectors, Security, Sanitation lot
5. Housekeeping & Adequate Protection for completed works lot
6. Daily disposal of construction debris / waste to include other lot
contractors / OSM
7. Preparation of as-built lot
8. Preparation of coordination plans, shop drawings, submittals lot
9. Supervision & Coordination lot
10. Material Testing lot
11. Demobilization lot
12. Contractor's tax lot
13. Others ( Please specify ) lot
- Communication
Total General Requirements

II Permits, Bonds and Clearances

1. Surety Bond / Guarantee Repayment Bond for D/P lot
2. Performance Bond lot
3. Guarantee Bond / Warranty Bond lot
4. Contractor's All Risk Insurance (CARI) - By Owner lot
5. Barangay Permit lot
6. Fencing / Sidewalk Permit lot
7. Building Permit lot
8. Occupancy Permit lot
9. Location Clearance lot
10. Permit to Operate Construction Equipment lot
11. Excavation Permit lot
12. Other Local Government / Clearances lot
Accident Insurance (Employee)
Contractor's Tax
Total Permits , Bonds and Clearances

III Siteworks
1. Clearing and Grubbing lot
2. Dewatering lot
3. Dismantling, Demolition, Salvaging Works Needed lot
4. Disposal of Debris lot
5. Provision of temporary ramps including ramp protection lot
6. Fence (G.I. Corrugated sheets #26 painted both face) lm
Incl. Frames braces / supports
7. Others to complete the works ( pls. Specify )
Sub - Total Site Works

IV Structural & Civil Works

Earthworks
1. Staking and Lay-out (including indept. Survey of the lot) lm 14 days May 1, 2020 May 14, 2020
2. Clearing of Site/Cutting of trees lot 14 days May 1, 2020 May 14, 2020
3. Structural Excavation (including ramp) / disposal m² 30 days June 21, 2020 July 21, 2020
4. Bulk Excavation m³ 30 days June 21, 2020 July 21, 2020
5. Cutting / Overburden m³ 30 days June 21, 2020 July 21, 2020
6. Manual Trimming Works m² 14 days July 7, 2020 July 21, 2020
7. Backfilling & Compaction m³ 45 days May 7, 2020 June 21, 2020
8. Soil Poisoning m² 14 days July 7, 2020 July 21, 2020
9. Gravel Bedding m³ 21 days June 28, 2020 July 21, 2020
10. Damproofing (polypropylene synthetic fibers) m² 21 days June 28, 2020 July 21, 2020
11. Construction one sidewalk canopy m²
12. Excavation support system (i.e. soil protection system, etc.) lot
13. Others (please specify)
13.1 Disposal of Excavated Materials (off-site) m³
Sub - Total Earth Works

Concrete Works (Cement in Bulk - OSM)

1. Isolated footing m³ 30 days June 22, 2020 July 21, 2020
2. Mat foundation m³ 30 days June 22, 2020 July 21, 2020
3. Columns Foundation to roofdeck m³ 348 days July 21, 2020 April 12, 2021
4. Shear Wall m³
5. Slab on grade m³
6. Suspended Slabs / Ramps m³ 256 days Aug. 1,2020 May 12, 2021
7. Beams / Girders m³ 256 days Aug. 1,2020 May 12, 2021
8. Retaining Walls m³
9. Stairs m³ 256 days Aug. 1,2020 May 12, 2021
11. Transformer / Genset Rooms m³
12. Water & Fire Tank m³
13. MEP Equipment Pad m³
14. Grease Tank/ Oil interceptors for Genset & Machine Rm m³
15. Central Grease Tank m³
16. Curb & Gutter, Wheel Stopper m³
17. Lean Concrete m³
18. Sump Pit m³
19. Sewage Pit m³
20. Elevated water tank pedestal/saddle m³
21. Cast in place RC firewall m³
22. Gondola pedestal including accessories m³
23. Drainage culvert m³
24. Catch basin including cover / area drains m³
25. Wall of swimming pool m³
26. Concrete countertop m³
27. Ramp Wall m³
28. Others (please Specify)

Sub - Total Concrete Works

Item Particulars Qty. / Unit Duration Start Finish M1 M2 M3 M4 M5 M6 M7 M8 M9

Reinforcing Steel Bars Grades 60 & 40- (Rebars - OSM)

1. Isolated footing kgs 30 days June 22, 2020 July 21, 2020
2. Mat foundation kgs 30 days June 22, 2020 July 21, 2020
3. Columns: Grade 60 kgs 348 days July 21, 2020 April 12, 2021
Columns: Grade 40 kgs
4. Shearwalls: Grade 60 kgs
Shearwalls: Grade 40 kgs
5. Slabs on grade kgs
6. Suspended slabs / Ramp: Grade 60 kgs 256 days Aug. 1,2020 May 12, 2021
Suspended slabs / Ramp: Grade 40 kgs 256 days Aug. 1,2020 May 12, 2021
7. Beams / Girders: Grade 60 kgs 256 days Aug. 1,2020 May 12, 2021
Beams / Girders: Grade 40 kgs 256 days Aug. 1,2020 May 12, 2021
8. Retaining Walls: Grade 60 kgs
Retaining Walls: Grade 40 kgs
9. Stairs incl. Fire exit slab: Grade 60 kgs
Stairs incl. Fire exit slab: Grade 40 kgs
10. Transformer / Genset Rooms: Grade 60 kgs
Transformer / Genset Rooms: Grade 40 kgs
11. Water & Fire Tank kgs
12. MEP Equipment Pad: Grade 60 kgs
MEP Equipment Pad: Grade 40 kgs
13. Grease Tank / Oil interceptors for Genset & Mach. rm: Grade 60 kgs
Grease Tank / Oil interceptors for Genset & Mach. rm: Grade 40 kgs
14. Central grease tank kgs
15. Curb & gutter, wheel stopper kgs
16. Sump Pit 1 & 2 kgs
17. Sewage Pit kgs
18. Elevated water tank pedestal/ saddle: Grade 60 kgs
Elevated water tank pedestal/ saddle: Grade 40 kgs
19. Cast in place Rc fire wall (175mm) kgs
20. Gondola pedestal including accessories kgs
21. Drainage culvert kgs
22. Catch basin including cover / area drains: Grade 60 kgs
Catch basin including cover / area drains: Grade 40 kgs
23. Wall of Swimming Pool : Grade 60 kgs
Wall of Swimming Pool : Grade 40 kgs
24. Concrete countertop kgs
25. Ramp Wall kgs
26. Others (please Specify)

Sub - Total Reinforcing Steel Bars

Formworks ( Including accessories )

1. Isolated Footing m² 30 days June 22, 2020 July 21, 2020
2. Mat Foundation m² 30 days June 22, 2020 July 21, 2020
3. Columns m² 348 days July 21, 2020 April 12, 2021
4. Shearwalls m² 240 days July 21, 2020 March 21, 2021
5. Slabs on grade m²
6. Suspended Slabs / Ramps m² 256 days Aug. 1,2020 May 12, 2021
upper ground and lower ground m²
7. Beams / Girders m² 256 days Aug. 1,2020 May 12, 2021
upper ground and lower ground m²
8. Retaining Walls m² 256 days Aug. 1,2020 May 12, 2021
9. Stairs including Fire exit roof slab m²
10. Transformer / Genset rooms m²
11. Water & Fire Tank m²
12. MEP Equipment Pad m²
13. Grease / oil interceptor (120 gals) for genset and machine room m²
14. Central grease tank m²
15. Curb & Gutter, Wheel Stopper m²
16. Sump Pit 1&2 m²
17. Sewage Pit m²
18. Elevated water tank pedestal/ saddle m²
19. Cast- in place RC Wall (175mm) m²
20. Gondola pedestal including accessories m²
21. Drainage culvert m²
22. Catch basin including cover/ area drains m²
23. Wall of Swimming Pool m²
24. Concrete countertop m²
25. Ramp Wall m²
26. Others (please Specify) m²

Sub - Total Formworks

Masonry Works ( Cement & Rebars - OSM )

1. 150mm CHB m² 300 days Oct. 11, 2020 July 11, 2021
2. 100mm CHB m² 300 days Oct. 11, 2020 July 11, 2021
3. Lintels / Stiffener Concrete
3.1 Stiffener Columns lm
3.2 Stiffener Beams lm
3.3 Lintel Beams lm
4. Sealants and backer rods lm
5. Vertical and Horizontal grooves lm
6. Others ( Please specify )
Linear Plastering lm

Sub - Total Masonry Works

Cast - in place / Pre cast Concrete panels - (OSM Cement / Rebar)

1. Pre-cast exterior wall panels m²
2. Pre-cast Ledges drop walls, etc. m²
3. Pre-cast Utility Chase m²
4. Pre-cast column cladding m²
5. Others ( please specify )

Sub - Total Cast in Place

MEPF Roughing - ins Works

1. Layout provision & restoration of block-outs, pipe sleeves lot
chipping Works for wall, floor, ceiling, etc. (to submit shopdrawings
and methodology prior to installation)
2. Others (Please specify)

Sub - Total MEPF Works

Miscellaneous Works
Item Particulars Qty. / Unit Duration Start Finish M1 M2 M3 M4 M5 M6 M7 M8 M9

1. Water Stops lm
2. Dewatering Works lot
3. Construction and Expansion Joints
3.1 Construction Joints lm
3.2 Expansion Joints lm
4. Sealant with Backer Rods on Both sides @ Typical Exterior lm
RC Wall to Beam/ Column Connections
5. Seismic Gap lm
6. Others ( Please Specify )

Sub - Total Miscellaneous Works

Thermal & Moisture Protection

1. Capillary type w/ Epoxy Porcelain Lining (non-toxic) waterproofing m²
2. Capillary Waterproofing for Slab on Grabe and m²
Retaining Walls
3. 3.0 kg Sanded Torch-On Membrane Waterproofing m²
(T&B, ACU Ledges, and Other Small & Interior Areas)
4. 4.5 kg Sanded Torch-On Membrane Waterproofing m²
(Roof Deck and Other Large & Exterior Areas)
5. Elastomeric Waterproofing for Firewalls m²
6. 2 Mills Polyethylene Sheet at Retaining Walls m²
7. Others ( Please Specify )

Sub - Total Thermal & Moisture Protection Works

TOTAL FOR STRUCTURAL WORKS

V Architectural Works ( Cement - OSM )

Floor Finishes ( including surface preparation )
1. Plain Cement Finish with waterproofing m²
2. Plain Cement Finish with Epoxy paint finish m²
3. tiles at ramps m²
4. Smooth cement finish m²
5. waterproofing w/ cement topping m²
6. Smooth Cement Epoxy tank lining finish w/ waterproofing m²
7. Plain Cement Straight to Finish w/ waterproofing m²
8. Poured concrete straight to finish m²
9. Other Floor Finishes (Specify) m²
Surface preparation to receive finishes m²
Surface preparation to receive waterproofing m²

Sub - Total Floor Finishes

Wall Finishes
NOTE: PAINTING WORKS ARE EXCLUDED
1. Poured concrete w/ waterproofing m²
2. Poured concrete w/ moisture barrier m²
3. Smooth cement painted finish m²
4. Poured concrete off-form finish w/ 1.2m high m²
5. Smooth cement finish m²
6. Straight to finish m²
7. Smooth Cement Elastomeric Paint Finish m²
8. Other Wall Finishes (Specify)
Plastering to CHB Walls (interior) m²
Plastering to CHB Walls (exterior) m²
Rubbed Concrete Finish for concrete surfaces (interior) m²
Rubbed Concrete Finish for concrete surfaces (exterior) m²

Sub - Total Wall Finishes

Ceiling Finishes
NOTE: PAINTING WORKS ARE EXCLUDED
1. Poured concrete off-form skim coated finish m²
2. Other Ceiling Finishes (Specify) m²

Sub - Total Ceiling Finishes

Doors & Door Jambs

1. Steel Doors and Jambs ( Supply and installation )
mechanical room sets
garbage room sets
fire exit sets
pump room sets
transformer room sets
genset room sets
utility room sets

2. Wood Door Jambs, installation to include mortar filler, sealant

& all fixing accessories to complete the installation.
public toilet sets
MDF / CCTV / Mail room sets
Pipe chase sets
Residential toilets sets
Pipe chase sets
Main door sets
Connecting door sets
4. Hardware & Accessories
3a. Steel Doors
- Hinges sets
- Leverset sets
- Door closer sets
- Panic device sets
Others ( please specify ) sets

Sub - Total Door and Jambs

Structural Steel and Metal Works (Supply and Installation)

1. Supply and Installation of trench grating lm
2. Supply and Installation of stair nosing lm
3. Supply and Installation of column guard lm
4. Supply and Installation of Separator beam at elevator lm
5. Supply and installation of Structural steel Hoist beam lm
6. Supply and installation of metal stair at roof deck to machine room lm
 Item Particulars Qty. / Unit Duration Start Finish M1 M2 M3 M4 M5 M6 M7 M8 M9

7. Supply and installation of steel canopy at upper ground floor m²

8. Supply and installation of ladder rung
Elevator Pit lm
Water Tank lm
Oil/Sand Separator lm
9. Supply and installation of pipe plunger lm
10. Supply and installation of steel ladder lm
11. Supply and installation of stainless steel cover catch basin sets
Supply & Installation of C.I. Manhole Cover
13. Steel Railing lm
14. Pressed Steel Louver Blade MEP Rooms lm
15. Others (please specify)

Sub - Total Steel and Metal Works

Other Items to Complete the Work : miscellaneous

Sub - Total Miscellaneous

TOTAL FOR ARCHITECTURAL WORKS

TOTAL GENERAL CONSTRUCTION COST

GUARANTEED QUANTITIES
CEMENT (in bulk)
CEMENT (in bags)
REBARS: Grade 60
REBARS: Grade 40

VI Attendance Fees ( included on the issued bid documents )

GRAND TOTAL including ATTENDANCE FEE

VIII TOTAL CONSTRUCTION COST

II. PROJECT COMPLETION

ii.a We (I), the undersigned, agree to start the work immediately upon issuance of the Notice To Proceed. We (I) agree to have all work completed in accordance with the contract
documents. Time of completion shall be _________________ (____) calendar days from date of receipt of Notice of Award/To Proceed.
ii.b A detailed schedule indicating construction activities, manpower and equipment assignment shall be submitted within five (5) calendar days following the receipt of the Notice of Award
/ To Proceed.
III. TERMS OF PAYMENT
iii.a The Owner shall pay the Contract Price to the Contractor in the form of advance payment and progress payments based on an agreed schedule.
iii.b The Owner will make an interest-free advance payment for the Works equal to FIFTEEN percent (15%) of the Contract Price, upon our delivery of the required advance payment bond
equivalent to the amount of the advance payment.
iii.c The advance payment shall be deducted from the progress payments due the contractor with respect to the works. Deductions shall be made at the rate of Fifteen (15%) of the
amount of all progress payments due the contractor until such time as the advance payment shall have been fully liquidated.
iii.d The Owner shall deduct from each progress payment an amount corresponding to ten (10%) percent of such payment. Release of retention money shall be upon issuance of
Certificate of Acceptance and delivery of warranty bond in the amount equivalent to the retained amount.
IV. VALIDITY OF PROPOSAL
iv.a The prices in this proposal will be held for a period of ________ (___) days from the date hereof.
iv.b All prices in this proposal is inclusive of taxes.

Submitted by:
Company Name
Authorized Representative
 Const Floor Area

M10 M11 M12 M13 M14 M15 M16 M17 M18

M10 M11 M12 M13 M14 M15 M16 M17 M18
M10 M11 M12 M13 M14 M15 M16 M17 M18
M10 M11 M12 M13 M14 M15 M16 M17 M18