You are on page 1of 16

Market Outlook

July 23, 2013

Dealers Diary
Indian markets are expected to open positive today following the positive opening
in SGX Nifty and other Asian bourses.
US markets continued their upward momentum on Monday even as McDonalds
and toy-maker Hasbro posted lower than expected earnings. S&P 500 index rose
by 0.2%, while NASDAQ was up by 0.4%. However, Dow Jones ended the day flat.
Data from the National Association of Realtors revealed that sales of previouslyowned homes fell 1.2% in June; whereas, economists had expected a gain for the
month. The European markets ended Mondays session in the green after
Japanese PMs Liberal Democratic Partys victory in parliaments upper house.
However, there were concerns of a slowdown in the German economy.
Meanwhile Indian markets ended flat on Monday after witnessing intraday
volatility. The market, which rose in early trade, lost intraday gains in late trade
after weak Q1 results from L&T sent capital goods shares tumbling.

Markets Today

Indices

S2

S1

PIVOT

R1

R2

SENSEX

19,964

20,062

20,163

20,261

20,362

NIFTY

5,974

6,003

6,033

6,063

6,093

News Analysis
Lupin Pharma received approval for Glumetza HCl ER Tablets
CCI probes Gujarat Gas Company
Result Review: L&T, Asian Paints, Blue Star
Result Preview: KPIT Cummins

Chg (%)

(Pts)

(Close)

BSE Sensex

0.0

9 20,159

Nifty

0.0

6,032

MID CAP

0.0

5,996

SMALL CAP

(0.3)

(18)

5,688

BSE HC

(0.2)

(22)

9,324

BSE PSU

(0.6)

(37)

5,908

BANKEX

1.0

123 12,666

AUTO

1.1

114 10,800

METAL

(0.3)

(19)

7,459

OIL & GAS

(1.6)

(151)

9,010

0.7

52

7,149

Chg (%)

(Pts)

(Close)

BSE IT
Global Indices

Dow Jones
NASDAQ

The trend deciding level for the day is 20,163/ 6,033 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 20,261 20,362 / 6,063 6,093 levels. However, if NIFTY trades below
20,163 / 6,033 levels for the first half-an-hour of trade then it may correct up to
20,062 19,964/ 6,003 5,974 levels.

Domestic Indices

FTSE

0.0

2 15,546

0.4

13

3,600

(0.1)

(7)

6,623

Nikkei

0.5

68 14,658

Hang Sang

0.3

54 21,417

Straits Times

0.7

21

3,234

Shanghai Com

0.6

12

2,005

Chg (%)

(Pts)

(Close)

INFY

2.7

1.3

$49.0

WIT

1.4

0.1

$8.2

IBN

1.0

0.4

$36.1

HDB

0.4

0.1

$38.0

Indian ADR

Advances / Declines

BSE

NSE

Advances

1,023

569

Net Inflows (July 19, 2013)

Declines

1,245

754

` cr
FII
MFs

Unchanged

148

74

Refer detailed news analysis on the following page

Purch
3,475
521

Sales
3,075
593

Net
400
(72)

MTD
(5,605)
(1,105)

YTD
65,701
(13,283)

FII Derivatives (July 22, 2013)


` cr
Index Futures
Stock Futures

Purch
3,421
7,442

Sales
2,708
7,615

Net
713
(174)

Open Interest
16,602
29,865

Gainers / Losers
Company

Gainers
Price (`)
chg (%)

GMR Infra

17

Century Tex
MMTC
MRF

7.5

Company
Wockhardt

Losers
Price (`)
chg (%)
808

(9.1)

260

7.1

L&T

902

(7.5)

56

4.9

BHEL

162

(7.1)

14,383

3.7

Financial Tech

591

(6.3)

1,172

3.7

Gitanjali Gems

104

(5.0)

Tech Mahindra

www.angelbroking.com

Volumes (` cr)

BSE

1,651

NSE

8,786

Market Outlook
July 23, 2013

Lupin Pharma received approval for Glumetza HCl ER


Tablets
Lupin announced that its U.S. subsidiary, Lupin Pharmaceuticals, Inc. (LPI) has
received final approval for its Metformin Hydrochloride extended release tablets
(HCl ER) 500 mg and 1000 mg from the United States Food and Drugs
Administration (FDA). Lupins Metformin HCl ER Tablets, 500 mg and 1000 mg
strengths are the ABrated generic equivalent of Santarus, Inc.s Glumetza HCl
ER Tablets, 500 mg and 1000 mg strengths. Metformin HCl ER tablets is a
biguanide and is indicated as an adjunct to diet and exercise to improve glycemic
control in adults with type 2 diabetes mellitus.

Glumetza HCl ER tablets, 500 mg and 1000 mg had U.S sales of


approximately US$ 144 million, for the twelve months ending March, 2013
(IMS Health data). Lupin had earlier received the tentative approval for generic
GLUMETZA (Metformin Hydrochloride Extended Release Tablets) 1000 mg
and 500 mg from the United States Food and Drugs Administration (FDA) in
January, 2012.Lupin believes that it is the first applicant to file an ANDA for
Glumetza HCL ER Tablets, 500 mg & 1000 mg strengths and as such will be
entitled to 180 days of marketing exclusivity. During the six month exclusivity,
the drug will contribute around US $20mn during the period. We recommend
a Neutral on the stock, as the stock has risen significantly in the recent times.

CCI probes Gujarat Gas Company


Media reports suggest that the Competition Commission of India (CCI) has
launched an investigation into allegations of anti-compsetitive practices followed
by Gujarat Gas. According to a CCI order, Saint Gobain had complained with
regards to long-term contract, absence of an exit clause, a minimum guarantee
offtake liability and right of first refusal in its agreement with Gujarat Gas. We
await clarity on the details of the order. Until then, we maintain our Neutral rating
on the stock.

Result Review
L&T (CMP: `902 /TP: Under review /Upside: -)
Larsen and Toubro (L&T) posted disappointing set of numbers for 1QFY2014,
which were below our and street expectation on both, revenue and profitability
front. This was mainly on the back of lower-than-expected execution and poor
operating performance. The top-line stood at `12,555cr, registering a growth of
5.0% yoy for the quarter and was lower than our and street estimate of `13,100cr
and `13,487cr respectively. The slow execution was mainly on the back of poor
performance in power and metallurgical segment. On the EBITDA front, company
reported a yoy dip of 56bp to 8.5% against our expectations of 10.5%, owing to
lower-than-expected execution and high construction and sub contracting cost. On
the bottom line front, L&T reported a yoy decline of 16.2% to `756cr which was
lower than our estimate of `911cr. This was mainly on the back of lower-thanexpected execution and poor operating performance.

www.angelbroking.com

Market Outlook
July 23, 2013

L&Ts order backlog stands at `1,65,393cr as of 1QFY2014, registering a growth


of 8.0% yoy. Order inflows for the quarter came in at `25,159cr (up 28.4% yoy)
against our expectation of `30,000cr.
For FY2014, the management has given a guidance of 15-17% growth in revenue
and 20% growth in order inflow. The guidance is mainly based on (a) high share
of exports in both order inflows and revenues (power T&D and hydrocarbon) and
(b) continued momentum in infrastructure segment (building and factories,
railways, airports, etc).
We believe L&T is best placed to benefit from the gradual recovery in the capex
cycle, given its diverse exposure to sectors, strong balance sheet and cash flow
generation as compared to its peers. We continue to remain positive on L&T while
our target price is under review.
Y/E
March
FY2014E
FY2015E

Sales OPM PAT EPS ROE P/E P/BV


(` cr)
(%) (` cr) (`) (%) (x)
(x)
68,396
77,435

10.0 4,521 49.0 14.9 18.4


10.0 5,096 55.2 15.3 16.3

2.6
2.4

EV/EBITDA
(x)

EV/Sales
(x)

9.2
8.3

0.9
0.8

Asian Paints (CMP: `5,075/TP:-/Upside:-)


For 1QFY2014 Asian Paints posted a 11.1% yoy growth in its consolidated net
sales to `2,818cr, which was in-line with estimates. The companys decorative
paints business in India continued to perform well with paints volume growing by
double digits. However, industrial paints and automotive coatings businesses
continued to be affected by economic slowdown. OPM fell by 156bp yoy to 15.7%
and was in-line with estimates. Steep decline in INR offset decline in raw material
prices. Net Profit fell by 4.6% on a yoy basis to `275cr. We maintain a neutral
rating on the stock.
Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

12,332

16.5 1,353 141.1

35.6

36.0

11.6

23.2

3.8

FY2015E

14,524

16.3 1,559 162.5

32.7

31.2

9.2

19.7

3.2

Blue Star (CMP: `159 / TP: `215 / Upside: 35%)


Blue Star announced a decent set of numbers for 1QFY2014. Topline came in at
`771cr, marginally higher than our expectation of `761cr and 5.4% higher on a
yoy basis from `731cr in 1QFY2013. On the operational front, EBITDA registered
14.6% yoy growth to `38cr owing to reduced raw material cost as percentage of
sales. EBITDA margin came in at 5.0% yoy as compare to 4.6% in same quarter
previous year. However, bottom line grew by just 10.9% yoy to `23cr due to
increased depreciation (11.5%) and decline in other income (37.5%).
Robust top line growth of 18.8% yoy in Cooling Product segment was offset by dip
in revenue from EMPPACS segment by 6.7% yoy. Decline in EMPPACS segment
was due to selective order booking (relatively higher margin) by the company
leading to improvement in EBIT margin by 252bps yoy to 5.9% for the division.
EBIT margin for Cooling Product segment contracted slightly by 58bps to 10.7%
yoy in 1QFY2014. We maintain our Buy recommendation on the stock with a
revised target price of `215 based on a target EV/sales of 0.7x for FY2015E.

www.angelbroking.com

Market Outlook
July 23, 2013

Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

3,045

2.9

44

4.9

10.8

31.3

3.3

19.4

0.6

FY2015E

3,203

4.0

81

9.0

17.9

17.1

2.9

13.1

0.5

Result Preview
KPIT Cummins (CMP: `131/ TP: `144/ Upside: 10%)
KPIT Cummins Infosystems (KPIT) is slated to announce its 1QFY2014 results
today. We expect the company to post revenue of US$109mn, up 3.0%. In INR
terms, the revenue is expected to come in at `619cr, up 8.7% qoq. EBITDA margin
is expected to increase by 106bp qoq to 18.8%, majorly on the back of INR
depreciation. PAT is expected to come in at `63cr. We maintain Accumulate rating
on the stock with a target price of `144.
Y/E

Sales OPM

March

(` cr)

PAT

(%)

(` cr)

FY2014E

2,614 17.2

FY2015E

2,923 16.7

EPS ROE
(`)

(%)

P/E P/BV

EV/EBITDA

EV/Sales

(x)

(x)

(x)

(x)

242

13.2 18.5 10.0

1.8

4.9

0.8

265

14.4 16.7

1.5

4.0

0.7

9.1

Quarterly Bloomberg Consensus Estimate


Shriram Transport Finance Company (23/07/2013)
Particulars (` cr)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

370

322

14.8

355

4.0

2QCY13E

2QCY12

y-o-y (%)

1QCY13

q-o-q (%)

2,428

2,566

(5.4)

2,545

(4.6)

EBITDA

529

735

(28.0)

553

(4.3)

EBITDA margin (%)

21.8

28.6

Net profit

343

469

Net profit

Ambuja Cement (24/07/2013)


Particulars (` cr)
Net sales

21.7
(26.9)

488

(29.7)

q-o-q (%)

Dabur India Consolidated (24/07/2013)


Particulars (` cr)
Net sales

1QFY14E

1QFY13

y-o-y (%)

4QFY13

1,659

1,462

13.5

1,531

8.4

EBITDA

253

216

17.1

273

(7.4)

EBITDA margin (%)

15.2

14.8

Net profit

187

149

25.0

201

(6.9)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

17.8

Hero Moto Corp (24/07/2013)


Particulars (` cr)
Net sales

www.angelbroking.com

6,270

6,208

1.0

6,073

3.3

EBITDA

823

937

(12.1)

850

(3.1)

EBITDA margin (%)

13.1

15.1

Net profit

551

616

14.0
(10.6)

574

(4.1)

Market Outlook
July 23, 2013

United Phosphorous Consolidated (24/07/2013)


Particulars (` cr)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

2,537

2,180

16.4

2,773

(8.5)

EBITDA

452

386

17.0

537

(15.9)

EBITDA margin (%)

17.8

17.7

Net profit

221

203

8.7

278

(20.8)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

372

290

28.3

362

2.8

2QCY13E

2QCY12

y-o-y (%)

1QCY13

q-o-q (%)

2,795

2,778

0.6

2,911

(4.0)

EBITDA

432

688

(37.3)

492

(12.2)

EBITDA margin (%)

15.5

24.8

Net profit

270

418

(35.5)

438

(38.4)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

12,439

11,089

12.2

12,409

0.2

1,682

1,923

(12.5)

1,468

14.6

EBITDA margin (%)

13.5

17.3

Net profit

953

1,134

(15.9)

618

54.2

Net sales

19.4

Yes Bank Ltd (24/07/2013)


Particulars (` cr)
Net profit

ACC (25/07/2013)
Particulars (` cr)
Net sales

16.9

Gail (25/07/2013)
Particulars (` cr)
Net sales
EBITDA

11.8

ITC (25/07/2013)
Particulars (` cr)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

Net sales

7,843

6,652

17.9

8,180

(4.1)

EBITDA

2,771

2,368

17.0

2,706

2.4

35.3

35.6

1,897

1,602

18.4

1,928

(1.6)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

10,334

10,529

(1.9)

14,718

(29.8)

1,203

786

52.9

2,399

(49.9)

51.8

1,240

(48.1)

EBITDA margin (%)


Net profit

33.1

Maruti Suzuki (25/07/2013)


Particulars (` cr)
Net sales
EBITDA
EBITDA margin (%)

11.6

7.5

Net profit

643

424

16.3

Sterlite Industries Consolidated (25/07/2013)


Particulars (` cr)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

Net sales

7,125

10,591

(32.7)

12,609

(43.5)

EBITDA

2,123

2,308

(8.0)

4,065

(47.8)

29.8

21.8

1,001

1,202

EBITDA margin (%)


Net profit

www.angelbroking.com

32.2
(16.7)

2,027

(50.6)

Market Outlook
July 23, 2013

Zee Entertainment Consolidated (25/07/2013)


Particulars (` cr)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

Net sales

979

843

16.1

934

4.8

EBITDA

258

233

10.7

242

6.6

EBITDA margin (%)

26.4

27.7

Net profit

190

158

25.9
20.1

180

5.8

Economic and Political News

India produces record pulses in 2012-13;foodgrains output down


Karnataka plans to roll out GST
Onion hoarding: Maharashtra Govt. forms flying squads to tackle onion
hoarders

Corporate News

Tata Power to set up 28.8-MW solar plant in Maharashtra


Coal India trade unions may soften stand on disinvestment
Reliance Telecom moves SC against summons to Ambanis
Sterlite Inds starts commercial production while protestors remain skeptical
Zuari permanently shelves Rs 5,000 cr urea plant plan in Karnataka
Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
July 23, 2013
Result Calendar
Date

Company

July 23, 2013

Shriram Trans., KPIT Cummins, Tata Sponge

July 24, 2013

Cairn India, Hero Motocorp, Ambuja Cements, Dabur India, Yes Bank, United Phosphorus, Central Bank

July 25, 2013

ITC, GAIL, Sterlite Inds, Maruti, ACC, IOB, Thermax, FAG Bearings, MRF, TTK Healthcare

July 26, 2013

Wipro, Nestle, Punjab Natl.Bank, Tata Comm, CESC

July 27, 2013

Corporation Bank, Force Motors

July 28, 2013


July 29, 2013

UltraTech Cement, IDFC, Colgate, Godrej Consumer, Madras Cements, Subros, Vesuvius India

July 30, 2013

NTPC, Dr Reddy's, Petronet LNG, Syndicate Bank, Ipca labs, Indoco Remedies

July 31, 2013

Bharti Airtel, ICICI Bank, NHPC, JSW Steel , Dishman Pharma

August 01, 2013

Idea Cellular, Mundra Port, Adani Power, GlaxoSmith Con

August 02, 2013

Siemens

August 03, 2013

Coal India, PTC India

August 04, 2013


August 05, 2013

Tata Chemicals, LMW, GIPCL

August 06, 2013

Tata Power Co.

August 07, 2013

Ranbaxy, Apollo Tyres

August 08, 2013

Adani Enterp., Rural Elec.Corp.

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

Time

Country Event Description

Unit

Period

Bloomberg Data

July 23, 2013

7:30PM

Euro Zone Euro-Zone Consumer Confidence

Value

Jul A

(18.80)

--

July 24, 2013

1:00PM

Germany PMI Services

Value

Jul A

50.40

--

1:00PM

Germany PMI Manufacturing

Value

Jul A

48.60

--

Last Reported Estimated

7:30PM

US

New home sales

Thousands

Jun

476.00

484.00

July 25, 2013

2:00PM

UK

GDP (YoY)

% Change

2Q A

0.30

--

July 30, 2013

11:00AM

India

RBI Repo rate

Jul 30

7.25

--

11:00AM

India

RBI Cash Reserve ratio

Jul 30

4.00

--

11:00AM

India

RBI Reverse Repo rate

Jul 30

6.25

--

7:30PM

US

Consumer Confidence

S.A./ 1985=100

Jul

81.40

--

1:25PM

Germany Unemployment change (000's)

Thousands

Jul

(12.00)

--

6:00PM

US

GDP Qoq (Annualised)

% Change

2Q A

1.80

--

11:30PM

US

FOMC rate decision

Jul 31

0.25

--

6:30AM

China

PMI Manufacturing

Value

Jul

50.10

--

2:00PM

UK

PMI Manufacturing

Value

Jul

52.50

--

4:30PM

UK

BOE Announces rates

% Ratio

Aug 1

0.50

0.50

5:15PM

Euro Zone ECB announces interest rates

Aug 1

0.50

--

6:00PM

US

Change in Nonfarm payrolls

Thousands

Jul

195.00

--

July 31, 2013

August 1, 2013

August 2, 2013

6:00PM

US

Unnemployment rate

Jul

7.60

--

August 6, 2013

2:00PM

UK

Industrial Production (YoY)

% Change

Jun

(2.30)

--

August 8, 2013

4:29PM

China

Exports YoY%

% Change

Jul

(3.10)

--

Source: Bloomberg, Angel Research

Market Outlook
July 23, 2013

Macro watch
Exhibit 1: Quarterly GDP trends

Exhibit 2: IIP trends

(%)

(%)
10.0

11.4

6.0

4.0

0.6

Source: MOSPI, Angel Research

Exhibit 3: Monthly WPI inflation trends

Exhibit 4: Manufacturing and services PMI

(%)

Mfg. PMI

58.0
8.0

8.1

7.3

7.2

(1.6)

May-13

Jul-12

Jun-12

4QFY13

3QFY13

2QFY13

1QFY13

4QFY12

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

(4.0)

(1.0) (0.6)

(0.7)

(2.0)

Apr-13

(0.1)

(2.0)

Feb-13

4.7 4.8

Source: CSO, Angel Research

7.3

7.3

7.3

Services PMI

56.0
5.7
4.8

5.0

4.7

4.9

4.0
3.0
2.0
1.0
0.0

54.0
52.0

Source: MOSPI, Angel Research

(%)

May-13

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends


Exports yoy growth

15.0

48.0

Apr-12

Jun-13

May-13

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

50.0

Mar-12

9.0
8.0
7.0
6.0

1.9

2.0

5.1 5.4 5.2

Jan-13

6.0

3.4

2.5

2.0

Dec-12

6.5

Mar-13

7.5

Nov-12

7.7

Oct-12

9.2

Sep-12

8.6

8.4

8.0

9.9

Aug-12

9.5

9.3

2QFY10

12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0

Exhibit 6: Key policy rates


Repo rate

(%)
9.00

Imports yoy growth

Reverse Repo rate

CRR

8.00
7.00
6.00

Source: Bloomberg, Angel Research

www.angelbroking.com

4.00

Source: RBI, Angel Research

Jul-13

Jun-13

May-13

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

3.00
Sep-12

Jun-13

May-13

Apr-13

Mar-13

Feb-13

Jan-13

5.00

Aug-12

(15.0)

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

0.0

Market Outlook
July 23, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY14E

OPM(%)

EPS ( )

FY15E

FY14E

FY15E

FY14E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Agri / Agri Chemical


Rallis

Neutral

147

2,864

1,674

1,923

13.7

13.7

6.8

7.6

21.7

19.4

4.1

3.6

20.0

19.6

1.9

1.6

United Phosphorus

Buy

148

232

6,557

10,298

11,310

16.5

16.5

20.5

23.2

7.2

6.4

1.2

1.0

18.0

17.4

0.6

0.5

Amara Raja Batteries

Accumulate

254

285

4,344

3,418

3,892

14.5

14.5

18.5

20.4

13.8

12.5

3.3

2.7

26.6

23.8

1.3

1.1

Apollo Tyres

Neutral

70

3,513

13,852

15,487

11.4

11.5

12.8

14.9

5.4

4.7

0.9

0.8

17.5

17.3

0.4

0.4

Ashok Leyland

Buy

15

22

3,978

13,450

15,853

6.5

8.5

0.4

1.9

39.1

8.0

1.3

1.2

2.3

11.0

0.4

0.3

Automotive Axle#

Neutral

201

304

834

965

9.3

10.6

17.3

27.1

11.6

7.4

1.1

1.0

9.5

14.0

0.4

0.4

Bajaj Auto

Accumulate

1,986

2,102

57,458

21,696

25,239

19.2

19.3

119.3

140.2

16.7

14.2

5.9

4.7

38.9

36.6

2.2

1.8

Bharat Forge

Neutral

220

5,120

6,198

6,793

14.6

14.9

14.5

17.3

15.1

12.7

2.0

1.8

13.6

14.7

0.9

0.8

Bosch India*

Accumulate

8,625

9,213

27,081

9,821

11,394

17.0

17.3

373.5

438.7

23.1

19.7

4.2

3.5

18.0

17.9

2.4

2.1

CEAT

Buy

120

170

409

5,325

5,974

8.4

8.3

40.8

48.5

2.9

2.5

0.5

0.4

17.3

17.6

0.2

0.2

Exide Industries

Accumulate

133

148

11,292

6,899

7,873

14.7

14.7

7.9

9.0

16.8

14.7

2.9

2.5

18.3

18.0

1.3

1.1

FAG Bearings*

Neutral

1,448

2,406

1,525

1,742

14.5

15.7

88.4

109.5

16.4

13.2

2.4

2.0

15.5

16.5

1.4

1.2

Hero Motocorp

Neutral

1,788

35,712

25,298

27,665

14.1

13.7

110.3

140.0

16.2

12.8

5.9

4.7

39.9

40.7

1.2

1.1

JK Tyre

Buy

104

154

426

7,972

8,754

7.1

7.1

37.5

44.0

2.8

2.4

0.4

0.4

16.4

16.6

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Buy

902

1,103

55,526

45,254

51,197

11.4

11.7

61.2

70.2

14.7

12.8

3.1

2.6

22.7

21.9

1.0

0.8

1,450

1,822

43,788

47,923

55,002

11.2

10.9

106.6

121.4

13.6

11.9

2.0

1.8

16.1

15.8

0.7

0.6

223

13,089

28,442

31,493

7.5

7.8

12.5

14.8

17.8

15.1

4.4

3.5

27.5

25.8

0.6

0.5

Buy

21

27

128

1,426

1,624

10.0

9.9

4.9

6.8

4.4

3.1

0.4

0.4

10.0

12.7

0.4

0.3

Tata Motors

Buy

298

347

80,216 215,016 237,404

13.3

13.6

36.2

41.5

8.2

7.2

1.8

1.5

24.6

23.2

0.4

0.4

TVS Motor

Accumulate

33

35

1,556

7,715

8,584

6.0

6.1

5.0

5.8

6.6

5.7

1.1

1.0

18.1

18.5

0.1

0.1

Maruti

Buy

Motherson Sumi

Neutral

Subros

Capital Goods
ABB*

Sell

580

461

12,288

8,073

9,052

5.5

6.9

11.5

16.9

50.3

34.2

4.6

4.4

9.3

13.1

1.5

1.3

BGR Energy

Buy

116

140

840

3,756

4,569

11.4

9.7

21.7

24.1

5.4

4.8

0.6

0.6

22.3

20.3

0.5

0.5

BHEL

Neutral

162

39,529

44,054

39,326

16.8

15.1

20.6

16.1

7.8

10.0

1.7

1.6

23.5

16.1

0.8

0.8

Blue Star

Buy

158

230

1,425

2,896

3,087

5.6

6.2

9.3

11.7

17.0

13.5

2.8

2.4

17.6

19.2

0.6

0.5

Crompton Greaves

Buy

90

117

5,761

13,446

15,272

6.7

7.6

6.6

8.9

13.6

10.1

1.5

1.4

11.4

14.0

0.5

0.5

Jyoti Structures

Neutral

20

164

3,360

3,597

9.7

9.8

7.3

10.2

2.7

2.0

0.6

0.5

8.8

11.4

0.3

0.3

KEC International

Buy

33

49

856

7,709

8,399

6.7

7.2

6.1

8.5

5.5

3.9

0.7

0.6

20.2

23.0

0.3

0.3

Thermax

Neutral

606

7,220

5,780

6,430

9.5

9.6

29.8

33.0

20.3

18.4

3.4

3.0

17.9

17.4

1.1

0.9

1,237

1,361

23,219

11,820

13,254

19.3

20.9

74.9

93.1

16.5

13.3

2.9

2.6

18.1

20.3

1.7

1.4

Cement
ACC

Accumulate

www.angelbroking.com

Market Outlook
July 23, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Cement
Ambuja Cements

Neutral

199

30,679

10,171

11,762

23.5

24.6

10.2

12.2

19.5

16.3

3.2

2.9

17.1

18.7

2.5

2.1

India Cements

Neutral

58

1,782

4,929

5,434

17.4

17.1

8.9

10.9

6.5

5.3

0.5

0.5

7.7

9.1

0.7

0.6

J K Lakshmi Cement

Buy

76

143

897

2,247

2,742

21.0

23.1

17.8

21.8

4.3

3.5

0.6

0.5

15.5

16.4

0.3

0.8

Madras Cements

Neutral

196

4,665

4,234

4,788

23.9

24.0

18.5

22.8

10.6

8.6

1.7

1.5

17.2

18.2

1.5

1.2

Shree Cement^

Neutral

4,473

15,583

6,607

7,520

27.5

26.7

322.8

374.3

13.9

12.0

3.4

2.8

27.8

25.6

1.7

1.3

UltraTech Cement

Neutral

1,921

52,660

21,947

25,049

23.8

23.8

106.1

119.8

18.1

16.0

3.0

2.6

17.7

17.3

2.5

2.1

52

84

814

1,928

2,234

21.0

21.5

6.0

7.4

8.6

7.0

0.8

0.7

10.5

10.8

1.8

1.8

158

1,715

1,824

2.4

6.2

(2.9)

(0.4)

(2.9)

(23.6)

0.3

0.4

0.5

0.5

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

IRB Infra

Buy

94

157

3,129

3,997

4,312

45.5

46.4

15.7

16.6

6.0

5.7

0.9

0.8

15.2

14.5

3.2

3.5

ITNL

Buy

145

230

2,818

7,444

8,041

27.4

28.9

29.8

32.1

4.9

4.5

0.7

0.6

14.9

14.2

2.5

2.5

IVRCL Infra

Buy

15

29

465

5,673

5,892

8.1

8.4

1.4

1.8

10.5

8.3

0.2

0.2

2.0

2.6

0.5

0.5

Jaiprakash Asso.

Buy

49

90

10,962

14,850

15,631

24.9

25.1

2.5

2.9

19.5

17.3

0.8

0.8

4.2

4.7

2.6

2.5

Larsen & Toubro

Buy

902

1,180

83,420

68,946

78,040

10.5

10.5

51.7

58.6

17.5

15.4

2.6

2.3

15.5

15.6

1.3

1.2

Nagarjuna Const.

Buy

26

42

662

6,167

6,945

8.0

8.2

2.7

3.6

9.7

7.1

0.3

0.3

2.7

3.6

0.5

0.4

Punj Lloyd

Neutral

30

1,011

12,954

14,740

9.9

9.9

0.5

0.9

60.0

32.7

0.4

0.4

0.6

1.1

0.5

0.5

Sadbhav Engg.

Buy

88

139

1,331

2,462

2,731

10.6

10.6

5.9

6.7

15.0

13.2

1.5

1.3

10.2

10.5

0.8

0.8

Simplex Infra

Buy

67

131

332

6,308

7,033

9.5

9.6

11.9

18.7

5.6

3.6

0.3

0.2

4.5

6.7

0.5

0.5

Unity Infra

Buy

24

41

177

2,146

2,339

13.7

13.8

11.0

11.5

2.2

2.1

0.2

0.2

9.3

9.0

0.6

0.6

Allahabad Bank

Accumulate

85

95

4,265

6,705

7,535

2.5

2.5

27.6

33.2

3.1

2.6

0.4

0.4

12.5

13.6

Andhra Bank

Neutral

79

4,418

5,180

5,815

2.7

2.7

19.0

22.9

4.2

3.5

0.6

0.5

12.0

13.2

Axis Bank

Buy

1,200

1,441

56,283

19,280

22,886

3.3

3.3

130.7

157.1

9.2

7.6

1.5

1.3

17.3

18.1

Bank of Baroda

Accumulate

587

642

24,740

16,287

18,707

2.2

2.3

120.6

144.6

4.9

4.1

0.7

0.6

15.0

16.0

Bank of India

Accumulate

212

236

12,618

14,459

16,176

2.3

2.2

55.2

68.2

3.8

3.1

0.5

0.5

13.7

15.1

Bank of Maharashtra

Accumulate

49

54

3,261

4,291

4,724

3.0

3.0

12.1

12.9

4.1

3.8

0.6

0.6

16.2

15.3

Canara Bank

Neutral

320

14,183

12,045

13,495

2.1

2.2

76.7

86.4

4.2

3.7

0.6

0.5

14.1

14.2

Central Bank

Neutral

64

6,664

8,406

9,546

2.5

2.5

12.6

18.7

5.1

3.4

0.6

0.6

10.6

14.3

Corporation Bank

Accumulate

330

360

5,039

5,554

6,156

2.0

2.0

94.9

104.9

3.5

3.1

0.5

0.4

14.3

14.2

Dena Bank

Neutral

67

2,358

3,255

3,623

2.3

2.4

22.0

24.9

3.1

2.7

0.4

0.4

14.7

14.7

Federal Bank

Neutral

381

6,519

2,802

3,275

2.9

2.9

49.8

56.6

7.7

6.7

0.9

0.8

12.7

13.1

Financials

www.angelbroking.com

Market Outlook
July 23, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Financials
HDFC

Neutral

829

128,837

8,679

10,350

3.6

3.6

37.5

44.7

22.1

18.6

4.6

4.1

30.1

30.7

HDFC Bank

Accumulate

682

745

162,947

27,392

33,264

4.6

4.6

36.3

45.1

18.8

15.1

3.8

3.2

21.9

22.8

ICICI Bank

Buy

975

1,160

112,503

26,119

30,474

3.1

3.2

86.2

99.5

11.3

9.8

1.5

1.4

15.7

16.2

IDBI Bank

Neutral

71

9,429

9,518

10,468

2.0

2.0

15.5

22.1

4.6

3.2

0.5

0.4

10.2

13.3

Indian Bank

Accumulate

107

113

4,603

6,077

6,845

2.9

3.0

35.2

41.0

3.1

2.6

0.4

0.4

14.1

14.8

IOB

Neutral

48

4,422

8,028

9,204

2.4

2.6

12.5

19.7

3.8

2.4

0.4

0.3

9.1

13.1

J & K Bank

Neutral

1,257

6,093

3,101

3,427

3.6

3.6

215.5

210.3

5.8

6.0

1.1

1.0

19.9

16.9

LIC Housing Finance

Neutral

209

10,550

2,180

2,732

2.4

2.5

26.3

32.1

7.9

6.5

1.4

1.2

19.0

19.9

Oriental Bank

Buy

174

203

5,078

6,790

7,676

2.6

2.7

55.7

62.3

3.1

2.8

0.4

0.4

12.8

12.9

Punjab Natl.Bank

Accumulate

646

718

22,834

20,914

23,879

3.3

3.4

152.4

176.2

4.2

3.7

0.7

0.6

16.2

16.5

South Ind.Bank

Neutral

23

3,076

1,800

2,023

2.7

2.7

3.7

4.2

6.2

5.5

1.0

0.9

16.2

16.2

St Bk of India

Accumulate

1,824

2,077

124,778

66,417

76,734

3.0

3.0

227.4

284.8

8.0

6.4

1.2

1.0

15.4

17.1

Syndicate Bank

Accumulate

112

121

6,763

7,125

8,188

2.6

2.6

27.4

27.9

4.1

4.0

0.6

0.6

16.2

14.6

UCO Bank

Reduce

69

63

5,197

6,545

6,859

2.7

2.6

14.8

15.7

4.7

4.4

0.9

0.7

14.4

13.6

Union Bank

Accumulate

156

178

9,295

11,101

12,543

2.6

2.6

39.3

47.4

4.0

3.3

0.6

0.5

14.1

15.2

United Bank

Neutral

46

1,718

3,386

3,884

2.3

2.5

12.4

20.0

3.7

2.3

0.4

0.3

10.0

14.7

Vijaya Bank

Accumulate

45

47

2,215

2,714

3,046

1.9

2.0

9.2

10.8

4.9

4.1

0.5

0.5

10.7

11.5

Yes Bank

Neutral

424

15,247

4,451

5,526

2.8

2.8

43.0

49.7

9.9

8.5

2.2

1.8

23.9

22.8

Asian Paints

Neutral

5,077

48,698

12,332

14,524

16.5

16.3

141.1

162.5

36.0

31.2

11.6

9.2

35.7

32.7

3.8

3.2

Britannia

Neutral

720

8,623

6,417

7,502

6.1

6.3

21.3

25.5

33.9

28.3

11.0

8.8

35.7

34.6

1.3

1.1

Colgate

Neutral

1,497

20,357

3,588

4,130

20.5

20.9

44.2

51.8

33.9

28.9

33.0

24.1

108.6

96.2

5.5

4.7

Dabur India

Neutral

171

29,807

7,183

8,340

16.8

16.8

5.4

6.3

31.8

27.2

12.4

9.6

41.5

40.1

4.1

3.5

GlaxoSmith Con*

Neutral

5,194

21,844

3,617

4,259

16.1

16.4

122.2

148.7

42.5

34.9

13.2

10.6

34.1

33.7

5.6

4.7

Godrej Consumer

Neutral

912

31,048

7,801

9,017

16.2

15.9

25.1

29.7

36.3

30.7

7.8

6.5

24.9

24.2

4.1

3.5

HUL

Neutral

697

150,659

29,167

33,164

13.6

13.7

17.1

18.4

40.8

37.9

39.2

28.4

113.4

87.0

5.0

4.4

ITC

Neutral

369

291,612

34,294

39,991

36.8

37.0

11.3

13.3

32.7

27.7

10.8

8.7

36.1

34.9

8.2

7.0

Marico

Neutral

215

13,889

5,273

6,044

14.8

14.9

7.3

8.7

29.7

24.9

5.8

4.8

21.4

21.0

2.7

2.3

Nestle*

Neutral

5,638

54,356

9,447

10,968

22.1

22.3

127.5

154.1

44.2

36.6

22.1

16.0

57.7

50.7

5.8

4.9

Tata Global

Neutral

155

9,560

8,069

8,957

9.8

9.7

7.8

8.6

19.8

18.0

2.4

2.3

9.5

9.7

1.2

1.0

FMCG

www.angelbroking.com

Market Outlook
July 23, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

IT
HCL Tech^

Neutral

890

62,032

29,424

32,837

22.6

22.0

59.5

63.3

15.0

14.1

3.6

3.0

24.6

21.7

1.9

1.7

Hexaware*

Neutral

107

3,186

2,158

2,374

19.6

19.8

10.7

11.7

10.0

9.1

2.2

2.0

23.0

22.3

1.3

1.2

Infosys

Neutral

2,876

165,130

45,153

48,993

27.6

26.8

170.7

187.5

16.9

15.3

3.5

3.0

20.8

19.5

3.0

2.7

Infotech Enterprises

Neutral

182

2,029

2,037

2,254

17.9

17.7

21.2

22.6

8.6

8.0

1.3

1.1

15.2

14.1

0.6

0.5

KPIT Cummins

Accumulate

131

144

2,532

2,614

2,923

17.2

16.8

13.2

14.4

10.0

9.1

1.8

1.5

18.5

16.7

0.9

0.7

Mindtree

Neutral

942

3,915

2,707

2,978

20.3

20.2

87.4

97.0

10.8

9.7

2.3

1.9

21.8

19.5

1.2

0.9

Mphasis&

Reduce

417

391

8,763

6,372

6,852

18.0

18.2

38.0

43.5

11.0

9.6

1.6

1.4

14.3

14.2

0.9

0.7

NIIT

Buy

17

30

281

1,144

1,267

9.0

9.1

4.3

5.4

4.0

3.2

0.4

0.4

10.3

12.0

Persistent

Accumulate

525

565

2,099

1,505

1,677

25.9

26.2

53.6

59.7

9.8

8.8

1.7

1.5

17.7

16.7

1.0

0.8

TCS

Reduce

1,746

1,640

341,701

74,795

84,926

28.8

28.7

82.2

91.5

21.2

19.1

6.6

5.4

30.8

28.1

4.3

3.8

Tech Mahindra

Accumulate

1,172

1,250

27,222

8,102

8,709

19.7

19.2

93.7

101.5

12.5

11.6

2.3

1.9

21.2

18.9

3.4

3.0

Wipro

Neutral

393

96,832

41,659

45,137

21.2

21.4

27.7

29.9

14.2

13.1

2.9

2.5

20.5

19.0

1.8

1.5

D B Corp

Accumulate

277

302

5,073

1,783

1,968

25.2

26.8

14.6

17.2

19.0

16.0

4.9

4.2

23.9

24.2

2.7

2.4

HT Media

Buy

95

117

2,235

2,205

2,380

15.1

15.6

8.3

9.1

11.5

10.5

1.3

1.1

11.5

11.4

0.7

0.6

Jagran Prakashan

Buy

91

107

3,029

1,664

1,825

20.9

23.0

6.4

7.8

14.2

11.8

2.9

2.6

21.0

23.1

1.9

1.7

PVR

Neutral

334

1,324

1,359

1,540

17.3

17.4

17.2

21.6

19.4

15.5

1.9

1.8

10.3

12.0

1.4

1.2

Sun TV Network

Neutral

397

15,635

2,287

2,551

69.7

70.5

20.0

23.3

19.8

17.0

4.9

4.3

26.4

27.3

6.5

5.7

Bhushan Steel

Neutral

464

10,506

13,794

17,088

30.9

33.5

49.3

66.6

9.4

7.0

1.0

0.9

11.3

13.5

2.4

1.9

Coal India

Buy

300

345

189,333

72,174

76,311

33.3

28.4

28.4

30.9

10.5

9.7

2.9

2.5

37.6

36.2

1.8

1.6

Electrosteel Castings

Buy

12

18

399

1,976

2,017

11.8

12.7

1.3

2.6

9.7

4.7

0.1

0.1

2.6

5.2

0.5

0.1

GMDC

Buy

102

155

3,239

1,920

2,239

53.2

52.9

21.6

25.0

4.7

4.1

1.1

0.9

25.1

23.8

1.2

0.8

Hind. Zinc

Buy

102

145

43,141

12,358

13,659

51.4

51.6

16.0

17.6

6.4

5.8

1.2

1.0

19.4

18.4

1.2

0.7

Hindalco

Neutral

104

19,960

89,352

93,672

8.8

9.2

13.4

15.0

7.8

7.0

0.6

0.5

7.3

7.6

0.6

0.5

JSW Steel

Neutral

565

13,652

47,613

48,385

17.4

18.8

81.8

109.6

6.9

5.2

0.7

0.7

11.1

13.4

0.6

0.5

MOIL

Buy

201

248

3,373

1,010

1,046

46.5

47.6

26.8

28.8

7.5

7.0

1.1

1.0

15.4

14.7

0.9

0.7

Monnet Ispat

Buy

118

193

751

2,326

2,709

21.4

23.1

33.3

43.1

3.5

2.7

0.3

0.3

8.3

9.9

1.3

1.0

Nalco

Neutral

NMDC

Buy

SAIL

Neutral

Media

Metals & Mining

www.angelbroking.com

29

7,551

7,656

7,988

13.1

13.5

2.6

2.6

11.5

11.2

0.6

0.6

5.5

5.5

0.4

0.4

108

140

42,700

10,610

11,400

66.3

64.2

15.6

16.1

6.9

6.7

1.4

1.3

21.3

19.9

1.9

1.8

44

18,338

44,060

54,786

9.4

11.5

5.2

7.2

8.5

6.2

0.4

0.4

5.2

6.8

0.7

0.6

Market Outlook
July 23, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY14E

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Metals & Mining


Sesa Goa

Accumulate

146

166

12,689

3,742

4,426

32.9

32.8

30.0

29.8

4.9

4.9

0.7

0.6

14.3

12.5

4.2

3.5

Sterlite Inds

Buy

83

100

27,927

44,462

45,568

23.2

24.7

18.1

20.2

4.6

4.1

0.5

0.5

11.3

11.4

0.6

0.5

Tata Steel

Buy

234

378

22,722 140,917 151,537

9.7

10.8

30.9

47.6

7.6

4.9

0.7

0.6

9.6

13.4

0.5

0.5

Sarda

Buy

93

153

333

1,494

1,568

19.1

20.3

31.3

36.5

3.0

2.5

0.3

0.3

11.8

12.4

0.6

0.5

Prakash Industries
Godawari Power and
Ispat
Oil & Gas

Buy

30

40

404

2,615

2,776

12.1

12.0

9.8

10.4

3.1

2.9

0.2

0.2

6.5

6.5

0.4

0.4

Buy

74

102

241

2,344

2,509

14.9

15.4

38.7

47.0

1.9

1.6

0.2

0.2

12.3

12.9

0.5

0.4

Cairn India

Accumulate

306

345

58,494

16,482

16,228

69.4

53.3

53.3

49.6

5.7

6.2

0.9

0.8

16.5

13.6

2.2

1.9

GAIL

Neutral

330

41,866

52,102

52,876

15.7

16.1

34.1

35.7

9.7

9.3

1.5

1.3

16.4

15.3

0.3

0.2

ONGC

Buy

307

387

262,910 170,063 198,461

36.3

38.3

34.7

41.9

8.9

7.3

1.5

1.3

18.3

19.5

1.3

0.9

Reliance Industries

Neutral

909

293,405 397,546 421,695

9.4

8.6

75.0

76.4

12.1

11.9

1.3

1.2

12.4

11.4

0.7

0.6

Gujarat Gas*

Neutral

208

2,673

3,707

3,850

11.7

12.4

23.7

25.7

8.8

8.1

2.5

2.1

29.6

28.2

0.6

0.5

Indraprastha Gas

Neutral

287

4,024

3,700

4,218

23.4

22.8

26.7

30.4

10.8

9.4

2.3

1.9

22.7

21.8

1.2

0.9

Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals

Buy

126

167

9,454

40,356

40,872

5.8

6.4

15.0

16.7

8.4

7.5

1.8

1.5

23.0

21.5

0.3

0.3

Neutral

54

3,050

1,171

1,287

91.9

91.9

10.1

11.3

5.4

4.8

0.9

0.8

17.3

16.8

Alembic Pharma

Neutral

158

2,981

1,736

2,008

17.1

18.9

10.7

13.9

14.8

11.4

4.6

3.5

35.0

34.7

1.8

1.5

Aurobindo Pharma

Buy

174

271

5,071

6,641

7,637

15.9

15.9

17.3

20.6

10.1

8.5

1.6

1.3

19.5

18.9

1.2

1.0

Aventis*

Neutral

2,376

5,472

1,682

1,917

16.6

16.6

92.4

99.1

25.7

24.0

3.6

3.6

15.7

14.8

2.9

2.3

Cadila Healthcare

Buy

764

929

15,633

7,280

8,640

15.5

15.7

38.3

46.5

19.9

16.4

4.3

3.5

23.5

23.5

2.5

2.1

Cipla

Buy

411

477

33,012

9,274

10,796

23.1

23.1

21.0

23.8

19.6

17.3

3.1

2.7

17.2

16.8

3.3

2.8

Dr Reddy's

Accumulate

2,319

2,535

39,417

13,377

15,350

20.4

20.1

112.3

126.8

20.7

18.3

4.4

3.7

23.5

21.8

3.0

2.6

Dishman Pharma

Buy

59

168

474

1,394

1,534

22.5

22.4

15.0

16.8

3.9

3.5

0.4

0.4

11.0

11.2

1.0

0.8

GSK Pharma*

Neutral

2,486

21,059

2,854

3,145

28.6

28.6

76.6

83.3

32.5

29.9

9.7

8.8

31.1

31.0

6.5

5.8

Indoco Remedies

Accumulate

69

78

640

760

922

15.3

15.3

6.1

7.8

11.4

8.9

1.4

1.2

12.9

14.7

1.1

0.9

Ipca labs

Neutral

640

8,070

3,243

3,826

20.5

21.5

36.0

44.4

17.8

14.4

4.1

3.3

26.0

25.4

2.6

2.2

Lupin

Neutral

891

39,877

11,641

13,933

21.3

21.3

34.8

41.8

25.6

21.3

6.0

4.7

26.2

24.8

3.5

2.8

Ranbaxy*

Buy

317

384

13,396

11,400

12,060

10.5

12.5

17.5

22.5

18.1

14.1

2.9

2.5

17.0

19.1

1.1

1.0

Sun Pharma

Neutral

1,110

114,772

13,509

15,846

41.0

41.0

33.0

39.8

33.6

27.9

6.8

5.6

22.0

22.0

7.9

6.6

Power
GIPCL

Buy

NTPC

Accumulate

www.angelbroking.com

64

78

963

1,444

1,482

33.4

33.0

13.7

14.8

4.7

4.3

0.5

0.5

12.3

12.0

0.7

0.5

143

163

117,910

76,734

86,680

24.5

24.3

13.4

14.5

10.7

9.9

1.3

1.2

12.8

12.7

2.2

2.1

Market Outlook
July 23, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

PER(x)

P/BV(x)

RoE(%)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

EV/Sales(x)

FY15E

FY14E

FY15E

Real Estate
DLF

Buy

170

236

30,194

8,293

9,622

36.5

36.1

5.7

6.7

29.7

25.2

1.1

1.0

3.7

4.1

5.7

4.8

MLIFE

Neutral

455

1,857

888

1,002

30.6

30.6

38.8

43.4

11.7

10.5

1.3

1.2

11.2

11.4

2.7

2.4

Bharti Airtel

Neutral

336

134,113

85,489

94,229

31.9

31.9

10.2

14.6

32.8

23.0

2.4

2.2

7.2

9.4

2.2

1.9

Idea Cellular

Neutral

151

50,165

25,640

28,459

26.9

27.2

4.0

4.9

37.8

30.6

3.2

2.9

8.4

9.4

2.4

2.1

Rcom

Neutral

141

29,154

22,751

24,628

30.9

31.3

3.4

5.3

41.2

26.8

0.9

0.8

2.1

3.1

2.9

2.5

Telecom

Others
Abbott India*

Buy

1,432

1,659

3,043

1,863

2,081

11.8

12.4

71.2

83.0

20.1

17.3

4.0

3.4

21.6

21.5

1.4

1.1

Bajaj Electricals

Buy

178

237

1,776

3,885

4,472

5.4

7.2

11.0

19.7

16.3

9.0

2.2

1.8

13.5

20.3

0.5

0.4

Cera Sanitaryware

Buy

520

613

658

631

797

14.5

13.7

42.6

51.1

12.2

10.2

2.9

2.3

26.5

25.3

1.0

0.8

Cravatex

Buy

238

459

61

248

284

6.5

7.3

27.2

38.2

8.8

6.2

1.4

1.2

15.7

18.5

0.4

0.4

Finolex Cables

Accumulate

64

68

974

2,563

2,899

9.8

9.8

10.1

11.3

6.3

5.6

0.9

0.8

14.3

13.8

0.3

0.3

Force Motors

Buy

249

437

325

2,304

2,649

3.1

3.6

28.0

43.7

8.9

5.7

0.3

0.3

3.1

4.7

0.1

0.1

Goodyear India*

Accumulate

313

345

721

1,458

1,542

8.3

9.0

32.3

37.0

9.7

8.4

1.8

1.5

19.5

19.3

0.3

0.3

Hitachi

Buy

116

177

316

1,053

1,169

6.3

7.1

13.8

17.7

8.4

6.6

1.2

1.0

15.0

16.7

0.3

0.3

Honeywell Automation* Neutral

2,486

2,198

1,842

2,131

7.7

7.8

112.4

132.4

22.1

18.8

2.8

2.4

13.3

13.8

1.1

0.9

IFB Agro

Buy

138

198

124

495

651

12.7

12.9

29.3

39.5

4.7

3.5

0.7

0.6

15.4

17.6

0.4

0.3

ITD Cementation

Buy

151

234

174

1,430

1,573

11.1

11.0

19.1

26.9

7.9

5.6

0.4

0.4

5.4

7.1

0.5

0.5

Jyothy Laboratories

Accumulate

179

199

2,977

1,220

1,476

13.3

13.6

5.5

9.0

32.5

19.8

3.7

3.3

12.1

17.7

2.8

2.2

MRF

Neutral

14,383

6,100

11,799

12,587

14.1

13.5 1,792.4 1,802.0

8.0

8.0

1.7

1.4

23.5

19.2

0.6

0.6

Page Industries

Neutral

4,414

4,923

1,057

1,282

19.4

19.6

124.8

153.7

35.4

28.7

17.5

12.9

56.3

51.8

4.7

3.9

Relaxo Footwears

Accumulate

729

791

875

1,146

1,333

10.9

11.4

45.9

60.9

15.9

12.0

3.3

2.7

23.0

24.6

0.9

0.8

Siyaram Silk Mills

Buy

236

343

221

1,158

1,322

11.9

11.9

72.9

85.7

3.2

2.8

0.6

0.5

19.9

19.6

0.4

0.4

Styrolution ABS India*

Buy

410

617

721

1,068

1,223

9.6

9.6

38.1

44.1

10.8

9.3

1.5

1.3

14.5

14.7

0.7

0.6

TAJ GVK

Buy

60

108

375

300

319

35.8

36.2

7.9

9.1

7.6

6.6

1.0

0.9

13.9

14.4

1.6

1.3

Tata Sponge Iron

Buy

257

371

395

814

849

17.0

17.6

64.6

69.2

4.0

3.7

0.5

0.5

14.5

13.8

0.1

(0.1)

TTK Healthcare

Buy

539

686

419

435

516

6.2

7.1

24.3

33.3

22.2

16.2

3.7

3.1

17.6

20.8

0.8

0.7

Tree House

Neutral

292

1,049

153

194

53.0

52.8

12.4

15.6

23.5

18.6

2.8

2.5

11.8

13.1

7.0

5.4

TVS Srichakra

Buy

United Spirits

Neutral

Vesuvius India*

Buy

www.angelbroking.com

172

230

132

1,591

1,720

6.1

6.4

24.5

38.3

7.0

4.5

0.8

0.7

10.9

15.9

0.3

0.3

2,706

39,321

12,294

14,162

12.0

12.0

42.1

67.7

64.3

40.0

4.5

4.1

9.1

10.7

3.5

3.0

375

439

761

600

638

20.1

19.4

35.7

36.6

10.5

10.3

1.9

1.6

19.4

17.1

1.1

0.9

Market Outlook
July 23, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

86

117

570

2,042

2,363

14.6

14.8

12.3

16.5

7.0

5.2

0.5

0.5

7.6

9.4

0.7

0.6

Others
HSIL

Buy

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on July 22, 2013

www.angelbroking.com

Market Outlook
July 23, 2013

Research Team Tel: 022 - 39357800

E-mail: research@angelbroking.com

Website: www.angelbroking.com

DISCLAIMER
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment
decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.
Angel Broking Pvt. Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make
investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this
document are those of the analyst, and the company may or may not subscribe to all the views expressed within.
Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
fundamentals.
The information in this document has been printed on the basis of publicly available information, internal data and other reliable sources
believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this document is for
general guidance only. Angel Broking Pvt. Limited or any of its affiliates/ group companies shall not be in any way responsible for any
loss or damage that may arise to any person from any inadvertent error in the information contained in this report. Angel Broking Pvt.
Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify, nor make any
representation or warranty, express or implied, to the accuracy, contents or data contained within this document. While Angel Broking
Pvt. Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory, compliance,
or other reasons that prevent us from doing so.
This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
redistributed or passed on, directly or indirectly.
Angel Broking Pvt. Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or
other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in
the past.
Neither Angel Broking Pvt. Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or
in connection with the use of this information.
Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, please refer to the
latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Pvt. Limited and its affiliates may have
investment positions in the stocks recommended in this report.

www.angelbroking.com

You might also like