Professional Documents
Culture Documents
47.8%
210.1
98.9
14.2% 48.1
83.3
14.5% 41.7 14.9% 39.3 13.9% 39.6 13.4% 45.6
4Q12
2Q13
3Q13 EBITDA
2010
2012
2013 ROIC
Reclassified excluding the Industrial Services business unit, for comparison. ROIC: Return on Invested Capital. Until 2010, ROIC was calculated considering the effective income tax rate for the period, while from 2011 onwards ROIC was calculated considering a theoretical 30% income tax rate.
By business unit
By service category
Others 3% Sales Technical 11% support services 2%
Rental 46%
Rental 84%
52.8% 55.7
20.2 14.8%
24.3 18.6%
25.1 17.8%
4Q12
1Q13
3Q13
3Q13*
4Q13 EBITDA
2011
2012 ROIC
2013
4Q13/3Q13 +5%
2013/2012 +25%
EBITDA
+45%
-1%
+28%
+14%
* Excluding the positive effect of tax reversal in the amount of R$ 1.5 million in 3Q13.
1
ROIC: Return on Invested Capital. Until 2010, ROIC was calculated considering the effective income tax rate for the period, while from 2011 onwards ROIC was calculated considering a theoretical 30% income tax rate.
Important contracts per stage1 in the evolution of monthly revenue from the heavy construction projects
Evolution of revenue generation (Basis 100= Maximum monthly revenue in the life of construction)
New contracts*
Vales S11D project Subway lines 4 and 5 SP* North beltway* Belo Monte hydroelectric power plant* Norte-Sul railroad* Duplication of BR-163 and MT-364 highways* Pulp mill expansionRS Goinia airport Fortaleza subway Salvador subway Minas-Rio pipeline
Colder and Teles Pires hydroelectric power plants Comperj refinery Transposition of the So Francisco river Vale and Gerdau projects East beltway- SP Gold monorail line- SP Subway line 4 RJ BRT Transcarioca Fortaleza airport Natal airport Libra terminal
Length of time of Mills participation in the construction work average cycle duration is 24 months
1
In 4Q13
* New streches
Source of Funds
Per Sector
Others 9%
Industry 22%
Private 56%
Public 27%
Infrastructure 69%
In 4Q13
Highways
Railways
Ports
Infrastructure
China
0.62
China
0.99
China
0.73
China
0.62
India
0.48
India
0.97
India
0.51
India
0.48
Russia
0.36
Russia
0.93
Russia
0.38
Russia
0.36
Brazil
0.33
Brazil
0.42
Brazil
0.11
Brazil
0.33
USA
1.00
USA
1.00
USA
1.00 USA
1.00
0.50
1.00
0.50
1.00
0.50
1.00
0.50
1.00
Investments in Infrastructure
6.0
% of GDP
Investments in Infrastructure
Per source of funds
5,4
5.0 0.46 Sewage and Sanitation Energy Telecommunication Transport
Private PPP Public
4.0
2.13
3,6
0.24
39%
47%
52%
3.0 1.47 0.80 2.0 0.43 1.0 2.03 1.48 0.63 0.0 1971-80 1981-89 1990-2000 2001-10 2010 2011 2012
2010 2011 2012
2,3
0.15 0.76
2.4
2,2
0.19 0.67 0.4 0.64 0.62 1.0 1.0
2.1
0.8 0.5
2.2
42%
0.8 0.6
36% 36%
0.73
0.8
0.7
19%
17%
12%
Source: Credit Suisse report The Brazilian Infrastructure: Its now or never , from July, 2013
Of the R$ 106 billion planned, approximately R$ 62 billion has been successfully auctioned, surpassing the projects awarded to the private sector in the past ten years
Investments
In R$ billion
Salvador subway line 2 BR 050 (MG/GO) BR 262 (MG/ES) So Paulo subway line 6 Galeo airport Confins airport VLT Goinia BR 163 (MT) BR 060/153/262 (DF/GO/MG) BR 163/267/262 (MS) BR 040 (DF-MG)
2013
BR 101 (BA)
BR 153 (GO/TO) BR 116 (MG) BR 262 (MG/ES)
2014
Ports - 1st stage - 31 contracts Ports - 2nd stage - 18 contracts Tamoios So Paulo subway line 18 Curitiba subway Campinorte - Lucas do Rio Verde railway
10
66.5
37.0% 33.7% 54.2 31.5% 41.7% 42.4%
258.0 238.0 47.7% 36.4% 155.8 23.5% 105.1 24.6 24.4 8.2% 17.1 43.9 3.2% 113.4 14.3% 66.0 15.7%
26.1 12.6%
27.7 12.8%
93.8
9.3%
8.1%
4Q12
1Q13
3Q13
4Q13 EBITDA
2011
2012 ROIC
2013
ROIC: Return on Invested Capital. Until 2010, ROIC was calculated considering the effective income tax rate for the period, while from 2011 onwards ROIC was calculated considering a theoretical 30% income tax rate.
11
New branches
85%
61%
49% 45% Established branches
2009
2010
2011
2012
2013
12
Total launches1
in R$ billion
100%
Constructed area
in million m2
35.0
35%
50.0
30.6
80% 67.4%
43.1
30.0
30%
38.9
60%
25.5%
Launches (in R$ billion)
23.4
40%
23.3
19.8
25.0
25%
31.0
YoY (%) 20%
YoY (%)
18.3
20%
20.0
28.2
24.6
30.0 25.0
17.6%
15.0
15%
14.6%
0%
10.0
-20% -23.5% -40% -15.4%
10%
5.0
5% 5.0
-60%
0%
2009
2010
2011
2012
2013
2009
2010
2011
2012
2013
1 Cyrela,
Direcional,Even, Eztec, Gafisa, Helbor, MRV, PDG, Rodobens, Tecnisa and Trisul Source: Operational reports from companies, Criactive and Mills
13
System
Deck type
Flying table
15 days
7-10 days
6-8 days
4-7 days
Labor required1
30 people
20 people
12 people
10 people
14
53.4%
55.7% 357.3
56.3%
253.5 56.0 175.4 19.2% 18.5% 18.1% 17.5% 95.1 51.0 16.5% 93.6 141.2 18.2% 18.2% 201.2
49.3
43.6 36.9 16.9% 19.1%
52.3
4Q12
1Q13
3Q13
4Q13 EBITDA
2011
2012 ROIC
2013
ROIC: Return on Invested Capital. Until 2010, ROIC was calculated considering the effective income tax rate for the period, while from 2011 onwards ROIC was calculated considering a theoretical 30% income tax rate.
15
2009
2010
2011
2012
2013
16
In 2013, the Brazilian motorized access equipment fleet grew 40% compared to 2012
35
80%
30
70%
20%
17
Growth drivers in the motorized access equipment market: safety and productivity
Recent safety standards (NR-18 and NR-35) oblige the use of aerial platforms to lift people,
increasing safety and productivity in the work site
Market penetration through substitution of less secure and efficient access methods
Source: Mills
18
Growth Plan
The potential penetration of our services for increasing productivity enables us to grow independently of economic performance
Mills revenue1 versus GDP yoy variation (%)
60% 60%
70%
30% 25%
20%
10%
0%
2009
-10% Mills
2010
2011
2012
2013
GDP
Industrial GDP
20
+12
39
51
37 34 16
14
15 4 5 5 2007 5 6 2008
17
Heavy Construction
8 2013
21
413 18 Rental 267 163 292 20 231 161 185 90 169 Real Estate
324 15
131
11%
Heavy Construction
16%
104
60 106 74
2010
25 37
47
2011
51
2012 2013
22