Note

Revenues for ordinary companies means net revenues/(turnover)

Revenues for banks refers to total operating income
Revenues for insurance companies refers to gross premiums earned
Revenues for investment companies refers to total investment income

Kenyan Listed Companies: Revenue and Profit Annual Summary

Revenues (KShs millions) Profit (KShs million

Company 2005 2006 2007 2008 2009 2005 2006
MAIN INVESTMENT MARKET SEGMENT
Agricultural Sector
Kakuzi Tea & Horticulture 1,110.3 1,399.2 1,512.1 1,620.3 (73.8) 133.1
Rea Vipingo Plantations Sisal 1,104.4 1,181.2 1,233.0 1,356.4 124.5 112.6
Sasini Limited Tea & Coffee 931.6 1,269.0 1,325.4 1,455.6 (386.6) 236.7
Commercial & Services Sector
Access Kenya ISP 349.5 577.9 882.2 1,568.0 8.7 46.9
Car & General Motor Industry 1,061.7 1,244.4 1,846.5 2,997.3 193.9 135.7
CMC Holdings Motor Industry 6,810.7 7,363.0 8,976.4 11,481.8 340.0 382.4
Kenya Airways Aviation 42,234.0 52,804.0 58,792.0 60,471.0 71,829.0 3,882.0 4,982.0
Marshalls East Africa Motor Industry 1,261.6 1,305.0 1,291.8 894.6 592.8 42.5 44.7
Nation Media Group Publishing 5,597.1 6,339.2 7,685.6 8,251.5 716.2 783.2
Safaricom Limited Telecoms 26,912.0 34,972.0 47,447.0 61,369.0 70,480.0 5,855.0 8,425.0
Scangroup Advertising 2,343.6 3,012.5 4,773.4 5,789.7 143.5 186.4
Standard Group Publishing 1,987.7 2,964.6 2,608.2 2,818.9 66.4 153.4
TPS Eastern Africa Hospitality 3,059.5 3,264.0 3,667.7 3,243.2 (21.7) 309.2
Uchumi Supermarkets Consumer Goods 5,166.5 3,551.8 4,503.2 6,792.4 8,232.8 (1,227.2) (751.1)
Finance & Investment Sector
Barclays Bank Banking 14,275.0 15,123.0 18,860.0 23,627.0 3,729.0 4,492.0
Centum Investments Investments 239.8 403.7 804.9 581.5 391.6 295.5 606.9
CFC Stanbic Bank Banking 4,863.5 6,677.0 4,642.8 7,063.4 464.2 786.1
Diamond Trust Bank Banking 1,148.4 1,510.1 2,354.3 3,675.2 294.6 487.8
Equity Bank Banking 1,802.7 3,389.4 5,722.9 12,605.6 344.6 771.4
Housing Finance Mortgage 845.8 857.3 860.5 1,044.3 58.8 101.0
Jubilee Insurance General Insurer 3,002.3 3,484.4 4,227.6 5,854.6 347.8 528.0
Kenya Commercial Bank Banking 9,426.4 11,536.9 14,134.8 19,427.5 1,326.0 2,431.9
Kenya Reinsurance Reinsurer 2,612.7 3,114.1 3,222.3 3,427.8 748.6 539.0
National Bank Banking 4,513.8 5,373.6 4,681.1 5,062.8 258.0 284.5
NIC Bank Banking 1,541.7 1,982.7 2,394.2 3,191.3 288.3 458.0
Olympia Capital Holdings Investments 291.2 396.8 1,366.9 501.9 11.8 14.8
Pan African Holdings Life Insurer 1,168.6 1,396.9 2,070.4 2,510.0 174.1 425.8
Standard Chartered Bank Banking 7,514.4 7,930.4 9,549.4 10,177.1 2,372.5 2,376.5
Co-Operative Bank Banking 5,298.8 6,917.0 8,275.9 9,650.7 446.1 866.5
Industrial & Allied Sector
Athi River Mining Construction 2,208.7 2,605.0 3,881.7 4,619.5 195.1 257.1
BOC Gases (Kenya) Manufacturing 987.1 1,109.6 1,505.1 1,283.8 207.0 226.0
Bamburi Cement Construction 14,393.0 16,488.0 22,111.0 27,467.0 2,004.0 2,614.0
British American Tobacco Consumer Goods 6,567.0 7,814.2 9,418.9 10,283.4 1,382.0 1,201.4
Carbacid Investments Manufacturing 271.7 319.0 369.7 387.1 552.9 113.3 126.7
Crown Berger Manufacturing 1,442.4 1,689.6 2,090.0 2,389.5 34.4 71.9
East African Cables Cabling 1,162.0 2,040.5 3,462.1 3,929.3 210.6 283.5
East African Portland Cement Construction 5,363.2 6,180.7 6,402.7 7,204.5 8,101.4 607.9 411.8
East African Breweries Consumer Goods 19,186.4 20,906.9 25,870.7 32,488.1 34,407.7 4,769.9 5,392.5
Eveready East Africa Manufacturing 2,244.6 2,029.5 2,232.1 1,774.7 186.9 165.6
Kenol Kobil Oil Marketing 37,536.8 46,381.3 51,621.4 134,518.3 902.9 842.9
KPLC Utilities 28,341.4 33,966.7 37,944.3 41,766.0 66,363.0 1,270.3 1,642.3
KenGen Utilities 7,792.3 8,222.7 11,141.2 11,548.2 12,652.4 1,753.2 3,768.9
Mumias Sugar Consumer Goods 10,080.2 11,657.5 10,381.2 11,970.1 11,791.7 1,289.9 1,526.6
Sameer Africa Manufacturing 3,359.0 3,171.0 3,469.3 3,026.7 204.7 (22.3)
Total Kenya Oil Marketing 33,549.5 30,661.4 34,757.7 44,560.9 531.6 486.1
Unga Group Consumer Goods 7,558.5 7,306.0 7,675.3 9,450.8 11,643.6 72.5 36.8
ALTERNATIVE INVESTMENT MARKET
SEGMENT
A. Baumann Manufacturing 101.4 (128.6)
City Trust Investments 19.8 38.4 37.6 36.2 12.7 16.6
Eaagads Ltd Coffee 64.1 72.3 51.1 71.3 6.8 5.1
Express Kenya Logistics 1,055.4 822.5 922.3 803.0 53.9 66.3
Williamson Tea Tea 1,198.6 985.1 1,206.5 1,185.8 1,490.0 88.2 (55.0)
Kapchorua Tea Tea 571.9 462.7 610.3 575.0 743.1 26.1 (9.8)
Kenya Orchards Consumer Goods 55.5 24.5 24.0 17.3 4.8 (6.3)
Limuru Tea Tea 37.2 51.0 54.4 69.5 (3.3) 4.8

Grand Total 343,603.5 396,328.6 465,587.1 630,803.0 299,810.1 36,620.3 49,403.9

Grand Total less IPOs 294,247.2 356,975.9 409,864.3 630,803.0 299,810.1 27,133.6 40,604.5
Profit (KShs millions) Earnings Per Share (KShs) Dividend Per Share (KShs)
2007 2008 2009 2005 2006 2007 2008 2009 2005 2006 2007 2008 2009

189.6 257.2 (3.76) 6.79 9.68 13.12 0.00 0.00 0.00 1.00
115.3 168.2 2.07 1.88 1.92 2.80 0.80 0.80 0.80 0.20
28.5 875.7 (10.17) 6.23 (0.13) 3.84 0.00 1.00 0.00 0.00

127.6 202.0 0.06 0.31 0.83 0.99 0.01 0.50 0.30 0.40
171.9 211.7 8.71 6.09 7.71 9.50 0.67 0.67 0.67 0.67
618.3 927.2 7.00 7.87 2.04 1.59 1.50 2.30 0.35 0.45
4,098.0 4,578.0 (4,083.0) 8.41 10.79 8.88 9.92 (8.85) 1.25 1.75 1.75 1.75 1.00
42.3 (169.8) (117.5) 2.95 3.11 2.94 (11.80) (8.16) 0.00 1.00 1.00 0.00 0.00
1,089.6 1,287.4 10.04 10.98 15.28 9.03 6.00 12.00 10.50 5.50
12,010.0 13,853.0 10,610.0 0.15 0.21 0.30 0.35 0.27 0.00 0.07 0.10 0.05 0.10
237.3 307.0 0.96 1.21 1.49 1.79 0.23 0.80 0.90 0.62
220.8 261.7 1.02 2.35 3.10 3.57 0.00 0.00 0.89 1.10
414.4 222.7 (0.25) 3.01 3.91 2.10 0.40 1.25 1.25 1.25
(256.6) 95.1 420.6 (20.45) (4.17) (1.43) 0.53 2.34 0.00 0.00 0.00 0.00 0.00

4,910.0 5,525.0 18.31 3.31 3.62 4.07 14.00 1.65 1.65 2.00
1,115.1 868.3 313.2 5.37 11.03 2.03 1.58 0.57 3.00 4.00 0.45 0.45 0.45
769.9 752.2 2.98 5.04 4.94 3.35 0.84 1.75 1.40 0.57
691.0 1,024.5 2.37 3.38 4.24 6.28 0.70 1.00 1.40 1.40
1,891.5 3,910.5 3.80 8.52 6.88 10.68 2.00 2.00 1.50 3.00
73.5 136.4 0.26 0.44 0.32 0.59 0.00 0.00 0.13 0.30
616.8 636.2 9.66 14.67 13.71 14.14 4.00 4.25 4.25 4.25
2,974.6 4,190.7 6.64 12.18 1.47 1.97 4.00 6.00 0.70 1.00
837.9 1,481.1 4.99 3.59 1.40 2.47 1.00 1.00 0.35 0.50
778.9 900.1 1.29 1.42 3.89 4.50 0.00 0.00 0.00 0.00
745.7 1,037.7 3.50 5.56 2.57 3.50 2.50 2.60 0.80 0.50
20.6 (61.4) 1.18 1.48 0.51 (1.53) 0.00 0.00 0.20 0.10
147.0 (96.0) 3.63 8.87 3.03 (1.99) 1.20 1.44 1.60 0.00
3,301.9 3,082.8 8.72 8.74 12.14 11.34 7.50 8.50 10.00 10.00
1,549.6 2,373.9 0.17 0.33 0.54 0.80 0.05 0.05 0.08 0.10

418.8 503.5 2.10 2.76 4.23 5.08 0.75 1.00 1.25 1.25
266.0 200.4 10.62 11.57 13.70 10.26 5.50 11.30 9.25 6.80
3,596.0 3,187.0 5.52 7.20 9.91 8.78 5.30 5.50 6.00 6.00
1,385.6 1,700.4 13.82 12.01 13.86 17.00 12.50 12.00 17.00 17.00
155.2 166.8 256.4 10.01 11.19 13.70 14.72 22.63 5.00 7.50 10.00 10.00 15.00
74.7 28.3 1.45 3.03 3.15 1.19 1.00 1.50 1.00 1.00
374.1 392.2 10.40 1.40 1.85 1.94 5.00 0.70 0.90 1.00
764.2 536.7 1,834.1 6.75 4.58 8.49 5.96 20.38 2.50 2.60 2.60 2.60 1.30
6,133.2 7,553.8 7,188.5 7.24 8.18 9.31 9.55 9.09 4.50 5.90 8.81 8.05 8.05
126.4 17.8 0.89 0.79 0.60 0.08 0.74 0.60 0.45 0.00
 593.4 1,155.3 8.81 8.23 5.66 8.15 2.25 2.25 0.00 8.59
1,716.5 1,765.0 3,225.0 16.05 20.75 21.69 22.30 40.78 1.50 1.50 3.00 4.00 8.00
2,445.7 5,896.9 2,070.9 0.80 1.71 1.11 2.68 0.94 0.00 0.55 0.80 0.90 0.50
1,393.6 1,213.8 1,610.0 2.53 2.99 2.73 0.79 1.05 1.50 1.75 1.50 0.40 0.40
118.6 151.3 0.74 (0.08) 0.43 0.54 0.50 0.00 0.00 0.00
524.2 703.9 3.04 2.78 2.99 4.02 2.50 2.50 2.50 2.50
82.5 231.6 117.3 1.15 0.58 1.31 3.67 1.86 0.00 0.00 0.00 0.00 0.00

(33.49) 0.00
34.3 32.7 29.4 3.05 3.98 8.24 6.27 5.13 2.75 3.10 3.75 0.50 1.00
(1.5) 29.7 0.85 0.83 (0.19) 1.85 1.25 0.00 0.00 0.00
73.6 (44.0) 1.68 1.87 2.08 (1.24) 0.00 0.40 0.50 0.00
139.7 (97.5) 109.9 10.08 (6.29) 15.95 (9.91) 12.62 5.00 0.50 5.00 0.50 4.00
(0.9) (69.8) 69.9 6.67 (2.50) (0.24) (17.84) 17.87 5.00 0.50 5.00 0.50 2.50
1.0 (7.8) 0.37 (0.49) 0.07 (0.61) 0.00 0.00 0.00 0.00
2.0 8.4 (5.46) 8.05 3.41 14.08 5.00 10.00 5.00 10.00

59,927.4 74,177.4 23,593.3

46,367.8 74,177.4 23,593.3
 Note
Revenues for ordinary companies means net revenues/(turnover)
Revenues for banks refers to total operating income
Revenues for insurance companies refers to gross premiums earned
Revenues for investment companies refers to total investment income

Kenyan Listed Companies: Revenue and Profit Half Year Summary

Revenues (Kshs millions) Net Pr

Full Year Full Year Full Year Half Year Half Year % Full Year
Company 2007 2008 2009 2008 2009 Change 2007
MAIN INVESTMENT MARKET SEGMENT
Agricultural Sector
Kakuzi Tea & Horticulture 1,512.1 1,620.3 460.8 694.9 50.8% 189.6
Rea Vipingo Plantations Sisal 1,233.0 1,356.4 619.9 638.0 2.9% 115.3
Sasini Limited Tea & Coffee 1,325.4 1,455.6 651.0 1,019.1 56.5% 28.5
Commercial & Services Sector
Access Kenya ISP 882.2 1,568.0 682.5 1,059.9 55.3% 127.6
Car & General Motor Industry 1,846.5 2,997.3 1,240.2 2,150.3 73.4% 171.9
CMC Holdings Motor Industry 8,976.4 11,481.8 6,394.9 7,304.7 14.2% 618.3
Kenya Airways Aviation 58,792.0 60,471.0 71,829.0 29,643.0 30,045.0 1.4% 4,098.0
Marshalls East Africa Motor Industry 1,291.8 894.6 592.8 - - 42.3
Nation Media Group Publishing 7,685.6 8,251.5 3,760.5 3,809.3 1.3% 1,089.6
Safaricom Limited Telecoms 47,447.0 61,369.0 70,480.0 29,716.0 31,553.0 6.2% 12,010.0
Scangroup Advertising 4,773.4 5,789.7 2,763.4 2,710.4 -1.9% 237.3
Standard Group Publishing 2,608.2 2,818.9 1,289.1 1,354.2 5.0% 220.8
TPS Eastern Africa Hospitality 3,667.7 3,243.2 1,286.1 1,618.0 25.8% 414.4
Uchumi Supermarkets Consumer Goods 4,503.2 6,792.4 8,232.8 - - (256.6)
Finance & Investment Sector
Barclays Bank Banking 18,860.0 23,627.0 11,610.1 11,418.2 -1.7% 4,910.0
Centum Investments Investments 804.9 581.5 391.6 281.0 63.0 -77.6% 1,115.1
CFC Stanbic Bank Banking 4,642.8 7,063.4 2,904.5 4,469.6 53.9% 769.9
Diamond Trust Bank Banking 2,354.3 3,675.2 1,669.7 2,394.4 43.4% 691.0
Equity Bank Banking 5,722.9 12,605.6 6,585.3 7,237.3 9.9% 1,891.5
Housing Finance Mortgage 860.5 1,044.3 452.9 657.5 45.2% 73.5
Jubilee Insurance General Insurer 4,227.6 5,854.6 3,667.6 4,154.3 13.3% 616.8
Kenya Commercial Bank Banking 14,134.8 19,427.5 10,149.1 11,573.1 14.0% 2,974.6
Kenya Reinsurance Reinsurer 3,222.3 3,427.8 1,710.2 1,999.7 16.9% 837.9
National Bank Banking 4,681.1 5,062.8 2,523.0 2,805.8 11.2% 778.9
NIC Bank Banking 2,394.2 3,191.3 1,447.1 1,840.6 27.2% 745.7
Olympia Capital Holdings Investments 1,366.9 501.9 230.3
Pan African Holdings Life Insurer 2,070.4 2,510.0 1,104.4 1,346.7 21.9% 147.0
Standard Chartered Bank Banking 9,549.4 10,177.1 4,797.9 5,968.0 24.4% 3,301.9
Co-Operative Bank Banking 8,275.9 9,650.7 4,717.9 5,185.1 9.9% 1,549.6
Industrial & Allied Sector
Athi River Mining Construction 3,881.7 4,619.5 2,071.4 2,403.7 16.0% 418.8
BOC Gases (Kenya) Manufacturing 1,505.1 1,283.8 618.6 641.1 3.6% 266.0
Bamburi Cement Construction 22,111.0 27,467.0 11,447.0 16,199.0 41.5% 3,596.0
British American Tobacco Consumer Goods 9,418.9 10,283.4 8,188.0 9,020.0 10.2% 1,385.6
Carbacid Investments Manufacturing 369.7 387.1 552.9 - - 155.2
Crown Berger Manufacturing 2,090.0 2,389.5 1,080.8 1,229.1 13.7% 74.7
East African Cables Cabling 3,462.1 3,929.3 1,798.1 1,691.0 -6.0% 374.1
East African Portland Cement Construction 6,402.7 7,204.5 8,101.4 - - 764.2
East African Breweries Consumer Goods 25,870.7 32,488.1 34,407.7 - - 6,133.2
Eveready East Africa Manufacturing 2,232.1 1,774.7 956.5 827.6 -13.5% 126.4
Kenol Kobil Oil Marketing 51,621.4 134,518.3 57,979.3 43,007.9 -25.8% 593.4
KPLC Utilities 37,944.3 41,766.0 66,363.0 - - 1,716.5
KenGen Utilities 11,141.2 11,548.2 12,652.4 - - 2,445.7
Mumias Sugar Consumer Goods 10,381.2 11,970.1 11,791.7 - - 1,393.6
Sameer Africa Manufacturing 3,469.3 3,026.7 1,542.2 1,547.3 0.3% 118.6
Total Kenya Oil Marketing 34,757.7 44,560.9 26,284.0 15,318.0 -41.7% 524.2
Unga Group Consumer Goods 7,675.3 9,450.8 11,643.6 - - 82.5
ALTERNATIVE INVESTMENT MARKET
SEGMENT
A. Baumann Manufacturing
City Trust Investments 38.4 37.6 36.2 - - 34.3
Eaagads Ltd Coffee 51.1 71.3 66.7 27.0 -59.5% (1.5)
Express Kenya Logistics 922.3 803.0 372.9 439.7 17.9% 73.6
Williamson Tea Tea 1,206.5 1,185.8 1,490.0 556.6 1,000.5 79.8% 139.7
Kapchorua Tea Tea 610.3 575.0 743.1 270.3 427.8 58.3% (0.9)
Kenya Orchards Consumer Goods 24.0 17.3 1.0
Limuru Tea Tea 54.4 69.5 34.8 26.6 -23.6% 2.0
 Net Profit (Kshs millions)
Full Year Full Year Half Year Half Year %
2008 2009 2008 2009 Change

257.2 (33.0) 35.1 -206.5%

168.2 62.1 78.5 26.5%
875.7 87.6 155.7 77.6%

202.0 94.2 75.4 -19.9%

211.7 77.9 96.4 23.8%
927.2 548.0 443.7 -19.0%
4,578.0 (4,083.0) 736.0 860.0 16.8%
(169.8) (117.5) - -
1,287.4 503.6 386.4 -23.3%
13,853.0 10,610.0 6,217.0 6,632.0 6.7%
307.0 106.6 146.8 37.7%
261.7 1.3 1.2 -3.1%
222.7 23.9 70.6 195.3%
95.1 420.6 - -

5,525.0 2,894.7 3,111.9 7.5%

868.3 313.2 356.0 73.0 -79.5%
752.2 362.5 477.8 31.8%
1,024.5 472.1 523.5 10.9%
3,910.5 2,459.2 2,097.2 -14.7%
136.4 41.1 92.3 124.8%
636.2 240.2 242.2 0.8%
4,190.7 2,458.8 2,414.0 -1.8%
1,481.1 701.2 732.0 4.4%
900.1 595.5 701.7 17.8%
1,037.7 464.6 528.8 13.8%
20.6 (61.4) 16.7
(96.0) 236.3 17.6 -92.6%
3,082.8 1,699.8 2,338.1 37.6%
2,373.9 1,241.9 1,456.3 17.3%

503.5 227.6 300.3 31.9%

200.4 128.7 102.8 -20.1%
3,187.0 2,004.0 3,130.0 56.2%
1,700.4 790.0 858.0 8.6%
166.8 256.4 - -
28.3 46.9 41.5 -11.5%
392.2 218.4 248.9 14.0%
536.7 1,834.1 - -
7,553.8 7,188.5 - -
 17.8 5.5 0.3 -94.7%
1,155.3 492.0 (431.2) -187.7%
1,765.0 3,225.0 - -
5,896.9 2,070.9 - -
1,213.8 1,610.0 - -
151.3 2.8 48.7 1613.8%
703.9 597.0 37.0 -93.8%
231.6 117.3 - -

32.7 29.4
29.7 (11.1) (13.4) 19.9%
(44.0) 17.0 25.3 48.8%
(97.5) 109.9 32.8 211.8 545.1%
(69.8) 69.9 13.2 44.8 240.4%
(7.8)
8.4 5.3 0.5 -90.5%
Kenyan Listed Companies: Revenue and Profit Interim Summary

Revenues (KShs millions)

Company Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09
MAIN INVESTMENT MARKET SEGMENT
Finance & Investment Sector
Barclays Bank Banking 5,761.8 11,610.1 17,605.8 23,627.5 5,670.6 11,418.2 17,358.9
CFC Stanbic Bank Banking 1,767.5 2,904.5 5,025.0 7,134.6 4,469.6
Diamond Trust Bank Banking 810.5 1,683.4 2,520.8 3,643.9 1,198.0 2,348.6 3,605.2
Equity Bank Banking 2,218.3 6,585.3 9,681.2 12,605.4 3,379.8 7,237.3 11,269.4
Housing Finance Mortgage 211.8 452.9 736.2 1,044.3 322.3 657.5 1,001.4
Kenya Commercial Bank Banking 5,130.0 10,149.1 15,229.1 21,948.9 5,679.2 11,573.1 17,420.4
National Bank Banking 1,157.4 2,523.0 3,887.1 5,062.8 1,313.3 2,805.8 4,005.1
NIC Bank Banking 693.1 1,447.1 2,286.8 3,191.3 860.8 1,840.6 2,840.2
Standard Chartered Bank Banking 2,502.9 4,797.7 7,507.8 10,177.1 2,720.4 5,966.0 9,217.4
Co-Operative Bank Banking 2,151.3 4,717.9 7,205.8 9,650.4 2,553.1 5,158.1 8,227.4
Industrial & Allied Sector
Athi River Mining Construction 2,071.4 3,413.0 4,619.5 2,403.7 3,784.0
East African Cables Cabling 941.9 1,798.1 2,955.0 3,929.3 911.5 1,691.0 2,410.6
Total Kenya Oil Marketing 11,214.0 26,284.0 42,788.0 54,807.5 8,926.0 15,318.0 23,970.0

Kenyan Listed Companies: Revenue and Profit Quarterly Summary

Revenues (KShs millions)

Company 1Q '08 2Q '08 3Q '08 4Q '08 1Q '09 2Q '09 3Q '09
MAIN INVESTMENT MARKET SEGMENT
Finance & Investment Sector
Barclays Bank Banking 5,761.8 5,848.4 5,995.7 6,021.7 5,670.6 5,747.6 5,940.7
CFC Stanbic Bank Banking 1,767.5 1,137.0 2,120.5 2,109.6 0.0 4,469.6 (4,469.6)
Diamond Trust Bank Banking 810.5 872.9 837.4 1,123.1 1,198.0 1,150.6 1,256.5
Equity Bank Banking 2,218.3 4,367.0 3,095.9 2,924.1 3,379.8 3,857.5 4,032.1
Housing Finance Mortgage 211.8 241.0 283.4 308.1 322.3 335.2 343.9
Kenya Commercial Bank Banking 5,130.0 5,019.1 5,080.0 6,719.9 5,679.2 5,893.9 5,847.3
National Bank Banking 1,157.4 1,365.6 1,364.1 1,175.8 1,313.3 1,492.5 1,199.3
NIC Bank Banking 693.1 754.0 839.7 904.6 860.8 979.8 999.6
Standard Chartered Bank Banking 2,502.9 2,294.8 2,710.1 2,669.3 2,720.4 3,245.6 3,251.4
Co-Operative Bank Banking 2,151.3 2,566.7 2,487.9 2,444.5 2,553.1 2,605.0 3,069.3
Industrial & Allied Sector
Athi River Mining Construction 0.0 2,071.4 1,341.5 1,206.5 0.0 2,403.7 1,380.3
East African Cables Cabling 941.9 856.2 1,156.9 974.3 911.5 779.5 719.6
Total Kenya Oil Marketing 11,214.0 15,070.0 16,504.0 12,019.5 8,926.0 6,392.0 8,652.0
 Net Profit (KShs millions) Earnings Per Share (KShs) Dividend Per Share (KSh
Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09 2008 Mar-09 Jun-09 Sep-09 2008

1,192.8 2,894.7 4,328.5 5,524.8 1,508.6 3,111.9 4,562.0 4.07 1.11 2.29 3.36 2.00
222.6 362.6 655.6 846.6 477.8 3.09 0.00 1.75 0.00
186.4 472.1 724.9 1,024.5 254.6 523.5 808.2 6.28 1.56 3.21 4.96 1.40
727.0 2,459.2 3,399.4 3,910.3 917.8 2,097.2 3,384.5 1.06 0.25 0.57 0.91
18.9 41.1 89.7 136.4 47.6 92.3 139.0 0.59 0.21 0.40 0.60
1,158.5 2,458.8 3,764.7 4,190.7 1,198.5 2,414.0 3,501.9 1.89 0.54 1.09 1.58
264.1 595.5 893.6 1,240.6 306.7 701.7 972.9 6.20 1.53 3.51 4.86
208.1 464.6 741.6 1,037.7 250.3 528.8 819.2 3.18 0.77 1.62 2.51
905.8 1,599.8 2,539.5 3,250.8 1,034.6 2,338.1 3,676.9 11.95 3.80 8.60 13.52
563.5 1,241.9 1,814.2 2,373.6 779.5 1,456.3 2,135.0 0.68 0.22 0.42 0.61

227.6 342.4 503.5 300.3 452.5 5.08 0.00 3.03 4.57

136.7 218.4 391.8 392.2 113.9 248.9 346.0 1.94 0.56 1.23 1.71
141.0 597.0 858.0 703.9 (109.0) 37.0 228.0 4.02 (0.62) 0.21 1.30

Net Profit (KShs millions)

1Q '08 2Q '08 3Q '08 4Q '08 1Q '09 2Q '09 3Q '09

1,192.8 1,701.9 1,433.8 1,196.3 1,508.6 1,603.4 1,450.1

222.6 140.0 292.9 191.0 0.0 477.8 (477.8)
186.4 285.7 252.8 299.6 254.6 268.8 284.7
727.0 1,732.1 940.2 510.9 917.8 1,179.4 1,287.2
18.9 22.2 48.7 46.7 47.6 44.8 46.7
1,158.5 1,300.3 1,306.0 425.9 1,198.5 1,215.5 1,087.8
264.1 331.4 298.1 347.0 306.7 394.9 271.2
208.1 256.5 277.0 296.1 250.3 278.6 290.3
905.8 694.0 939.7 711.3 1,034.6 1,303.4 1,338.8
563.5 678.4 572.4 559.4 779.5 676.7 678.7

0.0 227.6 114.8 161.0 0.0 300.3 152.2

136.7 81.6 173.4 0.5 113.9 135.0 97.1
141.0 456.0 261.0 (154.1) (109.0) 146.0 191.0
Dividend Per Share (KShs)
Mar-09 Jun-09 Sep-09

0.50 0.50 1,357.9

273.7
163.0
3,702.8
230.0
2,217.8
200.0
2.50 2.50 326.4
272.0
3,492.4

99.1
202.5
175.1

1,357.9
Kenyan Listed Companies: Revenue and Profit Half Year Summary

TOP TEN GAINERS - REVENUE AND PROFIT FOR HALF YEAR PERIODS IN 2009

Revenues (Kshs millions)

Half Year Half Year %
RANK Company 2008 2009 Change RANK
1 Williamson Tea Tea 556.6 1,000.5 79.8% 1
2 Car & General Motor Industry 1,240.2 2,150.3 73.4% 2
3 Kapchorua Tea Tea 270.3 427.8 58.3% 3
4 Sasini Limited Tea & Coffee 651.0 1,019.1 56.5% 4
5 Access Kenya ISP 682.5 1,059.9 55.3% 5
6 CFC Stanbic Bank Banking 2,904.5 4,469.6 53.9% 6
7 Kakuzi Tea & Horticulture 460.8 694.9 50.8% 7
8 Housing Finance Mortgage 452.9 657.5 45.2% 8
9 Diamond Trust Bank Banking 1,669.7 2,394.4 43.4% 9
10 Bamburi Cement Construction 11,447.0 16,199.0 41.5% 10
 Net Profit (Kshs millions)
Half Year Half Year %
Company 2008 2009 Change
Williamson Tea Tea 32.8 211.8 545.1%
Kapchorua Tea Tea 13.2 44.8 240.4%
Kakuzi Tea & Horticulture (33.0) 35.1 206.5%
TPS Eastern Africa Hospitality 23.9 70.6 195.3%
Housing Finance Mortgage 41.1 92.3 124.8%
Sasini Limited Tea & Coffee 87.6 155.7 77.6%
Bamburi Cement Construction 2,004.0 3,130.0 56.2%
Express Kenya Logistics 17.0 25.3 48.8%
Scangroup Advertising 106.6 146.8 37.7%
Standard Chartered Bank Banking 1,699.8 2,338.1 37.6%