You are on page 1of 127

CDG Lahore - Consolidated ADP 2012-13

Consolidated Annual Development Programme

2012-13

Lahore
(City District Government, WASA, LDA and PHA)

CDG Lahore - Consolidated ADP 2012-13

TABLE OF CONTENTS
List of Abbreviations ..................................................................................................................................... 5
Preface .......................................................................................................................................................... 7
Consolidated ADP 2012-13, Lahore. ............................................................................................................. 9
Lahore Summary of Consolidated Annual Development Programme 2012-13-By Entity ................... 11
Lahore Summary of Consolidated Annual Development Programme 2012-13-By Sector .................. 14
Lahore Summary of Consolidated Annual Development Programme 2012-13-By Category .............. 16
Lahore Summary of Consolidated Annual Development Programme 2012-13- By Commencement
period ...................................................................................................................................................... 18
City District Government, Lahore. .............................................................................................................. 21
Summary of Annual Development Programme 2012-13 ....................................................................... 23
Annual Development Programme 2012-13 - by Category...................................................................... 25
Annual Development Programme 2012-13 - by Sector ......................................................................... 27
Annual Development Programme 2012-13(Other than CCB's Schemes) ............................................... 29
Annual Development Programme 2012-13 - by Scheme ....................................................................... 31
Water and Sanitation Agency-Lahore ......................................................................................................... 79
Summary of Annual Development Programme 2012-13 ....................................................................... 81
Annual Development Programme 2012-13 - by Category...................................................................... 83
Annual Development Programme 2012-13 - by Sector .......................................................................... 85
Annual Development Program 2012-13 - by Scheme............................................................................. 87
Lahore Development Authority- ................................................................................................................. 91
TEPA & UD Wing ......................................................................................................................................... 91
Summary of Annual Development Programme 2012-13 ....................................................................... 93
Summary of Annual Development Programme 2012-13. ...................................................................... 95
Annual Development Programme 2012-13 - by Category...................................................................... 97
Annual Development Programme 2012-13 - by Sector .......................................................................... 99
Annual Development Programme 2012-13 - by Scheme .................................................................... 101
Urban Development Wing ..................................................................................................................... 104
Summary of Annual Development Programme 2012-13 ..................................................................... 104
Annual Development Programme 2012-13 - by Category.................................................................... 106
Annual Development Programme 2012-13 - by Sector ........................................................................ 108
3

CDG Lahore - Consolidated ADP 2012-13

Annual Development Programme2012-13 - by Components .............................................................. 110


Annual Development Programme - 2012-13- by Scheme .................................................................... 112
Parks &Horticulture Authority-PHA .......................................................................................................... 119
Summary of Annual Development Programme 2012-13 ..................................................................... 120
Annual Development Programme 2012-13 - by Category.................................................................... 122
Annual Development Programme 2012-13 - by Sector ........................................................................ 124
Annual DevelopmentProgramme 2012-13 - by Scheme ...................................................................... 126
Glossary of Terms...................................................................................................................................... 127

CDG Lahore - Consolidated ADP 2012-13

List of Abbreviations
ADP

Annual Development Programme

B.E

Budget Estimate

CCB

Citizen's Community Board

CDG

City District Government

CMAP

Chief Minister Accelerated Programme

DLI

Disbursement Linked Indicator

EDO

Executive District Officer

LDA

Lahore Development Authority

LDP

Local Development Programme

PCGIP

Punjab City Governance improvement Programme

PDSSP

Punjab Devolved Social Services Programme

PESRP

Punjab Education Sector Reform Programme

PHA

Parks & Horticulture Authority

SDA

Special Deposit Account

TEPA

Traffic Engineering and Transport Planning Agency

U.D Wing

Urban Development Wing

WASA

Water and Sanitation Agency

CDG Lahore - Consolidated ADP 2012-13

Preface
Lahore District is a district in the Punjab province of Pakistan, covering total area of 1,772 square
kilometers. According to the 1998 census, the population was 6,318,745, of which 81.17% were urban. A
2010 government estimate now puts the population at 10,000,000.
Under the administrative structure of 2001, Lahore is declared as a City District with the division into
nine towns. Each town in turn consists of a group of union councils. City District has three tiers: the City
District Government (CDG), the Town Municipal Administration (TMA) and the Union Administration
(UA).
There is Urban Development Wing for planning, designing and development of various projects in
accordance with the functions of the Development Authority. These have been established for the
integrated metropolitan and regional development approach for the continuous process of planning and
development. And the optimum utilization of resources i.e. economical and best utilization of land. TEPA
in Lahore is responsible for the planning, design and development of traffic and transport system i.e.
roads. Similarly, PHA focuses on horticulture under the head of road rehabilitation project.
Government of the Punjab with the financial assistance of World Bank has an initiative of Punjab Cities
Governance Improvement Project (PCGIP). This is for the strengthening of the system to improve
planning, resource management, accountability and capacity building to deal with emergency or eligible
crisis.
A result based approach is linked to the disbursement decision for the achievement of pre-specified
results. These are referred to as Disbursement Linked Indicators (DLIs). They include immediate
outcomes, incremental steps and results contributing to improved efficiency and effectiveness during
and beyond the project. This is for the encouragement of the concerned districts to develop a
consolidated work plan, to achieve consolidated work position at district level and for the preparation of
an intended plan for development spending.

CDG Lahore - Consolidated ADP 2012-13

Consolidated ADP 2012-13, Lahore.

CDG Lahore - Consolidated ADP 2012-13

Lahore Summary of Consolidated Annual Development Programme 2012-13


-By Entity

No.

No. of
Schemes

Entity

Budget Estimate
2012-13
(Rs. in millions)

1
2
3

Lahore City District Government (CDG)


Water And Sanitary Agency (WASA)
Lahore Development Authority
Traffic Engineering and Transport Planning
Agency (TEPA)
Lahore Development Authority(UD Wing)
Total
Parks & Horticulture Authority (PHA)
Total

472
14

3,350
696

55

21,617

125
180
12
678

8,903
30,520
398
34,966

10%
2%

87%
1%
100%

Lahore ADP Outlay 2012-13

11

CDG Lahore - Consolidated ADP 2012-13

12

CDG Lahore - Consolidated ADP 2012-13

Share of CDG & Entities in Lahore ADP Outlay 2012-13

13

CDG Lahore - Consolidated ADP 2012-13

Lahore Summary of Consolidated Annual Development Programme 2012-13


-By Sector

New
Sectors
Education
Special Education
Literacy
Housing Schemes
General Building
Flat and Building
Parking Plaza
Road & Streets
Transport Planning
Electrical & Mechanical
Health
Sports
Agriculture
Sewerage
Water Supply
Drainage
Parks
Others
Total

No. of
Schemes

0
0
0
9
0
7
0
47
1
0
0
0
0
1
3
1
4
3
76
11%

Ongoing

Rs.in
Million

0
0%
0
0%
0
0%
2060 48%
0
0%
387
9%
0
0%
1332 31%
52
1%
0
0%
0
0%
0
0%
0
0%
75
2%
150
3%
53
1%
17
0%
165
4%
4,293 100%
12%

No. of
Schemes

Rs.in
Million

Total
%

108
400
1%
14
144
0%
2
3
0%
9
81
0%
6
134
0%
10
597
2%
1
501
2%
268 23754 77%
5
179
1%
1
7
0%
8
63
0%
1
36
0%
4
6
0%
4
178
1%
1
30
0%
1
100
0%
4
140
0%
155
4320 14%
602 30,673 100%
89%
88%

No. of
Schemes

Rs.in
Million

108
400
1%
14
144
0%
2
3
0%
18 2,142
6%
6
134
0%
17
984
3%
1
501
1%
315 25,087
72%
6
231
1%
1
7
0%
8
63
0%
1
36
0%
4
6
0%
5
253
1%
4
180
1%
2
153
0%
8
157
0%
158 4,485
13%
678 34,966 100%
100%
100%

Share by Sector in Lahore ADP Outlay 2012-13

14

CDG Lahore - Consolidated ADP 2012-13

15

CDG Lahore - Consolidated ADP 2012-13

Lahore Summary of Consolidated Annual Development Programme 2012-13


-By Category

New
Category
Replacement
Refurbishment
Up-gradation
Other
Total

Ongoing

No. of
Schemes

Rs.in
Million

20
55
0
1
76
11%

2,692
1,550
50
4,293
12%

No. of
Schemes

275
197
10
120
602
89%

Rs.in
Million

Total
%

25505
83%
3025
10%
109
0%
2035
7%
30,673 100%
88%

No. of
Schemes

295
252
10
121
678
100%

Rs.in
Million

28197
81%
4575
13%
109
0%
2085
6%
34,966 100%
100%

Share of Schemes by Category in Lahore ADP Outlay 2012-13

16

CDG Lahore - Consolidated ADP 2012-13

17

CDG Lahore - Consolidated ADP 2012-13

Lahore Summary of Consolidated Annual Development Programme 2012-13


- By Commencement period
Commencement
period
New Schemes
Ongoing Schemes
Total

CDG

No. of
Schemes

Rs.in
Million

0
472
472
70%

3,351
3,351
10%

100%
100%

WASA

No. of
Schemes

Rs.in
Million

7
7
14
2%

383
313
696
2%

55%
45%
100%

TEPA
No. of
Schemes

Rs.in
Million

4
51
55
8%

148
21469
21,617
62%

1%
99%
100%

UD Wing
No. of
Schemes

Rs.in
Million

61
64
125
18%

3744
5160
8,904
25%

42%
58%
100%

*Schemes having no information on New or Ongoing are classified as 'Ongoing' schemes in the above table.

Share of Schemes by Commencement in Lahore ADP Outlay 2012-13

18

PHA

No. of
Schemes

Rs.in
Million

4
8
12
2%

17
381
398
1%

4%
96%
100%

Total
No. of
Schemes

Rs.in
Million

76
602
678
100%

4292
30674
34,966
100%

12%
88%
100%

CDG Lahore - Consolidated ADP 2012-13

19

CDG Lahore - Consolidated ADP 2012-13

City District Government, Lahore.

21

CDG Lahore - Consolidated ADP 2012-13

City District Government


Summary of Annual Development Programme 2012-13
No. of
Schemes
S. No.

A.
B.

Programme

Annual Development Programme (other than CCB's)


Annual Development Programme (CCB Schemes)
Total

359
113
472

Budget
Estimate
2012-13
(Rs. In
million)

2191.176
1160.019
3,351

65%
35%
100%

CDG ADP 2012-13

23

CDG Lahore - Consolidated ADP 2012-13

24

CDG Lahore - Consolidated ADP 2012-13

City District Government


Annual Development Programme 2012-13 - by Category
New
Category
Replacement
Refurbishment
Up-gradation
Other
Total

No. of
Schemes

Ongoing
%

Rs. in
Million

No. of
Schemes

0%

0%

213
137
9
113
472
100%

Rs. in
Million

Total
%

No. of
Schemes

1427 43%
712 21%
53
2%
1160 35%
3,351 100%
100%

213
137
9
113
472
100%

Rs. in
Million

1427
712
53
1160
3,351
100%

%
43%
21%
2%
35%
100%

Share of Schemes by Category in CDG ADP 2012-13

25

CDG Lahore - Consolidated ADP 2012-13

26

CDG Lahore - Consolidated ADP 2012-13

City District Government


Annual Development Programme 2012-13 - by Sector
New
Sectors

Ongoing

No. of
Schemes

Rs. in
Million

No. of
Schemes

Rs. in
Million

108
212
8
4
2
6
14
1

400
1422
63
6
3
134
144
7

Total
%

No. of
Schemes

Rs. in
Million

12%
42%
2%
0%
0%
4%
4%
0%

108
212
8
4
2
6
14
1

400
1422
63
6
3
134
144
7

12%
42%
2%
0%
0%
4%
4%
0%

- 117
1171
35%
- 472
3,351 100%
0%
0%
100%
100%
* Includes CCB Schemes, CCB Block Allocation, and Transfer Payments.

117
472
100%

1171
3,351
100%

35%
100%

Education
Road & Streets
Health
Agriculture
Literacy
General Building
Special Education
Electrical &
Mechanical
Others*
Total

Share by Sector in CDG ADP 2012-13

27

CDG Lahore - Consolidated ADP 2012-13

28

CDG Lahore - Consolidated ADP 2012-13

City District Government Lahore


Annual Development Programme 2012-13(Other than CCB's Schemes)
S.No

Programme

No. of
Schemes

Budget
Estimate
2012-13

(Rs. In million)

A.

Annual Development Programme


Education
Road & Streets
Health
Agriculture
Literacy
General Building ADP Schemes
Special Education (Tied Grants)
Electrical & Mechanical
Transfer Payments
Total

359
108
212
8
4
2
6
14
1
4
359

2191.176
399.558
1421.898
63.379
6.061
3.311
134.089
144.266
7.277
11.337
2,191

18%
65%
3%
0%
0%
6%
7%
0%
1%
100%

CCB Schemes in CDG ADP 2012-13

29

CDG Lahore - Consolidated ADP 2012-13

30

CDG Lahore - Consolidated ADP 2012-13

City District Government, Lahore


Annual Development Programme 2012-13 - by Scheme
Gs#

NA#

PP#

Education
Ongoing ADP Schemes
1
127
154

UC#

143

Tied Grant Ongoing Scheme


2
122
147
78

Name of scheme

Construction of B-class
Rooms, Toilet Block,
Boundary Wall &
Renovation of Govt.
Middle School, Bagarian.
Lahore. (2nd Amended)

Construction of Govt. Girls


Middle High School,
Shahra-e-Aiwan-e-Tijarat,
Lahore
Missing Facilities in Colleges(Amount Rs. 187.350 M Scheme
Provision of Missing
Facilities in the Colleges
Govt. college Ravi Road
Lahore (21.500 M) Govt.
Shalimar College Lahore
(18.500) Govt. Degree
College Women, Kot
Khawaja Saeed, Lahore
(45.400 M) Govt. Islamia
College Commerce, Lahore
(14.50 M) Govt. Model
Degree College for Women
Model Town, Lahore
(33.000 M)
3
120
139
Provision of Missing
Facilities at Govt. College
Ravi Road, Lahore.
145
Provision of Missing
Facilities at Govt. Shalimar
college, Lahore
123
143
22
Provision of Missing
Facilities at govt. Degree
College for Women, kot
khawaja Saeed, Lahore.
Amended

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

36.260

1.500

37.760

30.000

0.000

Approved

62.002

3.000

65.002

10.900

Approved

0.000

0.000

0.000

Approved

21.500

0.000

Approved

18.500

Approved

45.576

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

30.000

21.883

0.000

21.883

8.217

0.000

10.900

5.909

0.000

5.909

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

21.500

21.500

0.000

21.500

0.000

0.000

0.000

21.500

0.000

21.500

0.000

18.500

18.500

0.000

18.500

0.000

0.000

0.000

18.500

0.000

18.500

1.653

47.229

45.576

1.653

47.229

0.000

0.000

0.000

45.576

1.653

47.229

31

BE
201213revenue

BE 201213-total

8.217

3.000

3.000

0.000

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

126

151

108

Name of scheme

Provision of Missing
Facilities, at Govt. Islamia
College of Commerce,
Lahore
126
152
127
Construction of Academic
Block &Admin. Block at
Govt. College (W), Model
Town, Lahore.
122
148
107
Construction of Additional
Class Rooms Block at Govt.
college for Women
Wahdat Colony, Lahore.
119
143
23
Construction of
Multipurpose Hall in Govt.
College for Women Shad
Bagh, Lahore
126
151
107
Construction of Post
Graduate Block at Govt.
Science College Wahdat
Road, Lahore
Missing Facilities in School Scheme 2007-08
4
119
142
73 Reconstruction of school
building at CDG Boys H/S
Gawalmandi, Lahore
5
121
149
92 Construction of 2nd floor
of new constructed
building. Demolishing of
old block, Construction of
Admin block, provision of
furniture/sc: Equipments
and Up-gradation of Govt.
Islamia H/S Multan Road
Lahore to higher
secondary level
6
121
149
92 Demolishing of Fatima
Block and Reconstruction
of 20- Class Rooms
(Double story) with Toilet
Block on each story-2sciennce Labs -and 1Laboratory, Raising of
Boundary Wall, Tuff tiles

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

14.500

0.000

14.500

14.500

0.000

Approved

33.000

0.000

33.000

33.000

Approved

10.884

0.000

10.884

Approved

12.000

0.000

Approved

6.350

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

BE
201213revenue

BE 201213-total

14.500

0.000

0.000

0.000

14.500

0.000

14.500

0.000

33.000

0.000

0.000

0.000

33.000

0.000

33.000

10.884

0.000

10.884

0.000

0.000

0.000

10.884

0.000

10.884

12.000

12.000

0.000

12.000

0.000

0.000

0.000

12.000

0.000

12.000

0.000

6.350

6.350

0.000

6.350

0.000

0.000

0.000

6.350

0.000

6.350

13.603

0.000

13.603

0.250

0.000

0.250

0.250

0.000

0.250

1.750

1.750

Approved

30.766

1.000

31.766

4.000

0.000

4.000

4.000

0.000

4.000

12.210

12.210

Approved

23.653

1.000

24.653

5.000

0.000

5.000

5.000

0.000

5.000

2.500

2.500

32

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

on ground, provision of
water Coolers and
furniture at Government,
Islamia Mukarram Girls
High School, Sodiwal
Quarters, Multan Road,
Lahore.
7
126
151
110 Construction of Building
(Multistory) with toilet
blocks on each story, for
Govt. Girls H/S Kharak,
Lahore at K-Block, Sabza
Zar, and Lahore.
8
127
154
132 Construction of building
(Multistory) with toilet
blocks on each story at
Govt. practicing Girls H/S
town ship Lahore.
Missing Facilities in School Scheme 2009-10
9
118
137
7
Provision of missing
Facilities at CDG GHS,
Factory Area, Shahdara,
Lahore (Amended)
10
118
138
8
Provision of Missing
Facilities at Government
Islamia P/S, Jia Musa,
Lahore. (Amended)
11
118
137
1
Provision of Missing
Facilities at Govt. Girls
Elementary School, Nain
Sukh, Shahdara, Lahore
(NA-118) Up-Graded as
Secondary Level (Revised)
12
123
143
22
Provision of Missing
Facilities at CDG Girls H/S,
Kot Khawaja Saeed,
Lahore.
Ring Road Affected School
13
130
155
60
Construction of Govt. Boys
High School, in Taj Pura
UC-60 (Bowli Camp) at
Herbanspura, Lahore.

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

36.533

1.000

37.533

23.133

0.000

Approved

37.023

0.800

37.823

6.000

Approved

19.628

0.000

19.628

Approved

7.756

0.000

Approved

5.580

Approved

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

23.133

19.740

0.000

19.740

2.850

2.850

0.000

6.000

6.000

0.000

6.000

6.333

6.333

19.347

0.000

19.347

11.719

0.000

11.719

7.628

7.628

7.756

7.675

0.000

7.675

6.918

0.000

6.918

0.757

0.757

0.000

5.580

5.580

0.000

5.580

4.000

0.000

4.000

1.580

1.580

7.919

0.000

7.919

5.425

0.000

5.425

4.507

0.000

4.507

0.918

0.918

13.000

2.000

15.000

39.422

2.000

41.422

0.000

0.000

0.000

13.000

33

BE
201213revenue

2.000

BE 201213-total

15.000

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

14

130

155

60

Name of scheme

Approval
status

Approved
costcapital

Approved
costrevenue

Construction of Govt. Girls


Approved
11.151
Middle School, in Taj Pura
UC-60 (Bowli Camp) at
Herbans Pura, Lahore
15
130
155
60
Construction of Govt. Boys
Approved
41.653
high School Chachowali,
Ismail Pura Bedian Road,
Lahore.
16
130
155
60
Construction of Govt. Boys
Approved
25.043
Middle School Chachowali,
at Bedian Road, Lahore.
Special Dev. Package PP-141 Colleges
17
119
141
Construction of additional
Approved
10.000
Class Rooms at Govt. Girls
College Shad Bagh Lahore.
18
119
141
Construction of Class
Approved
10.000
Rooms Stadium Steps
Boundary Wall and Jangla
Govt. Girls College Kot
Khawaja Saeed. Lahore.
ADP Scheme
19
118
138
7
Construction of Additional
Approved
19.469
Class Rooms, Sc, Lab,
Office stairs, Toilet Block,
Renovation of existing
building, Earth filling &
reconstruction of B/wall at
CDG high School, Islam
Nagar Aziz Colony,
Shahdara, Lahore.
Non ADP New (Rs. 17.500 M received from FD, Rs. 5.020 M add to ADP Scheme of Malikpur)
20
Construction of Building of
Approved
10.265
Govt. Primary School,
Toor.
Missing Facilities in School Schemes 2010-11 (DFID)
21
Const. of Govt. Model Girls Approved
13.188
High School, Canal View,
Lahore City. (Revised)
22
Construction of 05
Approved
6.486
Classrooms With Verandah
with strip Foundation for

Approved
cost-total

BE 201112-capital

BE 201112revenue

1.563

12.714

23.450

2.000

2.000

43.553

35.484

2.000

27.043

0.000

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

BE
201213revenue

BE 201213-total

25.450

0.000

0.000

0.000

11.151

1.563

12.710

2.000

37.484

33.816

0.000

33.816

3.208

2.000

5.208

8.756

2.000

10.756

9.417

0.000

9.417

0.699

2.000

2.699

10.000

9.856

0.000

9.856

8.756

0.000

8.756

1.100

1.100

0.000

10.000

9.836

0.000

9.836

7.436

0.000

7.436

2.400

2.400

1.000

20.469

4.166

0.000

4.166

4.166

0.000

4.166

4.385

4.385

1.000

11.265

0.000

0.000

0.000

3.818

0.000

3.818

6.447

0.000

13.188

0.000

0.000

0.000

5.737

0.000

5.737

7.451

7.451

0.000

6.486

0.000

0.000

0.000

2.309

0.000

2.309

4.177

4.177

34

1.000

7.447

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

Triple story Building, Stair


Case Drinking Water
Facilities at Govt. Boys
Elementary School Charrar
Aziz Bhatti Town, Lahore
Cantt. (Revised)
23
Provision of Missing
Facilities in Govt. Islamia
High School, Misri Shah,
Lahore. (Revised)
24
Construction, Of 6
Addition Classrooms,
Toilet Block, Drinking
Water at Girls Primary
School, Aziz Colony,
Shahdara, Lahore,
25
Construction, of CDG Girls
High School Jia Musa
Shahdara, Lahore City.
3 SECTOR MNA / MPA PACKAGE 2010-11
MNA's Schemes.
26
118
Construction of additional
Classrooms, Examination
hall and Provision of fare
face gutka at Govt. MPE
High School, Shahdara,
and Lahore.
27
118
Construction of three
Classrooms (ground floor
& first floor) with Veranda
at Govt. Girls Middle
School Dheer, Shahdara,
Lahore.
28
119
Construction of additional
Classrooms and provision
of drinking Water facilities
at Govt. Madrat-tul-Binat
H/S Misri Shah, Lahore.
29
120
Construction of additional
classrooms ground floor &
first floor and mumty at
Govt. Girls Middle School

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

4.967

0.000

4.967

0.000

0.000

Approved

2.577

0.000

2.577

0.000

Approved

5.091

0.000

5.091

Approved

10.000

0.000

Approved

4.000

Approved

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

3.800

0.000

3.800

1.167

1.167

0.000

0.000

2.466

0.000

2.466

0.104

0.104

0.000

0.000

0.000

4.000

0.000

4.000

1.091

1.091

10.000

0.000

0.000

0.000

9.941

0.000

9.941

0.059

0.059

0.000

4.000

0.000

0.000

0.000

3.600

0.000

3.600

0.400

0.400

12.142

0.000

12.142

0.000

0.000

0.000

10.360

0.000

10.360

1.442

1.442

5.023

0.000

5.023

0.000

0.000

0.000

1.457

0.000

1.457

1.960

1.960

35

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

30

120

31

123

32

124

33

125

34

128

PP#

UC#

Name of scheme

Gaoshala Band Road,


Lahore, (Revised)
Construction of four
additional class rooms
double story extra for
deep foundation at CDG
Girls Middle School
Ibrahim Road, Lahore.
Construction of five class
rooms at CDG H/S,
Baghbanpura, Lahore.
Construction of two
additional class rooms
with varanda and stair
mumty third floor rising of
boundary wall at CDG Boys
H/S Bilal Colony UC-42
Shalimar Town, Lahore.
Provision of missing
Facilities at Govt., Islamia
High School, Lahore Cantt.
Provision of missing
Facilities Govt., MS Khizra
Abad Lahore.

MPA's Schemes.
35
139

36

140

37

140

38

141

39

142

Construction of Hall at
CDG Boys High School,
IslamPura Karishan Nagar,
Lahore City.
Provision of Missing
Facilities at Govt. H/S
Mazang, Lahore.
Provision of Missing
Facilities CDG Girls H/S
Mazang Adda, Lahore.
Construction of Additional
Class Rooms at Govt.,
Madrasa-ul-Banat High
School, Misri Shah, Lahore
(phase-II)
Up-gradation /
Construction of 4-class

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

4.265

0.000

4.265

0.000

0.000

Approved

3.250

0.000

3.250

0.000

Approved

2.000

0.000

2.000

Approved

18.000

0.000

Approved

3.705

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

3.643

0.000

3.643

0.281

0.281

0.000

0.000

2.334

0.000

2.334

0.916

0.916

0.000

0.000

0.000

1.621

0.000

1.621

0.353

0.353

18.000

0.000

0.000

0.000

6.310

0.000

6.310

0.885

0.885

0.000

3.705

0.000

0.000

0.000

1.572

0.000

1.572

2.133

2.133

9.150

0.000

9.150

0.000

0.000

0.000

0.000

0.000

0.000

9.150

9.150

Approved

5.970

0.000

5.970

0.000

0.000

0.000

4.539

0.000

4.539

1.387

1.387

Approved

2.666

0.000

2.666

0.000

0.000

0.000

1.812

0.000

1.812

0.222

0.222

Approved

8.932

0.000

8.932

0.000

0.000

0.000

6.821

0.000

6.821

1.832

1.832

Approved

3.323

0.500

3.823

0.000

0.000

0.000

3.027

0.000

3.027

0.296

0.296

36

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

Approval
status

Approved
costcapital

rooms with three story


foundation of City District
Govt. Junior Model School
Masti Gate (Middle to High
level)
40
148
Construction of two new
Approved
5.292
Class rooms, eight toilet
block and mumty and
provision of missing
facilities atCDG Boys High
School Rehman Pura,
Lahore.
41
149
Construction of Building
Approved
6.578
Portion Items & Missing
Facilities at Govt., H/S,
531-A, Gulshan-e-Ravi,
Lahore.
42
151
Re-Construction of 4-Class
Approved
6.459
rooms & toilet block at
CDG Junior Model School,
Huma Block (Flats) Allama
Iqbal town, Lahore.
43
152
Construction of stair case,
Approved
5.640
boundary wall, tuff paver,
toilet block, drinking water
facilities and provision of
ceiling fans at Govt.,
Model H/S, Model Town,
Lahore.
44
154
Construction of Hall at
Approved
3.200
Govt., practicing Girls High
School, Township, Lahore.
DEVELOPMENT PACKAGE FOR MNA / MPA 2011-12 MNAs Missing Facilities Schemes.
45
118
Re-Construction of 4-Class
Approved
6.639
rooms, Earth Filling at
Govt., Elementary School,
Mughaliapark, Shahdara,
Lahore.
46
118
Construction of 4Approved
3.570
additional class rooms,
toilet block, drinking water
facilities at Govt. Primary

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

0.000

5.292

0.000

0.000

0.000

6.578

0.000

0.000

6.459

0.000

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

4.376

0.000

4.376

0.767

0.767

0.000

0.000

5.832

0.000

5.832

0.131

0.131

0.000

0.000

0.000

4.736

0.000

4.736

0.673

0.673

5.640

0.000

0.000

0.000

2.153

0.000

2.153

3.354

3.354

0.000

3.200

0.000

0.000

0.000

2.276

0.000

2.276

0.724

0.724

0.000

6.639

0.000

0.000

0.000

5.750

0.000

5.750

0.889

0.889

0.000

3.570

0.000

0.000

0.000

3.000

0.000

3.000

0.500

0.500

37

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

47

121

48

125

49

125

50

127

51

127

52

127

53

128

PP#

UC#

Name of scheme

School. Jadah, Shahdara,


Lahore.
Construction of verandah
on Ground Floor, and
construction of 5-class
rooms with verandah on
first floor, Toilet Block and
Boundary wall at Govt.,
Girls Middle School,
Nonarian, and Lahore.
Construction of 05-class
rooms with verandah,
stairs, Mumty and Hall at
Govt. Middle School. Muft
Pura, Lahore.
Construction of 03 class
rooms, stairs and mumty
at Govt. Middle School,
Korey Walton Road,
Lahore NA-125
Construction of 5additional class rooms
with verandah, toilet block
and provision of drinking
water facilities at Govt.
Girls Middle Dhalla, kot
Lakhpat, Lahore.
Construction of 3additional class rooms,
and provision of drinking
water facilities at CDG
Girls Primary School,
sector 5-B-1, Township,
Lahore.
Construction of 4
Additional class Rooms,
Toilet Block in Govt. Girls
Middle School Sector A-II,
Township. (NA-127)
Construction of 4Additional Class Rooms
stairs & Mumty Toilet

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

6.526

0.000

6.526

0.000

0.000

Approved

4.354

0.000

4.354

0.000

Approved

3.593

0.000

3.593

Approved

4.500

0.000

Approved

3.255

Approved

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

6.136

0.000

6.136

0.390

0.390

0.000

0.000

3.808

0.000

3.808

0.546

0.546

0.000

0.000

0.000

0.925

0.000

0.925

2.668

2.668

4.500

0.000

0.000

0.000

3.900

0.000

3.900

0.600

0.600

0.000

3.255

0.000

0.000

0.000

2.703

0.000

2.703

0.497

0.497

3.745

0.000

3.745

0.000

0.000

0.000

1.300

0.000

1.300

2.445

2.445

7.387

0.000

7.387

0.000

0.000

0.000

2.928

0.000

2.928

4.459

4.459

38

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

5.095

2.385

7.480

0.000

Approved

3.500

0.000

3.500

Approved

4.000

0.000

4.000

Approved

3.790

0.000

3.790

Approved

4.102

0.000

Approved

7.460

Approved

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

BE
201213revenue

BE 201213-total

0.000

3.240

2.232

5.472

1.750

0.153

1.903

0.000

0.000

1.556

0.000

1.556

1.994

1.994

0.000

0.000

1.237

0.000

1.237

2.763

2.763

0.000

0.000

0.000

2.201

0.000

2.201

1.589

1.589

4.102

0.000

0.000

0.000

0.000

0.000

0.000

4.102

4.102

0.000

7.460

0.000

0.000

0.000

7.237

0.000

7.237

0.223

0.223

7.321

0.000

7.321

0.000

0.000

5.800

0.000

5.800

1.500

1.500

3.208

0.000

3.208

0.000

0.000

1.486

0.000

1.486

1.722

1.722

block and provision of


Drinking Water facilities at
Govt. Girls Middle school
Satto Katla Lahore.
MNA's Model School Schemes.
54
118

55

119

56

119

57

121

58

123

59

125

Construction of 6-Class
rooms with verandah at
Govt. Girls Higher
Secondary School,
Shahdara Town, Lahore
(Revised).
Construction of additional
class rooms at G.F & F.F at
govt. High School, Chamra
Mandi. Lahore.
Construction of
Multipurpose Hall in Govt.,
Islamia High School, Misri
Shah, Lahore. (Revised)
Construction of 4-Class
rooms, Science Lab, Toilet
Block, and Boundary wall
at CDG High School, Sanda
Kalan, Lahore.
Construction of Govt., Girls
Higher Secondary School,
Singa Pur, Lahore.
Construction of 6149 sfrt
Building at 1st floor Govt.,
Islamia High School,
Lahore Cantt.

MPA's Missing Facilities Scheme.


60
137
Construction of 8additional Class rooms and
Construction of
Boundarywall at Govt.
Primary School, Bullo
Colony, Shahdara, Lahore.
61
138
Construction of 2Additional Class rooms &
renovation of existing
building of Govt., Girls

39

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

62

139

63

139

64

139

65

141

66

141

67

143

UC#

Name of scheme

Primary School, Jadah,


Shahdara, Lahore.
Renovation of Existing
Building, Toilet Block,
provision of Tuff pavers
Courtyard at CDG Junior
Model School, chohan
Road, Lahore.
Construction of 2-class
rooms with verandah
(Double story), Toilet block
and provision of drinking
water facilities at Govt.,
Jinah Islamia Girls Middle
School, Mohani Road,
Lahore.
Construction of (3+3), class
rooms Ground & first floor
with stair, Verandah&
Mumty at (primary
portion) CDG. Boys High
School, Shish Mahal, Bilal
Gunj, Lahore City.
Construction of additional
class rooms on 1st floor at
CDG Girls primary School,
Iqbal Park, and Lahore.
Reconstruction of class
rooms at Ground & 1st
Floor, Mumty, Boundary
wall at CDG Junior Model
School, Chah Miran, Sultan
pura, Lahore.
Construction of 3Additional class rooms
with verandahBoundary
Wall with Gate & Gate
Pillars Toilet Block Earth
Filling and Provision of
Drinking water Facilities at
Govt. Primary School
Yasrab Colony, Lahore.

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

1.263

0.000

1.263

0.000

0.000

Approved

2.204

0.000

2.204

0.000

Approved

5.500

0.000

5.500

0.000

Approved

3.194

0.000

Approved

4.262

Approved

5.642

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

0.911

0.000

0.911

0.352

0.352

0.000

0.000

2.098

0.000

2.098

0.106

0.106

0.000

0.000

3.942

0.000

3.942

1.558

1.558

3.194

0.000

0.000

2.670

0.000

2.670

0.524

0.524

0.000

4.262

0.000

0.000

1.700

0.000

1.700

2.562

2.562

0.000

5.642

0.000

0.000

3.800

0.000

3.800

1.842

1.842

40

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

68

143

69

146

70

147

71

148

72

149

73

149

74

152

UC#

Name of scheme

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Construction of additional
Class Rooms, Toilet Block
and provision of Drinking
Water at Govt., Taleem-etarbiat M/S Bagat Pura,
Lahore.
Reconstruction of 2additional Class Rooms
and Drinking Water
Facilities at Govt. Dar Ul
Aloom, Primary School,
Larek Colony, Ghaziabad,
Mughalpura, Lahore.
Construction of 2-class
rooms with Verandah at
1st and 2nd floor, Toilet
block, and provision of
Drinking water Facilities at
CDG Middle School, New
Garhi Shahu, Lahore.
Construction of Toilet
Block provision of water
facilities Renovation of
Boundary wall provision of
Gate and Pillars and
renovation of existing
Building at CDG, Girls
Middle School, Ghazli
Road, Samanabad, Lahore
(pp-248)
Renovation of existing
building block external
Development at CDG
Junior Model School
Multan Road Lahore
(primary portion)
Construction of 5-Class
rooms at Govt., Girls High
School, Sodiwal Colony,
Lahore.
Construction of 4-Class
rooms with verandah at

Approved

5.841

0.000

5.841

0.000

Approved

2.000

0.000

2.000

Approved

4.070

0.000

4.070

Approved

3.790

0.000

Approved

7.462

Approved

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

4.700

0.000

4.700

1.141

1.141

0.000

0.000

1.750

0.000

1.750

0.250

0.250

0.000

0.000

0.000

3.793

0.000

3.793

0.277

0.277

3.790

0.000

0.000

0.000

2.344

0.000

2.344

1.446

1.446

0.000

7.462

0.000

0.000

0.000

6.824

0.000

6.824

0.638

0.638

4.038

0.000

4.038

0.000

0.000

0.000

2.657

0.000

2.657

1.381

1.381

3.815

0.000

3.815

0.000

0.000

0.000

2.442

0.000

2.442

1.373

1.373

41

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

75

152

76

153

77

156

UC#

MPA; s Model School Schemes


78
137

79

138

80

139

Name of scheme

1st floor, stair case at


G.floor, Mumty at 2nd
floor, Toilet Block Gate
and Gate pillar & provision
of Drinking Water facilities
at Govt. APWA Girls
Middle School, Model
Town, Lahore.
Construction of 3-Class
rooms with Verandahs,
stair at Ground floor, stair
Mumty at first floor, Toilet
Block, provision of drinking
Water Facilities at Govt.
Boys primary School,
Grumangat, A-01 Block
462-A Gulberg iii, Lahore
(pp-152).
Construction of Ground &
1st Floor at CDG Girls High
School, Sitara Colony,
Chungi Amer Sadhu,
Lahore.
Construction of Building at
2nd Floor in Govt.
Elementary School,
Custom Colony Lahore.
Construction of B-Class
rooms with Verandah,
toilet block, septic tank,
provision of drinking water
facilities at CDGHigh
School, Factory Area,
Shahdara, Lahore
(Revised)
Re-Construction of 8-Class
rooms with Verandah at
CDG Girls High School, Qila
Lachman singh, Ravi Road,
Lahore (Revised)
Construction of 2-

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

3.540

0.000

3.540

0.000

0.000

Approved

11.500

0.000

11.500

Approved

6.896

0.000

6.896

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

0.025

0.000

0.025

3.515

3.515

0.000

0.000

6.986

0.000

6.986

4.514

4.514

0.000

0.000

0.100

0.000

0.100

6.796

6.796

Approved

6.290

1.200

7.490

0.000

0.000

4.200

1.100

5.300

2.090

Approved

6.050

1.450

7.500

0.000

0.000

6.000

1.398

7.398

Approved

6.547

0.758

7.305

0.000

0.000

6.447

0.423

6.870

0.000

0.000

BE 201112-total

42

0.100

BE
201213revenue

BE 201213-total

0.100

2.190

0.052

0.052

0.335

0.435

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

81

140

82

141

83

142

84

143

85

145

86

146

UC#

Name of scheme

Additional Class rooms


with Verandah, 2-Labs,
Mumty and provision of
Drinking water Facilities at
CDG Girls School,
Islampura, Krishan Nagar,
and Lahore. (Revised)
Construction of 2-Class
Rooms with Verandah, 2Labs rooms, Ground &
First Floor at Govt. Islamia
High School, Dev Samraj
Road, Sanat Nagar, Lahore
City for Model School.
(Revised)
Demolishing of existing
building and Construction
of double story building
for primary section at
Govt. Girls High School,
Dodi Peer, and Lahore.
Construction of 3 Class
rooms Double story
Mumty, provision of Phase
special Brick Gutka at
Govt. Girls High School,
Lohari Gate, and Lahore.
(Revised).
Improvement /
Renovation of school
Building at Govt.
Comprehensive Higher
Secondary School, Ghorey
Shah, Lahore.
Construction of 3 Class
Rooms with Verandah and
2 Labs at 2nd Floor at CDG
High School, Salamatpura.
(Revised)
Construction of Additional
Classrooms at Govt. Boys
High School, Tajpura

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

6.736

0.764

7.500

0.000

0.000

Approved

7.500

0.000

7.500

Approved

7.441

0.000

7.441

Approved

7.500

0.000

7.500

Approved

4.000

0.000

4.000

Approved

6.450

0.050

6.500

0.000

0.000

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

BE
201213revenue

BE 201213-total

0.000

6.736

0.585

7.321

0.000

0.179

0.179

0.000

0.000

6.300

0.000

6.300

1.200

1.200

0.000

0.000

7.198

0.000

7.198

0.243

0.243

0.000

0.000

5.900

0.000

5.900

1.600

1.600

0.000

0.000

0.731

0.000

0.731

3.269

3.269

0.000

0.000

2.600

0.000

2.600

3.850

43

0.050

3.900

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

87

147

88

148

89

150

90

151

91

151

92

154

93

160

UC#

Name of scheme

Scheme, Lahore.
Construction of 2-Labs
with Lab Tables Ground
Floor Hall at First floor and
stair and Mumty and
Drinking water facilities at
CDG Girls High School
Munawar Sultan Road
Lahore. (Revised)
Construction of five
additional class rooms 8
No. Toilet at Govt. Girls
High School, Sultan Ahmed
Road, Ichhara, Lahore.
Construction of 2nd & 3rd
floor, Boundary wall with
Gate & Gate Pillars Govt.
Mussarat Girls High
School, Band Road,
Lahore. (Revised)
Construction of 3
additional class rooms,
with Veranda at ground
floor, mumty on second
floor and toilet block at
CDG Girls High School,
Wahdat Colony, Lahore.
(Revised)
Reconstruction of
complete building of CDG
Girls High School, Sitara
Colony, Lahore (Phase-ii)
Construction of 5additional class rooms and
toilet block at Govt. High
School, Town ship, Main
Market, Lahore. (Revised)
Construction of Hall and
Provision of Drinking
Water Facilities at Govt.
High School, Niaz Baig.
Lahore.

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

6.846

0.654

7.500

0.000

0.000

Approved

4.770

0.000

4.770

0.000

Approved

5.858

1.367

7.225

Approved

3.925

0.309

4.234

Approved

7.500

0.000

Approved

5.304

Approved

7.500

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

BE
201213revenue

BE 201213-total

0.000

4.124

0.654

4.778

2.722

0.000

2.722

0.000

0.000

2.231

0.000

2.231

2.539

0.000

0.000

0.000

5.422

1.092

6.514

0.436

0.275

0.711

0.000

0.000

0.000

3.825

0.000

3.825

0.000

0.309

0.309

7.600

0.000

0.000

6.141

0.000

6.141

0.859

0.000

0.863

2.196

7.500

0.000

0.000

3.500

2.196

5.696

1.750

0.000

1.750

0.000

7.500

0.000

0.000

6.739

0.000

6.739

0.761

0.000

BE 201112-total

44

2.539

0.761

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

94

NA#

PP#

161

UC#

Name of scheme

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

Construction of 4additional class rooms


with Veranda, toilet block,
Water facilities at Govt.
Girls High School, Arriyan,
Lahore ( Revised)

Approved

5.550

1.950

7.500

Approved

4.170

0.000

4.170

Approved

4.170

0.000

4.170

Approved

4.170

0.000

Approved

4.170

Approved

Up- Gradation of Schools 2011-12


95
128
Up-Gradation (additional
class rooms) of Govt.
Middle School, Village
Shadewal Majha to High
School, Lahore (NA-128)
96
157
Up-gradation (additional
class rooms) of Govt. Girls
Primary School, Nathoki
Lahore Cantt to Middle
Level (pp-157).
97
160
Up-gradation (additional
class rooms) of Govt. Girls
Middle School, Bhogan
Nishter Town, Lahore (pp160)
98
161
Up-gradation (additional
class rooms) of Govt. Girls
Primary School, Manak,
Lahore (pp-161).
Missing Facilities in Schools 2011-12
99
161
Raising Boundary Wall &
Renovation of Existing
Building in Govt.
Elementry School Pajian
Lahore (pp-161).
100
161
Construction of Toilet
Block Drinking water
facility in Govt. Girls High
School Arrian Lahore. (pp161)
101
161
Construction of Toilet
Block in Govt. Girls
Primary school Bhalli Gill,
Lahore. (pp-161)
Total Education

BE 201112-capital

BE 201112revenue

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

BE
201213revenue

BE 201213-total

0.300

2.050

0.000

0.000

3.787

1.650

5.437

1.750

0.000

0.000

0.000

1.985

0.000

1.985

2.185

2.185

0.000

0.000

0.000

0.000

0.000

0.000

4.170

4.170

4.170

0.000

0.000

1.300

0.000

1.300

2.870

2.870

0.000

4.170

0.000

0.000

1.200

0.000

1.200

2.970

2.970

2.992

0.000

2.992

0.000

0.000

2.500

0.000

2.500

0.492

0.492

Approved

1.004

0.000

1.004

0.000

0.000

0.000

0.000

1.004

1.004

Approved

0.504

0.000

0.504

0.000

0.000

0.000

0.085

0.419

0.419

0.085

399.558

45

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

Approval
status

Approved
costcapital

ROAD & STREETS


ADP Scheme
102
121
150

114

Construction of Main Road


from Sheikh General store
to Sabzazar Main Road CBlock
Rehabilitation of Jail Road,
Lahore
Improvement of Ravi Road
from Badami Bagh over
Head Brodge to Fruit
Market, Lahore &
Improvement /
Reconstruction of Road
inside Fruit Mandi, Foot
Path & Green Belt
Improvement
Rehebilitation of Road
from Khana Nau Chedu
Kang Shrif Jia Baggaj kot
Arian, Length k.m 4+00 to
to 15.8 km=11.8 km
Construction of Tuff Tiles
Amir Market Katchi Abadi
Market & Jatti Market.
Atta Turk Block, Noshahi
Market, Aurangzaib Block,
Garden Town, Lahore.
Rehabilitation of Road
from Jinnah Hospital to
Round About Fasil Town,
Lahore.
Construction of Road
Divider in front of CCPO
Office, Lahore.

Approved

Widening / Improvement
of Road from Adda Plot to
Mall Adda Length = 9.22
km (Group-1) (Land
Acquisition)
Widening / Improvement

103

122

147

104

118

138

95,9
6
9

105

129

159

146

106

126

152

129

107

126

152

116

108

(Adda Plot to Mull Adda)


109
128
161
124

110

128

161

124

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

4.662

4.662

3.128

0.000

Approved

23.770

23.770

16.886

Approved

15.401

15.401

Approved

71.550

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

3.128

0.000

0.000

0.000

3.128

3.128

0.000

16.886

0.000

0.000

0.000

16.886

16.886

0.700

0.000

0.700

10.716

0.000

10.716

1.308

1.308

71.550

19.033

0.000

19.033

6.900

0.000

6.900

11.211

11.211

1.460

1.460

0.390

0.000

0.390

0.000

0.000

0.000

0.390

0.390

Approved

21.551

21.551

0.050

0.000

0.050

0.000

0.000

0.000

0.050

0.050

Approved

3.445

3.445

3.445

0.000

3.445

0.000

0.000

0.000

3.445

3.445

Approved

77.230

0.000

77.230

2.000

0.000

2.000

0.000

0.000

0.000

2.000

0.000

2.000

Approved

74.768

0.000

74.768

2.000

0.000

2.000

0.000

0.000

0.000

2.000

0.000

2.000

46

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

111

114

115
116
117

118

119

120

121

NA#

128

PP#

161

UC#

124

124

Name of scheme

of Road from Adda Plot to


Mall Adda Length = 9.22
km (Group-ii) (Land
Acquisition)
Widening / Improvement
of Road from Adda Plot to
Mall Adda (km 0.00 to
km4.75 (Group-1). (km
4.75 to 9.22 (Group-II),
(km 0.00 to 9.22 (GroupIII)
Widening / Improvement
of Entrance Road Forensic
Laboratory Near Thokar
Multan Roads, Lahore
(Length = 1573 Rft),
Rehabilitation of Davis
Road, Lahore. (Revised)
Rehabilitation of Davis
Road, Lahore.
Construction of Metaled
Road from Ferozpur Road
to Masjid-E-Ibrahim and
Link PCC street Masjid-EIbrahim to Makhan Shah
Darbar Asif town, 21-km
Ferozpur road, Lahore.
Improvement and
Widening of Sultan Ahmed
Road, from Naqsha stop to
Malik Chowk.
Construction of PCC Imam
Bargah Khadooja Tul Kubra
wali Gali Multani Colony,
UC-35, Lahore.
Improvement of New
Garcy Brier Sher Pao
Bridge, Lahore. (Revised)
Rehabilitation of Road
from Branderth Road Shah
Alam Market, Lahore.
(Revised)

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

359.835

0.000

359.835

196.523

0.000

Approved

20.995

0.000

20.995

0.000

Approved

45.914

0.000

45.914

Approved

48.788

0.000

Approved

4.994

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

BE
201213revenue

BE 201213-total

196.523

83.438

0.000

83.438

89.868

0.000

89.868

0.000

0.000

15.210

0.000

15.210

5.755

5.755

0.000

0.000

0.000

21.664

0.000

21.664

24.250

24.250

48.788

0.000

0.000

0.000

28.419

0.000

28.419

20.369

20.369

0.000

4.994

0.000

0.000

0.000

2.000

0.000

2.000

2.994

37.800

0.000

37.800

0.000

0.000

0.000

10.682

0.000

10.682

27.118

27.118

Approved

3.393

0.000

3.393

0.000

0.000

0.000

1.000

0.000

1.000

2.393

2.393

Approved

19.136

0.000

19.136

0.000

0.000

0.000

12.143

0.000

12.143

7.746

7.746

Approved

20.370

0.000

20.370

0.000

0.000

0.000

9.364

0.000

9.364

11.006

11.006

47

0.000

2.994

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

122

123

124
City Package Schemes
125
120
140

79

126

120

140

80

127

120

139

80

128

120

140

80

129

120

139

80

130

120

140

81

131

120

140

81

132

120

140

81

133

120

140

82

Name of scheme

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Rehabilitation of Road
from Branderth Chowk to
Eik Moria Pull, Lahore.
Construction of Road start
from Julkey stops to
Budokay village, pp- 159,
NA-129, Lahore.
Rehabilitation of Race
Course Road, Lahore.

Approved

9.998

0.000

9.998

0.000

0.000

Approved

2.814

0.000

2.814

0.000

Approved

66.281

0.000

66.281

Carpeting of Rashid Street


Saadi Park, Chiragh Din
Road (Portion) from Kala
Pehalwan to Temple Road
and St # 5 Muslim Colony
UC-79
PCC and Sewerage St # 26
Lower Mall Road and
Liaqatabad Links UC-80
Construction St no 1 Ilyas
park with Links out Fall
Road
Carpeting & Sewerage
Firdous Park, Jhori Park
Ganga st Sanat Nagar UC80
Carpeting of Road Mula
Bukhsh Chowk / PCC of
Shah Jahan Road and
Drainage Jhogian Baway
Opposite Lady Waling
Hospital Ravi Road,
Lahore.
PCC St No 4,5,6 Prem
Nagar UC-81
Tuff Tiles Prem Nagar
Ground Block No 10 UC-81
PCC Khaleeq Butt Wali Gali
with link Muslim Colonhy
UC-81
Improvement / Carpeting

Approved

2.500

0.000

Approved

1.500

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

0.000

0.000

0.000

9.998

9.998

0.000

0.000

0.000

0.000

0.000

2.814

2.814

0.000

0.000

0.000

66.148

0.000

66.148

0.133

0.133

2.500

1.271

0.000

1.271

0.987

0.000

0.987

0.284

0.000

0.284

0.000

1.500

0.548

0.000

0.548

0.350

0.000

0.350

0.198

0.000

0.198

3.500

0.000

3.500

0.766

0.000

0.766

0.732

0.000

0.732

0.034

0.000

0.034

Approved

2.000

0.000

2.000

0.717

0.000

0.717

0.280

0.000

0.280

0.437

0.000

0.437

Approved

2.500

0.000

2.500

0.595

0.000

0.595

0.385

0.000

0.385

0.210

0.000

0.210

Approved

1.800

0.000

1.800

0.176

0.000

0.176

0.000

0.000

0.000

0.176

0.000

0.176

Approved

0.700

0.000

0.700

0.070

0.000

0.070

0.000

0.000

0.000

0.070

0.000

0.070

Approved

1.500

0.000

1.500

0.113

0.000

0.113

0.000

0.000

0.000

0.113

0.000

0.113

Approved

5.000

0.000

5.000

0.625

0.000

0.625

0.152

0.000

0.152

0.473

0.000

0.473

48

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

of Alam Gir Road from


Noori Building to Akhari
Bus stop Islam pura UC-82
134
120
139
83
Carpeting of Islam Street
Shrif Park Link Rasheed
Street Qureshi Building
Farooq-E-Azam park UC-83
135
120
139
83
PCC Bilal Street Ahmad
Street Durani Road
Chohan Park UC-83
136
120
139
83
Tuff Tiles Jannat Street
Nawaz Street Rafique
Street Links Chohan Park
UC-83
137
120
139
85
PCC Sardar Street with
Links Shafi Park Sanda
near Takia Raijian Wala
and Shah Jahan street
Sanda UC-85
LRRP (Phase-II) Badami Bagh Package Schemes
138
118
138
FWO Links Street Main Bazar
Data Nagar, L=2050 Rft
(2nd Revised)
139
118
138
FWO Links Street Chowk Data
Nagar to Railway Crossing
L-1125 Rft (3rd Revised)
140
118
138
FWO Links Street Mehmood
Ghaznavi Street Banghali
Bagh, L=5230 Rft
141
118
138
FWO Construction of Rigid
Pavement Elahi Buksh
Road, L=1000 Rft (1st
Revised)
142
118
138
FWO Construction of Road from
Pedo Factory Railway
Godwns, L=1000 Rft
143
118
138
FWO Construction of Rigid
Pavement Aslam Road,
Data Nagar, L=5500 Rft (4
Revised)
LRRP (Phase-II) Shahdara Package Schemes

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

2.000

0.000

2.000

0.671

0.000

Approved

1.600

0.000

1.600

0.154

Approved

1.500

0.000

1.500

Approved

2.000

0.000

Approved

16.810

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

BE
201213revenue

BE 201213-total

0.671

0.461

0.000

0.461

0.210

0.000

0.210

0.000

0.154

0.000

0.000

0.000

0.154

0.000

0.154

0.184

0.000

0.184

0.116

0.000

0.116

0.068

0.000

0.068

2.000

0.540

0.000

0.540

0.456

0.000

0.456

0.084

0.000

0.084

0.000

16.810

4.760

0.000

4.760

4.761

0.000

4.761

0.789

0.789

13.041

0.000

13.041

0.152

0.000

0.152

0.000

0.000

0.000

0.152

0.152

Approved

12.217

0.000

12.217

1.681

0.000

1.681

0.000

0.000

0.000

1.681

1.681

Approved

14.795

0.000

14.795

2.549

0.000

2.549

0.000

0.000

0.000

2.549

2.549

Approved

5.466

0.000

5.466

0.058

0.000

0.058

0.000

0.000

0.000

0.058

0.058

Approved

51.162

0.000

51.162

20.000

0.000

20.000

9.866

0.000

9.866

1.924

1.924

49

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

144

118

138

Approved

37.595

0.000

37.595

5.000

0.000

145

118

138

Approved

8.710

0.000

8.710

2.488

146

118

138

Approved

25.133

0.000

25.133

147

118

138

Approved

3.866

0.000

148

118

138

Approved

43.955

149

118

138

Approved

150

118

138

151

118

138

152

118

138

153

118

138

Rehabilitation of Main
Bazar Road Shahdara,
Lahore. (1st Revised)
Construction of road from
Chowk Siraj Park to Chowk
Jhalaran, Jhalaran Colony
to Paracha Colony
Graveyard and main
Paracha Colony, Shahdara
(2nd Revised)
Construction of Old
Narowala Road Shahdara,
Lahore. (4th Revised)
Construction of Road
Muhammad Din Fan
Chowk to Farooq-e-Azam
Chowk Shahdara, Lahore.
(1st Revised)
Rehabilitation of road
from Shahdara Mor to Old
Ravi Bridge to Jahangir
Tomb Lahore. (1st
Revised)
Construction of Lajpat
Road with Concrete Paver
Shahdara, Lahore, (3rd
Revised)
Carpeting from Railway
Crossing Clifton Colony to
Shahdara Hospital (1st
Revised)
Construction of Road from
Begum Bagh to Miraj Park,
Lahore, (Revised)
Construction of Street /
Sewerage in kot
Muhammad Hussain
Shahdara, Lahore. (1st
Revised)
Construction of Mehmood
Road with concrete paver
Shahdara, Lahore. (1st

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

5.000

0.000

0.000

0.000

14.003

14.003

0.000

2.488

0.000

0.000

0.000

2.488

2.488

5.000

0.000

5.000

0.000

0.000

0.000

15.893

15.893

3.866

1.479

0.000

1.479

0.000

0.000

0.000

1.479

1.479

0.000

43.955

5.000

0.000

5.000

0.000

0.000

0.000

18.679

18.679

30.155

0.000

30.155

10.000

0.000

10.000

0.000

0.000

0.000

18.447

18.447

Approved

3.975

0.000

3.975

2.692

0.000

2.692

0.000

0.000

0.000

2.685

2.685

Approved

5.964

0.000

5.964

3.020

0.000

3.020

0.000

0.000

0.000

3.020

3.020

Approved

1.394

0.000

1.394

0.491

0.000

0.491

0.000

0.000

0.000

0.491

0.491

Approved

7.430

0.000

7.430

3.506

0.000

3.506

0.000

0.000

0.000

3.506

3.506

50

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

154

118

138

155

118

138

156

118

138

157

118

138

158

118

138

159

118

138

160

118

138

161

118

138

162

118

137

163

118

138

164

118

138

Name of scheme

Revised)
Construction of Street /
Sewerage Jhangir park
Shahdara, Lahore. (4th
Revised)
Construction of Jia Mousa
Bazar Shahdara, Lahore.
(1st Revised)
Construction of Road
Makki Masjid road Boora
Park, Lahore. (1st Revised)
Construction of Approach
Road Railway Station Larex
Colony, Shahdara, Lahore.
(1st Revised)
Construction of Road from
Toll Plaza to Old Ravi
Bridge Shahdara, Lahore.
(1st Revised)
Construction of Road with
Concrete paver Sui Gas
Road Shahdara, Lahore.
(1st Revised)
Construction of Main Dhair
Road Bandook Sian Road
and Majeed park to Qaiser
Town, Shahdara, Lahore,
(3rd Revised)
Construction of Road from
Jhalanran chowk to Gorey
Shah to Ladhey Shahd
Road Shahdara, Lahore.
(1st Revised)
Construction of Road with
Concrete Paver Main
Baazar Yousuf park (3rd
Revised)
Construction of Road /
Drain Haji Kot Kala Kathi
road, Lahore, (1st Revised)
Rehabilitation of Main
Road Nain Sukh (3rd

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

18.572

0.000

18.572

5.000

0.000

Approved

10.468

0.000

10.468

6.137

Approved

6.892

0.000

6.892

Approved

6.579

0.000

Approved

2.582

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

5.000

0.000

0.000

0.000

11.129

11.129

0.000

6.137

0.000

0.000

0.000

6.137

6.137

2.547

0.000

2.547

0.000

0.000

0.000

2.547

2.547

6.579

1.484

0.000

1.484

0.000

0.000

0.000

1.484

1.484

0.000

2.582

1.120

0.000

1.120

0.000

0.000

0.000

1.120

1.120

10.511

0.000

10.511

4.007

0.000

4.007

0.000

0.000

0.000

4.007

4.007

Approved

46.191

0.000

46.191

8.000

0.000

8.000

0.000

0.000

0.000

18.367

18.367

Approved

10.005

0.000

10.005

2.474

0.000

2.474

0.000

0.000

0.000

2.474

2.474

Approved

11.916

0.000

11.916

7.148

0.000

7.148

0.000

0.000

0.000

7.148

7.148

Approved

6.150

0.000

6.150

6.150

0.000

6.150

0.000

0.000

0.000

6.150

6.150

Approved

9.383

0.000

9.383

4.230

0.000

4.230

0.000

0.000

0.000

4.230

4.230

51

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

Revised)
LRRP (PHASE-II) NA_119 (PP-141 & 142) Schemes
165
119
142 SAP
Improvement of Road
from Madina Chowk to
Bund Road (Shahbaz Road)
L=4500 W=17-1/2. (1st
Revised)
Big City Package Schemes
166
118
137
8
Construction of Malik
Sharif Road, Begum Kot
Near Baradari Road,
Lahore.
PP-160 MPA Package Govt. of Punjab Funding Schemes
167
128
160
119
Construction of Metaled
Road, Remaining part of
Bypass Halloki Road PP160 (L=1400 Rft).
168
128
160
144
Rehabilitation of Road
from Defense Road to
Tibba Village along Rahi
Nallah PP-160 (L=1.68 km)
169
128
160
117
Rehabilitation of Road
from Jamia Masjid to 246
Shahbaz block and Street
in Azam Garden PP-160
(L=1600 Rft)
TIED GRANT GENERAL
(Rs. 6.857 M Transfer to PHA from Rs. 124.700 M)
170
141
Construction of Link Road
from Charrar Drain
(Combined Factor) to
Ayshiana Housing Project,
Lahore, (Revised)
Raiwind Schemes
171
Rehabilitation of Lahore
Road Tablighi Moot No-4
(Inside Raiwind City)
Parallel Railway Line
Length=6600 Rft
172
Rehabilitation of Raiwind
Manga Road KM No. 1 & 2

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

21.807

0.000

21.807

9.000

0.000

Approved

46.256

0.000

46.256

36.293

Approved

2.253

0.000

2.253

Approved

6.517

0.000

Approved

1.645

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

9.000

0.000

0.000

0.000

9.000

9.000

0.000

36.293

0.000

0.000

0.000

36.293

36.293

2.070

0.000

2.070

0.000

0.000

0.000

2.070

2.070

6.517

4.828

0.000

4.828

4.400

0.000

4.400

0.428

0.428

0.000

1.645

0.995

0.000

0.995

0.000

0.000

0.000

0.605

0.605

124.700

0.000

124.700

49.754

0.000

49.754

40.176

0.000

40.176

84.524

84.524

Approved

27.538

0.000

27.538

14.070

0.000

14.070

0.088

0.000

0.088

13.992

13.992

Approved

17.983

0.000

17.983

4.961

0.000

4.961

0.049

0.000

0.049

4.912

4.912

52

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

(Inside Raiwind City)


Length = 4800 Rft
173
Rehabilitation of Raiwind
Sundor Road KM No. 15
(Inside Raiwind City)
Length = 3600 Rft
174
Reconstruction of Road
from Main Raiwind Road
to Khayaban-e-Jinnah
Road via Govt. School Ali
Raza Abad NA-128 Length=
2.10 KM
Special Dev. Package PP-141 Roads
175
119
141
Expand of Main Swami
Nager Road, Lahore. (PP141) (2nd Revised)
176
119
141
Construction of Metal
Road Chah Meeran Road
to Nelam Cinema. Lahore.
(PP-141) Length= 2200 FT
(Revised)
177
119
141
Construction of PCC Road
Chamra Mandi Godam
Road. Lahore. (PP-141)
Length = 1000 FT (2nd
Revised)
178
119
141
Construction of RCC Main
Shadbagh Road. 3-Roads,
Lahore. (PP-141) Length=
1000FT (Revised)
179
119
141
Improvement of Road
from Chowk Neelam
Cinema to Kachu Pura,
Lahore. (Revised)
180
119
141
Construction of Main Road
Kachi Abadi slab of Drain
and PCC of Link to Badami
Bagh, Railway Station,
Lahore,
181
119
141
Carpeting of Road from
Fiaz Bagh to Railway
Quarters, Lahore.

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

16.576

0.000

16.576

4.099

0.000

Approved

18.092

0.000

18.092

17.660

Approved

15.958

0.000

15.958

Approved

9.613

0.000

Approved

10.378

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

4.099

0.000

0.000

0.000

4.099

4.099

0.000

17.660

11.449

0.000

11.449

6.211

6.211

15.396

0.000

15.396

13.588

0.000

13.588

1.943

1.943

9.613

9.427

0.000

9.427

8.009

0.000

8.009

0.908

0.908

0.000

10.378

5.103

0.000

5.103

10.102

0.000

10.102

0.276

0.276

12.788

0.000

12.788

3.898

0.000

3.898

3.667

0.000

3.667

0.231

0.231

Approved

8.605

0.000

8.605

9.545

0.000

9.545

6.042

0.000

6.042

2.563

2.563

Approved

6.465

0.000

6.465

2.432

0.000

2.432

2.104

0.000

2.104

0.328

0.328

Approved

4.593

0.000

4.593

1.110

0.000

1.110

0.431

0.000

0.431

0.679

0.679

53

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

Special Dev. Package PP-143 Roads


182
123
143
Construction of PCC Molvi
Azam Wali Gali UC-16, Taj
Ghazi Park in UC-14 &
Aurangzaib wali Gali in UC14, Construction of Nala
PP-143, Lahore. Length =
2350 FT
Special Dev. Package PP-144 Roads
183
123
144
Improvement of Street,
Road Behind Police station
ESA Abad in UC-32,
Lahore, (PP-144) Length=
2900 FT
184
123
144
Improvement of National
Road in UC-37, Lahore,
(PP-144) Length= 2000 FT
185
123
144
Construction of Girls
College Road in UC-38,
Lahore: (PP-144) Length =
1400FT
186
123
144
Construction of Main
Street ,Link Street Malik
Pur UC-37, Lahore.
(Revised)
187
123
144
Construction of Ibrahim
Colony Road and Links in
UC-35, Lahore. (PP-144)
Length= 2980 FT
188
123
144
Construction of Madhu
Purani Lal Hussain Road
and links UC-34, Lahore,
(PP-144) Length= 4950 FT
189
123
144
Construction of Atta Road
Purani Eid Gah Near
Shalimar Garden in UC-36,
Lahore
190
123
144
Construction of RCC Sultan
Mehmood Road, Lahore,
(PP-144) Length= 1500 FT
Special Dev. Package NA-128 Roads

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

3.000

0.000

3.000

2.594

0.000

Approved

2.873

0.000

2.873

1.531

Approved

5.362

0.000

5.362

Approved

3.571

0.000

Approved

4.514

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

2.594

1.921

0.000

1.921

0.866

0.000

1.531

1.503

0.000

1.503

0.028

4.811

0.000

4.811

4.650

0.000

4.650

0.161

0.161

3.571

3.547

0.000

3.547

3.503

0.000

3.503

0.044

0.044

0.000

4.514

2.344

0.000

2.344

2.341

0.000

2.341

0.077

0.077

4.881

0.000

4.881

4.881

0.000

4.881

4.839

0.000

4.839

0.042

0.042

Approved

9.243

0.000

9.243

3.659

0.000

3.659

3.642

0.000

3.642

0.017

0.017

Approved

5.163

0.000

5.163

5.363

0.000

5.363

5.053

0.000

5.053

0.110

0.110

Approved

6.910

0.000

6.910

1.351

0.000

1.351

1.016

0.000

1.016

0.335

0.335

54

BE
201213revenue

BE 201213-total

0.866

0.000

0.028

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

191

128

PP#

UC#

Name of scheme

Rehabilitation /
Construction of PCC Road
and Drain from Hajveri
Chowk to Punj Grian
Chung NA-128, Length=
1200 FT L(Drain)= 1200Rft
(Revised)
Dev. Schemes PP-142 Package 2010-11
192
119
142
27
Carpeting of whole Main
Road inside Akbari Mandi
Lahore UC-27
193
119
142
27
Construction /PPC of Main
Road Sheranwala Gate UC27
194
119
142
28
Construction of Road
Lohari Gate Adjacent
office UC_28
195
119
142
29
Recondition / Carpeting of
Road from Noor Mahallah
Samian UC-29
196
119
142
30
PCC Main Kahmiri Gate
UC-30
197
119
142
27
Carpeting Sadda Karan
Androon Mochi Gate
Lahore UC-27
198
119
142
Rehabilitation and Repair
of Hospital Rood (Opposite
to Akbar Market)
199
119
142
74
Rehabilitation of Road
Shah Abdul Muali to
Lahore Hotel UC-74
200
119
142
74
PCC Flooring Main Road
Pathi Ground UC-74
201
119
142
74
PCC Flooring behind Ghala
Mandi Land Bazar Near
Office UC-74 Opposite Do
Moria Pull
202
119
142
77
Rehabilitation of Road
Dalgran Chowk to Dil
Muhammad Road UC-77
203
119
142
77
Rehabilitation of Abdul

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

7.998

0.000

7.998

7.998

0.000

Approved

5.401

0.000

5.401

5.401

Approved

1.648

0.000

1.648

Approved

2.451

0.000

Approved

2.676

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

7.998

7.647

0.000

7.647

0.351

0.351

0.000

5.401

5.282

0.000

5.282

0.119

0.119

1.648

0.000

1.648

0.975

0.000

0.975

0.673

0.673

2.451

2.451

0.000

2.451

1.930

0.000

1.930

0.521

0.521

0.000

2.676

2.676

0.000

2.676

2.505

0.000

2.505

0.171

0.171

1.473

0.000

1.473

1.473

0.000

1.473

0.000

0.000

0.000

1.473

1.473

Approved

3.768

0.000

3.768

3.768

0.000

3.768

3.540

0.000

3.540

0.228

0.228

Approved

7.496

0.000

7.496

1.744

0.000

1.744

1.648

0.000

1.648

0.096

0.096

Approved

1.462

0.000

1.462

1.462

0.000

1.462

1.388

0.000

1.388

0.074

0.074

Approved

1.963

0.000

1.963

0.676

0.000

0.676

0.364

0.000

0.364

0.312

0.312

Approved

5.244

0.000

5.244

4.636

0.000

4.636

2.035

0.000

2.035

2.601

2.601

Approved

1.418

0.000

1.418

0.292

0.000

0.292

0.270

0.000

0.270

0.022

0.022

Approved

3.954

0.000

3.954

2.901

0.000

2.901

2.827

0.000

2.827

0.074

0.074

55

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

204

119

142

205

119

142

206

119

142

GENERAL SCHEMES
207

UC#

77

Name of scheme

Karim road Qila Gujar


Singh UC-77
Rehabilitation Usmania
Colony Through Radio
Station UC-77
Rehabilitation of Main
Bazar Qila Gujar Singh Up
to Police Line
Rehabilitation of
Montgomery park Road
UC-37

Acqusation of Land /
Assessment of structure
for Construction of Dual
Carriageway Approach
Road from Bakri Road to
Ashiyana Housing Scheme
No, II, Lahore
208
Construction & Widening
of Road from Ferozpur to
Dfense Road along
Hadyara Drain Kacha
Lahore.
209
Construction of Open
Drain (size 3' X 4' at
Joggian UC-14. Lahore.
(Remaining Portion)
210
Rehabilitation of Allama
Iqbal Road , Lahore (Rs<
50 M to WSA)
Large City Package Rs. 500 million Schemes
211
141
Construction of PCC road
in Main Bazar Soofia Abad
from Ferozpur Road to
Jamia Mosque Rubbani
Length = 1.3 km, UC-141
212
141
Construction of PCC and
Roads start from Hakim
Chowk up to Combined
Fabric Factory Attari
Saraba Ferozpur Road,

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

1.036

0.000

1.036

0.161

0.000

Approved

2.445

0.000

2.445

0.908

Approved

1.695

0.000

1.695

Approved

284.106

0.000

Approved

279.419

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.161

0.000

0.000

0.000

0.161

0.161

0.000

0.908

0.744

0.000

0.740

0.164

0.164

0.068

0.000

0.068

0.000

0.000

0.000

0.068

0.068

284.106

0.000

0.000

0.000

44.396

0.000

44.396

239.310

239.710

0.000

279.419

0.000

0.000

0.000

93.429

0.000

93.429

185.990

3.891

0.000

3.891

0.000

0.000

0.000

1.000

0.000

1.000

2.891

2.891

Approved

593.259

0.000

593.259

0.000

0.000

0.000

293.571

0.000

293.57
1

115.867

115.867

Approved

13.436

0.000

13.436

0.000

0.000

13.118

0.000

13.118

0.318

0.318

Approved

18.049

0.000

18.049

0.000

0.000

12.941

0.000

12.941

5.100

5.100

56

BE
201213revenue

0.000

BE 201213-total

185.990

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

213

214
215

216

217

218
219

220

221

222

223

NA#

PP#

UC#

Name of scheme

Lahore. UC-141
Rehabilitation of Queens
Road (Fatima Jinnah),
Lahore (Amended).
Rehabilitation of Shalimar
link Road
Rehabilitation of Road
from Begum Kot Chowk to
Near Ravi Bridge via
Farrukha Abad Baradari
Road, Shahdara, Lahore,
(Rs, 14.996 M to PHA)
Rehabilitation of Road Link
Jahangir Tomb Shahdra,
Lahore.
Rehabilitation /
Improvement of Road
from Bath Billage to Nanoo
Dogar Village
Rehabilitation of Lytton
Road , Lahore.
Rehabilitation of Road
from Naulakha Police
Station to Eik Moria Pull.
Rehabilitation /
Improvement of Road
from Eik Moria Pull to
Darbar Haider Sian
(Circular Road), Lahore.
Widening / Improvement
of Road from Rohi Nallah
Road to Basic Health Unit
Bullar Village, PP-159,
Lahore,
Rehabilitation of Road
from Bedian Road to
Bhutta Chowk and Foju
Akrm To Gohawa Village,
Lahore.
Rehabilitation of Durand
Road Lahore, (Amended)

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

70.850

0.000

70.850

0.000

Approved

51.800

0.000

51.800

Approved

75.000

0.000

Approved

50.000

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

64.596

0.000

64.596

6.254

6.254

0.000

0.000

43.911

0.000

43.911

7.889

7.889

75.000

0.000

0.000

54.829

0.000

54.829

5.175

5.175

0.000

50.000

0.000

0.000

15.188

0.000

15.188

34.812

34.812

10.950

0.000

10.950

0.000

0.000

8.366

0.000

8.366

2.584

2.584

Approved

30.000

0.000

30.000

0.000

0.000

25.441

0.000

25.441

4.559

4.559

Approved

38.207

0.000

38.207

0.000

0.000

38.091

0.000

38.091

0.116

0.116

Approved

95.496

0.000

95.496

0.000

0.000

75.944

0.000

75.944

19.556

19.556

Approved

9.955

0.000

9.955

0.000

0.000

9.275

0.000

9.275

0.680

0.680

Approved

7.500

0.000

7.500

0.000

0.000

5.392

0.000

5.392

2.108

2.108

Approved

21.500

0.000

21.500

0.000

0.000

21.489

0.000

21.489

0.011

0.011

57

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

224

225

226

227

228

229
230

NA#

PP#

UC#

Name of scheme

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

Rehabilitation of Empress
Road Lahore, (L=1.38 km
w=35') 2nd Amended
Construction of Road from
Ghousia Chowk, College
Road to Hakim Chowk
Johar Town, Lahore
(L=1.08 km w=20')
Widening / Improvement
Construction of Road from
Adda plot to Mall Adda
right side of distributor
(L=5.17 km w=20')
Rehabilitation of Zarar
Shaheed Road Lahore,
(L=1.10 km w=24')
Amended
Rehabilitation Widening
and Improvement of Jallo
Park Link Road up to
Railway Phatic Lahore.
Rehabilitation of Road at
Fasil Park UC_04
Construction of Road Main
Road along Rohi Nallah via
Dera Mian Siraj PP-160
(Revised)

Approved

24.000

0.000

24.000

0.000

0.000

21.707

0.000

21.707

3.773

3.773

Approved

13.830

0.000

13.830

0.000

0.000

2.571

0.000

2.571

11.259

11.259

Approved

17.130

0.000

17.130

0.000

0.000

5.022

0.000

5.022

12.108

12.108

Approved

38.000

0.000

38.000

0.000

0.000

37.827

0.000

37.827

0.173

0.173

Approved

24.898

0.000

24.898

0.000

0.000

24.794

0.000

24.794

0.104

0.104

Approved

6.233

0.000

6.233

0.000

0.000

3.131

0.000

3.131

3.099

3.099

Approved

21.895

0.000

21.895

0.000

0.000

9.275

0.000

9.275

12.620

12.620

2.107

0.000

2.107

0.000

0.000

1.846

0.000

1.846

0.261

0.261

1.445

0.000

1.445

0.000

0.000

1.288

0.000

1.288

0.157

0.157

1.164

0.000

1.164

0.000

0.000

0.000

0.000

1.164

1.164

2.657

0.000

2.657

0.000

0.000

0.000

1.924

0.733

0.733

Rs. 230.000 MILLION PACKAGES


Rs. 40.000 M Divert to Scheme "Darbar Haider Sian" in Rs. 500.000 M PACKAGE
Road Schemes
231
118
PCC street Main Janua st
Approved
Muslim park Rehan Street
Arfat Park Jia Mousa
Shahdara Lahore.
232
118
PCC Street Nursery Chowk
Approved
to Tufail Butt Chowk k Jia
Mousa Shahdara Lahore.
233
118
PCC of St No 8/A+B Link
Approved
Lajpat Road Shahdara
Lahore
234
118
PCC Street Fazal Abass
Approved

BE 201112-capital

BE 201112revenue

BE 201112-total

1.924

58

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

235

118

236

118

237

118

238

118

239

118

240

118

241

118

242

118

243

118

244

118

245

118

PP#

UC#

Name of scheme

Gujar Fasil Park Shahdara


Lahore
PCC of Main street
Mosque Saddique Ali park
Abass Insari etc Haji Kot
Shahdara Road Shahdara
Lahore
PCC of jinnah Road Masjid
Ibrahim to Masjid Khajoor
Wala Chowk Shahdara
PCC Street of Tiba Dandy
Wada Awais Qarni park
and Mian Liaqat Street Kot
llam Din Shahdara
PCC Street Sardar Khan,
Factory Phulian Wali Latif
Park and street shukar sui
Gas Hassan Colony
Shahdara Lahore
PCC street Shah Colony
Bazzar St No 14 and Masjid
Ahal-E-Hadees Ashfaq
Paracha Colony Shahdara
PCC Latif Sohil Road
Shahdara
PCC of Master Muneer St
Muhallah Bandook
Shahdara Town Lahore
PCC Street Masjid Wali and
Doctor Javid Wali New
Ravi Kalifton Shahdara
Lahore
Providing and Tuff Tiles in
Darbar Ahmed Shah Wali
Takia Khusrian Shahdara
Construction &Boundary
Wall and Jungla Cricket
Foot Ball Ground and
Walkin Track Bound Road
PCC Street Molvi Liaqat
and Botta Driver Madrassa
Darulaum and street Labay

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

Approved

2.876

0.000

2.876

0.000

0.000

Approved

2.311

0.000

2.311

0.000

0.000

Approved

1.067

0.000

1.067

0.000

0.000

2.072

0.000

2.072

0.804

0.804

0.000

0.000

2.311

2.311

0.000

0.622

0.445

0.445

Approved

1.197

0.000

1.197

0.000

0.000

0.000

0.000

1.197

1.197

Approved

1.751

0.000

1.751

0.000

0.000

1.041

0.000

1.041

0.710

0.710

Approved

1.154

0.000

1.154

0.000

0.000

0.447

0.000

0.447

0.707

0.707

Approved

1.226

0.000

1.226

0.000

0.000

0.811

0.000

0.811

0.415

0.415

Approved

1.382

0.000

1.382

0.000

0.000

1.315

0.000

1.315

0.067

0.067

Approved

1.874

0.000

1.874

0.000

0.000

0.000

0.000

1.874

1.874

Approved

4.875

0.000

4.875

0.000

0.000

0.000

0.000

4.875

4.875

Approved

1.531

0.000

1.531

0.000

0.000

0.000

0.334

1.197

1.197

0.622

0.334

59

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

246

118

247

118

248

118

249

118

250

118

PP#

251

142

252

159

253

UC#

74

12

Name of scheme

wali Begum Punch


Shahdara
PCC of Malik Rafi Ran wala
Kot Shahab Din Road
Shahdara Lahore
Construction of PCC street
Rehman street No 1 &
Links Rehman street NO, 9,
Links street No, 13.
Mubarak street Electric
Market and Link UC-74,
Lahore
Construction of PCC Street
Rehman Street no 5,
Rehman Street No, 7, Link
Street D Type Quarter
Street No, 16, Shujah Butt
UC-74, Lahore
Construction of PCC street
& Drams Malki Street No,
182 PCC streets Sohani
Street NO. 24 & Links
street No, 23, Lahore
Construction of Carpeting
Gordwara street Qila Gujar
Sing & street No, 43, Mala
Ram Park Qila Gujar Sing &
Street Nom 43 Mala Ram
Park Qila Gujar Sing UC-77,
Lahore
Construction of PCC Street
Gas Quarter Railway Road
& Street Mai Bakhtawer
UC-74, Lahore
Construction of Road from
Lahore Badian Road Km
NO. 28 up to Boucher
Khana Distributer along its
left Bank towards Ferozpur
Road, Lahore. (Revised)
PCC Main Street Hussain
Park UC-12

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

BE 201112-total

Approved

1.103

0.000

1.103

0.000

0.000

Approved

3.150

0.000

3.150

0.000

0.000

Approved

2.950

0.000

2.950

0.000

Approved

2.390

0.000

2.390

Approved

2.330

0.000

Approved

1.400

Approved

Approved

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

0.000

1.103

1.103

3.109

0.000

3.109

0.041

0.041

0.000

2.723

0.000

2.723

0.227

0.227

0.000

0.000

1.163

0.000

1.163

1.127

1.127

2.330

0.000

0.000

2.256

0.000

2.256

0.074

0.074

0.000

1.400

0.000

0.000

1.291

0.000

1.291

0.109

0.109

17.982

0.000

17.982

0.000

0.000

15.683

0.000

15.683

2.299

2.299

2.025

0.000

2.025

0.000

0.000

1.993

0.000

1.993

0.032

0.032

60

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

254

PP#

UC#

Name of scheme

12

PCC Street Baba Shadi Hall


and Streets Data Nagar
UC-12.
255
12
PCC Street Imam Bargah
Allah Hoo wali Nabi Pura
Naveed Park UC-12
256
12
PCC Street B-19 Qaddafi
Park Badami Bagh
Lahore,UC-12
Rs. 100.000 MILLION PP-149 PACKAGE
Road Schemes
257
149
84
Construction of PCC
Anwar Khan Goli Street
Abu Bakar Colony Bund
Road Lahore, UC-84
258
149
84
Construction of Main
Bazzar Ghousia Colony,
UC-84, Lahore
Rs. 60.000 M FOR MPA/MNA
NA-123 (Allocation of 20.000 million)
259
123
Construction of Chaan
Peer Wali Gali Mehar
Bashir Colony, Lahore
260
123
Construction of PCC &
Sewer street No. 17.A
Chand Park, Street No. 06,
Atif park, Iqbal Begum st..
Tawar Wali Goli near Noori
Masjid Gulbahar Colony &
street No. 2, Rana Clinic
Wali Sheller Chowk in UC35 Lahore,
261

123

262

123

263

123

Construction of PCC
Ahmad Wali Gali & link
Haji park in UC-15, Lahore.
Construction of PCC Main
Chan Miran Road Tangy
Wali Adda in Uc-20, Lahore
Construction of PCC street
No. 1, 2, Block-A Farooq

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

2.043

0.000

2.043

0.000

Approved

1.524

0.000

1.524

Approved

1.832

0.000

Approved

2.340

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

0.825

0.000

0.825

1.218

1.218

0.000

0.000

1.479

0.000

1.479

0.045

0.045

1.832

0.000

0.000

1.790

0.000

1.790

0.042

0.042

0.000

2.340

0.000

0.000

2.317

0.000

2.317

0.023

0.023

5.652

0.000

5.652

0.000

0.000

3.100

0.000

3.100

2.552

2.552

Approved

2.566

0.000

2.566

0.000

0.000

0.000

0.000

2.566

2.566

Approved

2.562

0.000

2.562

0.000

0.000

0.623

0.000

0.623

1.939

1.939

Approved

0.747

0.000

0.747

0.000

0.000

0.696

0.000

0.696

0.051

0.051

Approved

2.172

0.000

2.172

0.000

0.000

2.129

0.000

2.129

0.043

0.043

Approved

2.590

0.000

2.590

0.000

0.000

2.512

0.000

2.512

0.078

0.078

61

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

Park & Haji Saeed Wali


Gali Atif Park in UC-35,
Lahore.
264
123
Construction of PCC Street
No, 151, Pathanan Wali
Shah Abdul Ghani, Street
No, 145 Rehman street,
Madho Lal Hussain, Yakian
Wali Gali Chowk Nagina in
UC-34, Lahore.
265
123
Construction of PCC Street
Hajveri park in UC-35,
Lahore
266
123
Construction of PCC street
Muslim park in UC-34,
Lahore.
267
123
Construction of PCC Street
No.171 Khursheed Street
Madina Colony Street Haji
Aray Wali Basharat Road in
UC-36, Lahore
268
123
Construction of PCC Street
No-2, link Street Nabipura
Arian in UC-33, Lahore
PP-148 (20.000 M & Rs. 7.200 M to WASA)
269
148
Rehabilitation of
Samanabad Girls College
Road Hassan Market Road
Usman Ghani Road Sardar
Street Abdullah Street UC106. PP. 148.
270

148

271

148

Rehabilitation of Bank
Colony Sheikh Ghulam
Mohi-UD-Din Street
Khawajagan Street, Friend
Colony Assghar Hameed
Bhutta Street, Anwar park
UC-105, Lahore.
Rehabilitation of
Karmabad Road Akab
School Wali Road Link

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

Approved

1.849

0.000

1.849

0.000

0.000

Approved

2.002

0.000

2.002

0.000

Approved

1.322

0.000

1.322

Approved

2.440

0.000

Approved

1.750

Approved

1.811

0.000

1.811

0.038

0.038

0.000

0.000

0.000

2.002

2.002

0.000

0.000

0.000

0.000

1.322

1.322

2.440

0.000

0.000

0.000

0.000

2.440

2.440

0.000

1.750

0.000

0.000

0.000

0.000

1.750

1.750

4.924

0.000

4.924

0.000

0.000

0.000

0.048

0.000

0.048

4.876

4.876

Approved

2.548

0.000

2.548

0.000

0.000

0.000

0.270

0.000

0.270

2.278

2.278

Approved

5.328

0.000

5.328

0.000

0.000

0.000

0.513

0.000

0.513

4.815

4.815

62

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

Khalid Street, Khalid Raza


Street, Malik Afzal Din
Road UC-107, PP-148,
Lahore.
PP-149 (Allocation of 20.000 million)
272
149
Construction of PCC Al-Aziz
Street Abu Bakar Bazar
Street No-51 Tanveer Park
Anwar street NO-18 UC-84
& 85, Lahore,
273
149
Construction of PCC Abu
Bakar Street Malik park
Carpeting of P&D Colony
Multan Road Lahore
274
149
Construction of Joy Shah
Road, Lahore
275
149
Construction of Carpet
New Shalimar Road along
with Nallah Gulshan-eRavi, Lahore
Rs. 30.000 M Package (PP-161 Rs, 20.000 M + RS. 10.000 M)
276
161
Construction of Road from
Melad Chowk to old
Markaz Road in Raiwaind
City PP-161, Lahore,
277
161
Construction of Road from
Multan Road to Jhuggian
Shariat Ullah Via Dera
Mian Ashraf, PP-161.
Lahore
278

161

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

7.450

0.000

7.450

0.000

0.000

Approved

4.518

0.000

4.518

0.000

Approved

5.000

0.000

5.000

Approved

3.000

0.000

Approved

10.269

Approved

9.934

Construction of Covered
Approved
7.421
Drain Size (2'*2.50') from
Govt., Girls Middle School,
Maraka Quarters to Rohi
Nallah Mohlanwal Multan
Road PP- 161, Lahore,
(Right Side)
279
161
Construction of PCC and
Approved
2.376
Drain in Pijian Village, PP161, Lahore,
RS. 10.000 MILLION PACKAGE OF HAMZA SHAHBAZ SHARIF OUT OF CDGL OWN FUNDING

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

0.000

0.000

0.000

7.450

7.450

0.000

0.000

0.370

0.000

0.370

4.148

4.148

0.000

0.000

0.000

0.351

0.000

0.351

4.649

4.649

3.000

0.000

0.000

0.000

0.000

0.000

0.000

3.000

3.000

0.000

10.269

0.000

0.000

0.000

0.439

0.000

0.439

9.830

9.830

0.000

9.934

0.000

0.000

0.000

0.613

0.000

0.613

9.321

9.321

0.000

7.421

0.000

0.000

0.000

1.061

0.000

1.061

6.360

6.360

0.000

2.376

0.000

0.000

0.060

0.000

0.060

2.316

2.316

63

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

Road schemes
280

281

282

283

284

PP#

UC#

Name of scheme

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Construction of tile
Flooring sald Mitha Bazar
and Links, Koocha
Daroogha Nazool Koocha
Saithan, Koocha
Mohamdia, Mohalla City
Muslim League, Dhian
Singh Links Street Gujjar
Gali, Kali Mata, Mama
Bhanja and links, etc. UC.
30
Construction of tile
Flooring Taxali Gate and
Links, Juj Latif, Gadi
Mohalla Sheikhpurian,
Chetram Ali park and Links
Street. Etc. UC # 30
Construction of tile
Flooring Rim Market,
Masjid Begum Shahi,
Barood Khana My Da
Mandar Pani Wala Talab,
Masti Gate, Kashmiri Gate,
Kabil mal sooha Bazar,
Choona Mandi and Links,
etc. UC# 30
Construction of tiles
Flooring Sabz pir and Links,
Tehsil Bazar and Links,
Amna school and Links,
Mandar Wali Gali, Havely
Dhian Singh, Chowk
Tranum Cinema and Links,
UC# 30
Construction of tile
Flooring Koocha Rehmat
Raj, Mohalla Sathan,
Khoohi vera, Wadda vera
koocha Naqarshianm
Mohala Jalootian and Links
Street, etc, UC#29

Approved

1.852

0.000

1.852

0.000

Approved

1.899

0.000

1.899

Approved

1.916

0.000

Approved

1.809

Approved

1.808

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

0.000

0.000

1.852

1.852

0.000

0.000

0.000

0.000

1.899

1.899

1.916

0.000

0.000

0.000

0.000

1.916

1.916

0.000

1.809

0.000

0.000

0.000

0.000

1.809

1.809

0.000

1.808

0.000

0.000

0.000

0.000

1.808

1.808

64

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

285

286

287

288

289

290

NA#

PP#

UC#

Name of scheme

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Construction of tile
Flooring Madan Bhayan
Chowk Jhanda, mohalla
Goji Tarkhan, Links Street
Bismillah, Koocha Phula
Nanak, Mohalla jalotian,
Links street Ghati Sheesh
Mahal, Manja Vera Koocha
Sardaran and Links street,
etc. UC# 29
Construction of tile
Flooring mohalla Samian,
Bazar Jaj Latif, Jogi
Mohalla, Koocha Pehwana
Koocha Faqir khana, Gali
Tofail wali, Tabala
sheikhan, Street My
Gulabo and Links streets
etc. UC# 29
Construction of tile
Flooring Shah Alam
Market and Links Havely
Pathran wali, pari Mahal
Links street Bazar Sada
Karan and Links, etc. UC #
28
Construction of tile
Flooring Shah Alam market
and Links Havely Pathran
wali, Pari mahal links
street Bazar sada karan
and links. Etc UC# 28
Construction of tile
Flooring Koocha Pir
sherazi koocha pir Bholla,
Chowk Matti, Koocha
Ghousia Koocha Elahi
Baksh Links Street Mari
Gate chowk Jhanda Links
chowk Bakhari , etc UC# 28
Construction of tile
Flooring Links street

Approved

1.818

0.000

1.818

0.000

Approved

1.896

0.000

1.896

Approved

1.887

0.000

Approved

1.895

Approved

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

0.000

0.000

1.818

1.818

0.000

0.000

0.000

0.000

1.896

1.896

1.887

0.000

0.000

0.000

0.000

1.887

1.887

0.000

1.895

0.000

0.000

0.000

0.000

1.895

1.895

1.892

0.000

1.892

0.000

0.000

0.000

0.000

1.892

1.892

1.884

0.000

1.884

0.000

0.000

0.000

0.000

1.884

1.884

65

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

291

292

293

294

295

NA#

PP#

UC#

Name of scheme

Khawaja Saad Rafique,


sootar Mandi Links
Sheesha Moti joray Mori,
Bazar wochu wali Bhadur
kali katali kapuran soha
Bazar Awami Links, etc,
UC# 28
Construction of tile
Flooring Koocha Mashkian
and Links street Gujar Gali,
Mohalla sheian,
kashmirion Tabla
Nawabsahab, Mohallah pir
Gili Mian Koocha Jahan
Khan Havely Mian Khan
Kasara Bazar Links
Khoocha Chabak swaran,
etc, UC# 28
Construction of tile
Flooring Main Bazar and
Links Chota Mohalla
Kakkyzian, Links Gali street
koocha, Jahan khan, Pir
Gilania, Karadi Mohalla,
etc UC# 27
Construction of tile
Flooring Androon yakki
Gate, Koocha Mali Tali,
Main Bazar Alfashian Katri
Raja Anand Links, etc, UC#
27
Construction of tile
Flooring Mochi Gate link
sada karan, Koocha Qazi
Khana, Mughal Havely
Mohalla Sheian,
Kashmirian links Gujar Gali
Hatam Hussania Hall Gali
Hamam Wali Akbari Mandi
and links, etc UC# 27
Construction of tile
Flooring Androon Sheiran

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

1.909

0.000

1.909

0.000

Approved

1.892

0.000

1.892

Approved

1.827

0.000

Approved

1.916

Approved

1.900

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

0.000

0.000

1.909

1.909

0.000

0.000

0.000

0.000

1.892

1.892

1.827

0.000

0.000

0.000

0.000

1.827

1.827

0.000

1.916

0.000

0.000

0.000

0.000

1.916

1.916

0.000

1.900

0.000

0.000

0.000

0.000

1.900

1.900

66

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

wala links Neogaranm


Catra Bawa Das Links,
Kashhmiri Ghatti, Bangla
Ayub Shah, and Androon
Kashmiri Rara Talian, etc.
UC# 27
DEVELOPMENT PACKAGE FOR MNA / MPA 2011-12
MNA's / MPA's Farm to Market Roads (FMR)
296
128
160
Rehabilitation of Road
from Marghzar colony to
Niaz Baig Lahore
297
128
160
Construction of Road from
Multan Road (BATA
Factory) to Ali Hussain
Abad, Lahore
298
128
160
Rehablitation / Imp. Of
Multan Road to kot Hayat
via Dera kali Khokar,
Lahore
299
128
160
Rehab. / Imp. Of Road
from Canal Bridge Azmir
town to Multan Road via
Chung village, Lahore
300
128
161
Rehabilitation of Road
Milad Chowk to Qila
samika via Qila sher Shah
Singh Manga Mandi
Lahore
301
128
161
Re.Cont. of Road from
Multan Road to jia ka
Tibba via Chah Tambooli.
Lahore
302
128
161
Const. of Road Multan
Board to Canal
(Hanjerwali) NA-128
303
128
160
Const. of Road from Main
Road shahpur Kanjran
along Shahpur Kanjran Roi
Nalla, PP-160, NA-128.
304
128
160
Const. of Road from
Khanke juggian to Nano
Dogar Village. NA-128.

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

10.150

0.000

10.150

0.000

Approved

5.000

0.000

5.000

Approved

5.182

0.000

Approved

13.300

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

9.019

0.000

9.019

1.131

1.131

0.000

0.000

4.806

0.000

4.806

0.194

0.194

5.182

0.000

0.000

4.843

0.000

4.843

0.339

0.339

0.000

13.300

0.000

0.000

8.083

0.000

8.083

5.217

5.217

7.498

0.000

7.498

0.000

0.000

5.650

0.000

5.650

1.848

1.848

Approved

12.500

0.000

12.500

0.000

0.000

11.836

0.000

11.836

0.664

0.664

Approved

7.568

0.000

7.568

0.000

0.000

6.358

0.000

6.358

1.210

1.210

Approved

11.235

0.000

11.235

0.000

0.000

8.097

0.000

8.097

3.138

3.138

Approved

7.500

0.000

7.500

0.000

0.000

5.190

0.000

5.190

2.310

2.310

67

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

305

129

160

306

128

161

307

129

160

308

129

159

309

129

159

310

129

159

311

129

159

312

130

157

313

130

157

314

130

157

315

145

UC#

Name of scheme

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Rehab. / Imp. Of Road


start from Ferozpur Road
to Havelian Gajumatta via
Qabristan Gajumatta,
Lahore
Rehab. Of Road from Sui
Asal Road to Jado Dheer
Village PP-161, NA-128.
Rehab. / Imp. Of Road jia
Bagga to Chedu village
(Remaining Portion)
Rehab. Of Road start from
Hadayara Drain toward
Aashiyana Housing
Scheme along Charrar
Drain. Lahore
Rehab. / Imp. Of Road
from Hadyara Drain to
Qureshi Wala village,
Lahore
Rehab. / Imp. Of Road
from Old Kahna Main
Ferozpur Road up to
Gurdwara (Length = 1.2
km) Lahore, NA-129
Rehab. / Imp. Of Road to
Kartbath, Gaga up to
Noorpur village, Lahore
(Length = 8.7 km) Lahore
NA-129
Rehab. / Imp. Of Road
Barki to Koiran . (Revised)
Rehab. / Imp. Of Road
from Ring Road to Karal
Pind. (Revised)
Carpeting of Main Laka
Dair Road
Construction &
Rehabilitation of Road
from More Chowk to Ring
Road UC-39. Lahore, (L =
4100 Rft, w= 20 Ft).

Approved

3.401

0.000

3.401

0.000

Approved

3.500

0.000

3.500

Approved

14.003

0.000

Approved

20.156

Approved

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

3.287

0.000

3.287

0.114

0.114

0.000

0.000

3.206

0.000

3.206

0.294

0.294

14.003

0.000

0.000

13.386

0.000

13.386

0.617

0.617

0.000

20.156

0.000

0.000

19.110

0.000

19.110

1.046

1.046

6.895

0.000

6.895

0.000

0.000

6.674

0.000

6.674

0.221

0.221

Approved

7.030

0.000

7.030

0.000

0.000

6.854

0.000

6.854

0.176

0.176

Approved

25.015

0.000

25.015

0.000

0.000

24.204

0.000

24.204

0.811

0.811

Approved

10.310

0.000

10.310

0.000

0.000

9.881

0.000

9.881

0.429

0.429

Approved

36.512

0.000

36.512

0.000

0.000

33.900

0.000

33.900

2.612

2.612

Approved

7.974

0.000

7.974

0.000

0.000

0.189

0.000

0.189

7.785

7.785

Approved

19.928

0.000

19.928

0.000

0.000

9.883

0.000

9.883

10.045

10.045

68

BE
201213revenue

BE 201213-total

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

BE
201213revenue

(Revised)
Total Road & Streets
HEALTH
Tied Grant Schemes
296

297

298

299

300

301

302

Construction of Dispensary
at Kot Asad Ullah khan
Manga Mandi, Lahore.
Up-Gradation ofOutdoor
Facilities and better
Equipment for Sodiwal
Dispensary, Lahore
Provision of Missing
Facilities i.e. One
Ambulance, One UPS 1000
Watt and one Electric
water Cooler for Rural
Health Centre Raiwind
District, Lahore.
Construction of 25
BeddedHospital at
Lalquarters, Samandabad,
Lahore.
Provision of Fund of
salaries of 05 District
Program Coordinators, 75
CDC supervisor, 01
Computer Operator, 66
Data entry Operator, 875
Sanatory Patrols and 250
LHW's under Scheme titled
"prevention and control
Program of Epidemic in
Punjab.
Renovation of Public
Health Nursin School, 5Montgomery Road,
Lahore.
Renovation / Civil work in
Labor Room at Mian
Munshi DHQ Hospital- 1.
Lahore.

BE 201213-total

1421.89
8

Approved

2.091

2.062

4.153

0.000

0.000

0.000

1.900

0.000

1.900

0.000

2.062

2.062

Approved

14.200

0.800

15.000

0.000

0.000

0.000

14.200

0.000

14.200

0.000

0.800

0.800

Approved

0.000

4.057

4.057

0.000

0.000

0.000

0.000

0.000

0.000

4.057

4.057

Approved

149.910

26.555

176.165

0.000

0.000

0.000

8.256

0.000

8.256

5.944

0.800

6.744

Approved

0.000

24.059

24.059

0.000

0.000

0.000

0.000

16.300

16.300

7.759

7.759

Approved

4.594

0.000

4.594

0.000

0.000

0.000

0.000

0.000

0.000

4.594

4.594

Approved

1.200

0.000

1.200

0.000

0.000

0.000

0.000

0.000

0.000

1.200

1.200

69

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

RS. 10.000 MILLION PACKAGE PP-149


303
Up-Gradation of Sodiwal
Dispensary in to 20
Bedded Hospital, Lahore
(Out Door Facilities, and
Better Eiqupment) (Phase
II)
Total Health
AGRICULTURE
Tied Grant Schemes
304
Renovation / Additional
Alteration of Veterinary
Hospital, at Ali Raza Abad,
Lahore. (Amended)
305
Renovation / Additional
Alteration of Veterinary
Hospital, at Chung, Lahore.
(Amended)
306
Renovation / Additional
Alteration of Veterinary
Hospital, & A.1. Centre
Khana, Lahore. (Amended)
307
Promotion of Drip &
Sprinkler Irrigration
System in the Punjab.

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

36.163

13.693

49.856

0.000

0.000

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

0.000

0.000

0.000

36.163

0.000

BE
201213revenue

36.163

63.379

Approved

0.200

0.000

0.200

0.000

0.000

0.000

0.120

0.000

0.120

0.080

0.080

Approved

2.075

0.000

2.075

0.000

0.000

0.000

0.500

0.000

0.500

1.575

1.575

Approved

4.612

0.000

4.612

0.000

0.000

0.000

0.900

0.000

0.900

3.712

3.712

Approved

0.000

16.463

16.463

0.000

0.000

0.000

0.000

15.769

15.769

0.694

Total Agriculture
LITERACY
Tied Grant
308
130,
121,
128,
129

309

118,
123,

158,
149,
150,
160,
161,
159,

137,
138,

65,
84,
114,
119,
121,
123,
124,
125,
146,
149
4,
11,

stablishment of District
Literacy Management
Information system
(LiTMIS), Establishment of
Audit Literacy Centers, (3Cycles)-(250) in Districts,
Establishments of NonFormal Basic Education
Schools (100 NFBE in
District)
Establishments of 70 NFBE
School & 40 ACL's CDGL.

BE 201213-total

0.694

6.061

Approved

0.000

36.694

36.694

0.000

2.681

2.681

11.303

0.000

11.303

Approved

0.000

18.093

18.093

0.000

0.000

0.000

0.000

2.998

2.998

70

2.318

2.318

0.993

0.993

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

129,
128,
127,

PP#

144,
157,
162,
161,
153,
159,

UC#

Name of scheme

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

BE
201213revenue

36,
64,
120,
122,
131,
145
Total Literacy

GENERAL BUILDING
ADP Schemes
310
120
140

311

128

312

313

Tied Grant
314

315

161

BE 201213-total

80

125

3.311

Addition / Alteration Jinnal


Hall First Floor for Office of
Project Management Unit
(PMU) for PPP Intergrated
Solid Waste Management
in Lahore.
Constructin of 2 No,
Patwar Khana Manga /
Maraka (Revised)
Shifting of Badami Bagh
Bus Terminal at Thokar
Niaz Baig, Lahore, (PhaseII) Revised
Repair of Residence P-155
(indoor) at Gulberg,
Lahore.

Approved

6.900

Approved

34.104

Approved

85.346

Approved

Construction of Basket Ball


Court & Hockey Ground at
Ashiyana Housing Scheme,
Lahore.
Shifting of Badami Bagh
Bus Terminal at Thokar
Niaz Baig, Lahore,
Total General Building

0.000

6.900

0.400

0.000

0.400

0.000

0.000

0.000

0.400

0.400

34.104

4.000

0.000

4.000

0.000

0.000

0.000

11.952

11.952

0.000

85.346

0.000

0.000

0.000

46.650

7.108

53.758

31.588

31.588

0.420

0.000

0.420

0.000

0.000

0.000

0.000

0.000

0.000

0.420

0.420

Approved

84.025

0.000

84.025

10.000

0.000

10.000

46.650

7.108

53.758

30.267

30.267

Approved

191.371

0.000

191.371

0.000

0.000

0.000

128.295

3.614

131.90
9

59.462

59.462

134.089

SPECIAL EDUCATION
(TIED GRANT ONGOING SCHEMES)
Package I Rs. 18.960 M + Package II Rs. 97.359 M package III RS. 92.00 M= Rs. 208.319 M Received From (GOP)
316

Establishments of
Institutions for slow

Approved

0.000

3.046

3.046

0.000

0.066

0.066

0.000

71

0.000

0.000

0.000

1.147

1.147

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

317

ii
318

126

152

99

319

123

143

16

320

122

148

93

321

126

151

104

322

120

139

68

Name of scheme

Approval
status

Learner at District Level


Punjab Devolped Social
Approved
Services Programme
(PDSSP) (Rs. 18.960 M)
Provision of staff on Hiring Basic to
newely Established special Education
Centres in District, Lahore.
Provision of Hearing Aids to 300 Hearing
Impaired Students,
Construction of Building of
Approved
Govt, Special Education
Centre Nishtar Town,
Lahore (2nd Amended)
Construction of Building of
Approved
Govt, Special Education
Centre Shalimar Town,
Lahore (2nd Amended)
Up-gradation of Govt.
Approved
Middle School for
Physically Disable Children
Lahore from Middle to
Secondary Level,
Up-gradation of Govt.
Approved
Instituate for the Blind
Girls, Allama Iqbal Town,
Lahore from Middle to
Secondery Level
Re Construction /
Approved
Renovation of Building and
Boundry Wall of Govt.
Sunrise Institute for the
Blind Ravi Road, Lahore,
(Amended)

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

0.000

0.000

0.000

0.000

0.000

0.000

7.560

7.560

0.000

0.000

2.100

2.100

45.473

0.800

45.384

0.800

40.364

0.050

RE 2011-12capital

RE
201112revenue

RE
201112-total

0.000

0.000

0.000

0.000

7.560

7.560

0.000

0.000

0.000

2.100

2.100

0.000

46.273

35.592

0.000

35.592

46.184

44.184

0.000

0.000

0.000

0.000

40.414

(Tied Grant Ongoing Schemes)


Package I Rs. 18.960 M + Package II Rs. 97.359 M package III RS. 92.00 M= Rs. 208.319 M Received From (GOP)
Tied Grant (PDSSP) Schemes
323
Govt. Central High School
Approved
0.000
0.170
0.170
for Deaf, Gulberg ii,
Lahore.
324
Govt. Instituye for Blind,
Approved
40.000
0.000
40.000
Sheranwala Gate, Lahore. (

BE 201112-total

BE 201213-capital

BE
201213revenue

BE 201213-total

0.000

0.000

7.560

7.560

0.000

0.000

0.000

2.100

2.100

28.092

0.800

28.892

6.700

0.000

6.700

44.184

11.350

0.800

12.150

32.034

0.000

32.034

1.245

1.245

0.000

0.000

0.000

0.000

1.245

1.245

0.000

2.045

2.045

0.000

0.000

0.000

0.000

2.045

2.045

40.414

0.000

40.414

0.200

0.000

0.200

40.164

0.050

40.214

0.000

0.170

0.170

0.000

0.000

0.000

0.170

0.170

39.630

0.000

39.630

0.200

0.000

0.200

72

39.800

39.800

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

325

326

327

328

ELECTRICAL & MECHANICAL


329

Name of scheme

Amended)
Govt. Deaf and Defective
Hearing High School for
Girls, Lahore, (Amended)
Govt. Shadab Training
Institute of Special
Education (M.R), Lahore
Govt. Degree College of
special Education,
Gulberg-ii, Lahore.
(Amended)
Govt. Special Education
Centre. Ravi Town, Lahore,
(Amended)
Total Special Education

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

Approved

2.000

0.280

2.280

1.964

0.000

Approved

0.000

0.130

0.130

0.000

Approved

1.645

0.150

1.795

Approved

12.000

0.000

12.000

Rehabilitation of street
Approved
lights at Canal bank road
from Mughal Pura to BRB
Canal
Total Electrical & Mechanical

BE 201112-total

RE 2011-12capital

RE
201112revenue

RE
201112-total

BE 201213-capital

BE
201213revenue

BE 201213-total

1.964

1.600

0.000

1.600

0.400

0.280

0.680

0.130

0.130

0.000

0.000

0.000

0.000

0.076

0.076

1.645

0.000

1.645

1.400

0.000

1.400

0.245

0.150

0.395

12.000

0.000

12.000

1.900

0.000

1.900

10.100

Date of
approval of
the scheme

10.100

144.266
49.752

0.000

49.752

TRANSFER PAYMENT
Rs. 100 M Package PP-149 WASA Schemes
WASA Schemes
330
149
Providing and Fixing Water Approved
1.560
0.000
1.560
Filtration Plants with
Arsenic Removal Unit at
UC- NO-87, PP-149,
Lahore
331
149
Providing and Fixing Water Approved
1.560
0.000
1.560
Filtration Plants with
Arsenic Removal Unit at
UC- No. 88, PP-149. Lahore
332
149
Providing and Fixing Water Approved
1.360
0.000
1.360
Filtration Plants with
Arsenic Removal Unit at
UC- NO- 92, PP-149,
Lahore
Construction of Links Road from Charrar Drain (Combined Factor) to Ayshiana Housing Project, Lahore (PHA)
333
Providing and Fixing Water Approved
6.857
0.000
6.857
Filtration Plants with

0.000

0.000

0.000

0.000

0.000

0.000

7.277

7.277

7.277

0.000

0.000

0.000

0.000

0.000

0.000

1.560

1.560

19-05-2012

0.000

0.000

0.000

0.000

0.000

0.000

1.560

1.560

19-05-2012

0.000

0.000

0.000

0.000

0.000

0.000

1.360

1.360

19-05-2012

0.000

0.000

0.000

0.000

0.000

0.000

6.857

6.857

19-05-2012

73

CDG Lahore - Consolidated ADP 2012-13

Gs#

NA#

PP#

UC#

Name of scheme

Approval
status

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112revenue

BE 201112-total

RE 2011-12capital

Arsenic Removal Unit at


UC- NO- 92, PP-149,
Lahore
Total Transfer Payment

RE
201112revenue

RE
201112-total

BE 201213-capital

BE
201213revenue

BE 201213-total

11.337

74

Date of
approval of
the scheme

CDG Lahore - Consolidated ADP 2012-13

Annual Development Programme (2012-13) Ongoing Account-IV.


(Rs. In Million)
S.#

Sector

Education
Ongoing ADP
Tied Grant Scheme
General Scheme
Missing Facilities Colleges 2009-10
Missing Facilities Colleges 2007-08
(PESRP)
Missing Facilities Colleges 2009-10
(PESRP)
Ring Road Affected School
Special Develipment Package
ADP Scheme
(Rs 17.500 M Scheme (Revised from Fd)
Total Education
Road & Streets
Ongoing ADP
Tied Grant Scheme
City Package 200-10
LRRP
CM's big city package 2009-10
PP-160 MPA package Govt of Punjab
Funding Scheme
General Scheme
Raiwind Scheme
Special Dev. Package 2010-11 PP-141
Special Dev. Package 2010-11 PP-143
Special Dev. Package 2010-11 PP-144
Special Dev. Package 2010-11 NA-128
Dev. Schemes PP-142 Package 2010-11
General Scheme
Allama Iqbal Road
Large city package (Rs. 500 M & Rs. 200
M)
Rs. 230 M Develipment package
Rs. 1000 M PP_149 Package
Rs. 60.000 M package for MPA / MNA NA123, PP-148 & PP-149 (Rs. 20,000 Million)

Head of
account

No Of
Scheme

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112-revenue

BE 201112-total

RE 201112-capital

RE
201112revenue

RE 201112-total

BE 201213-capital

BE
201213revenue

BE 201213-total

Acc-iv

36.260

1.500

37.760

30.000

0.000

30.000

21.883

0.000

21.883

8.217

0.000

8.217

Acc-iv
Acc-iv
Acc-iv

1
1
5

62.002
162.310
141.578

3.000
1.653
3.800

65.002
163.963
145.378

10.900
162.310
38.383

0.000
1.653
0.000

10.900
163.963
38.383

5.909
0.000
34.990

0.000
0.000
0.000

5.909
0.000
34.990

0.000
162.310
25.643

3.000
1.653
0.000

3.000
163.963
25.643

Acc-iv

40.883

0.000

40.883

38.027

0.000

38.027

27.144

0.000

27.144

10.883

0.000

10.883

Acc-iv
Acc-iv
Acc-iv
Acc-iv

4
2
1
1

90.847
20.000
19.469
10.265

7.563
0.000
1.000
1.000

98.410
20.000
20.469
11.265

107.112
19.692
4.166
0.000

8.000
0.000
0.000
0.000

115.112
19.692
4.166
0.000

43.233
16.192
4.166
3.818

0.000
0.000
0.000
0.000

43.233
16.192
4.166
3.818

28.058
3.500
4.385
6.447

7.563
0.000
0.000
1.000

35.621
3.500
4.385
7.447
262.659

Acc-iv

23

867.844

0.000

867.844

244.155

0.000

244.155

201.536

0.000

201.536

244.729

0.000

244.729

Acc-iv
Acc-iv
Acc-iv
Acc-iv

13
28
1
3

28.100
442.724
46.256
10.415

0.000
0.000
0.000
0.000

28.100
442.724
46.256
10.415

6.430
125.173
36.293
7.893

0.000
0.000
0.000
0.000

6.430
125.173
36.293
7.893

3.919
14.627
0.000
4.400

0.000
0.000
0.000
0.000

3.919
14.627
0.000
4.400

2.511
161.637
36.293
3.103

0.000
0.000
0.000
0.000

2.511
161.637
36.293
3.103

Acc-iv
Acc-iv
Acc-iv
Acc-iv
Acc-iv
Acc-iv
Acc-iv
Acc-iv
Acc-iv
Acc-iv

1
4
7
1
8
1
15
3
1
20

124.700
80.189
68.400
3.000
42.517
7.998
44.130
567.416
593.259
638.729

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

124.700
80.189
68.400
3.000
42.517
7.998
44.130
567.416
593.259
638.729

49.754
40.790
46.911
2.594
27.487
7.998
30.265
0.000
0.000
0.000

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

49.754
40.790
46.911
2.594
27.487
7.998
30.265
0.000
0.000
0.000

40.176
11.586
43.943
1.921
26.547
7.647
23.508
138.825
293.571
492.908

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

40.176
11.586
43.943
1.921
26.547
7.647
23.508
138.825
293.571
492.908

84.524
29.214
6.928
0.866
0.814
0.351
6.757
428.591
115.867
132.298

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

84.524
29.214
6.928
0.866
0.814
0.351
6.757
428.591
115.867
132.298

Acc-iv
Acc-iv
Acc-iv

26
2
17

67.346
7.992
52.768

0.000
0.000
0.000

67.346
7.992
52.768

0.000
0.000
0.000

0.000
0.000
0.000

0.000
0.000
0.000

44.012
5.417
9.323

0.000
0.000
0.000

44.012
5.417
9.323

23.334
2.575
43.445

0.000
0.000
0.000

23.334
2.575
43.445

75

CDG Lahore - Consolidated ADP 2012-13

S.#

9
10
11

Sector

Rs. 30.000 M Package (PP-161 Rs. 20,000


M / Rs, 10.000 M )
Rs. 10000 Million package of Hamza
Shehbaz Sharif
Total Road & Streets
Health
Tied Grant Scheme
Total Health
Agriculture
Tied Grant Suplimentry New Scheme
2010-11
Total Agriculture
Literacy
Tied Grant
Total Literacy
General Building
ADP New 2011-12
Tied Grant New 2011-12
Total General Building
Special Education
Tied Grant ADP
Tied Grant (PDSSP)
Total special Education
Electrical & Mechanical
ADP Schemes
Total Electrical & Mechanical
Transfer Payment
Tied Grant Schemes
Total Transfer Payment
CCB Schemes
CCB Block Allocation

Head of
account

No Of
Scheme

Approved
costcapital

Approved
costrevenue

Approved
cost-total

BE 201112-capital

BE 201112-revenue

BE 201112-total

RE 201112-capital

RE
201112revenue

RE 201112-total

BE 201213-capital

BE
201213revenue

BE 201213-total

Acc-iv

30.000

0.000

30.000

0.000

0.000

0.000

2.173

0.000

2.173

27.827

0.000

27.827

Acc-iv

16

30.000

0.000

30.000

0.000

0.000

0.000

0.000

0.000

0.000

30.000

0.000

30.000
1381.664

Acc-iv

208.158

71.226

279.384

0.000

0.000

0.000

0.000

24.356

16.300

55.660

7.719

63.379
63.379

Acc-iv

6.887

16.463

23.350

0.000

0.000

0.000

1.520

15.769

17.289

5.367

0.694

6.061
6.061

Acc-iv

0.000

54.787

54.787

0.000

2.681

2.681

11.303

2.998

14.301

2.318

0.993

3.311
3.311

Acc-iv
Acc-iv

4
2

126.770
275.396

0.000
0.000

126.770
275.396

4.400
10.000

0.000
0.000

4.400
10.000

46.650
174.945

7.108
10.722

53.758
185.667

44.360
89.729

0.000
0.000

44.360
89.729
134.089

Acc-iv
Acc-iv

7
6

131.221
55.645

14.356
0.730

145.577
56.375

120.190
55.239

13.016
0.300

133.206
55.539

39.642
5.100

1.600
0.000

41.242
5.100

78.898
50.545

14.147
0.676

93.045
51.221
144.266

Acc-iv

49.752

0.000

49.752

0.000

0.000

0.000

0.000

0.000

0.000

7.277

0.000

7.277
7.277

Acc-iv

11.337

0.000

11.337

0.000

0.000

0.000

0.000

0.000

0.000

11.337

0.000

Acc-iv
Acc-iv

113
0

0.000
0.000

0.000
0.000

0.000
0.000

104.658
1061.072

0.000
0.000

104.658
1061.072

0.000
0.000

0.000
0.000

0.000
0.000

98.947
1061.072

0.000
0.000

11.337
11.337
98.947
1061.072

76

CDG Lahore - Consolidated ADP 2012-13

ANNUAL DEVELOPMENT PROGRAMME (2012-13) ONGOING SDA


Rs. in Million)
S.#

Sector

Education
Missing Facilities Schools 2010-11 (DFID)
3 Sector MNA / MPA Package 210-11 MNA's
Schemes.
3 Sector MNA / MPA Package 210-11 MPA's
Schemes.
Development Package for MNA / MPA 2010-11
Up-Gradation of Schools 2011-12
Missing Facilities Schools 2010-11
Total Education
Road & Streets
Development Package for MNA / MPA 2010-11
FMR Schemes
PP-160 MPA Package Govt. of Punjab Funding
Schemes
General Schemes
Raiwind Schemes
Special Dev. Package 2010-11 PP-141
Special Dev. Package 2010-11 PP-143
Special Dev. Package 2010-11 PP-144
Special Dev. Package 2010-11 NA-128
Dev. Schemes PP-142 Package 2010-11
General Schemes
Allama Iqbal Road
Large City package (Rs. 500 M & Rs. 200 M)
Ra. 230 M Development Package
Rs. 100.000 M pp_149 package
Rs. 60.000 M package for MPA/MNA NA-123,
PP-148 & PP-149 (Rs. 20.000 Million)
RS. 30.000 M package (PP-161 Rs. 20.000 M +
Rs. 10.000M)
Rs. 10.000 Million package of Hamza Shahbaz
Sharif
Development of package for MNA / MPA 201112 FMR Schemes
Total Road & Streets
Health
Tied Grant Schemes

Head of
account

No Of
Scheme

Approved
costcapital

Approved
costrevenue

Approved
Cost Total

BE 201112-capital

BE 201112-revenue

BE 201112-total

RE 201112-capital

RE
201112revenue

RE 201112-total

BE 201213-capital

BE
201213revenue

BE 201213-total

SDA
SDA

5
9

32.309
62.385

0.000
0.000

32.309
62.385

0.000
0.000

0.000
0.000

0.000
0.000

18.312
40.838

0
0

18.312
40.838

13.99
8.429

0
0

13.990
8.429

SDA

10

57.210

0.500

57.710

0.000

0.000

0.000

35.572

35.572

18.536

18.536

SDA
SDA
SDA

50
4
3

262.829
16.680
4.500

13.083
0.000
0.000

275.912
16.680
4.500

0.000
0.000
0.000

0.000
0.000
0.000

0.000
0.000
0.000

181.830
4.485
2.585

11.33
0
0

193.16
4.485
2.585

80.081
12.195
1.915

1.753
0
0

81.834
12.195
1.915
136.899

SDA

20

234.657

0.000

234.657

0.000

0.000

0.000

194.456

194.456

40.201

40.201

Acct-Iv

10.415

0.000

10.415

7.893

0.000

7.893

4.400

4.4

3.103

3.103

Acct-Iv
Acct-Iv
Acct-Iv
Acct-Iv
Acct-Iv
Acct-Iv
Acct-Iv
Acct-Iv
Acct-Iv
Acct-Iv
Acct-Iv
Acct-Iv
Acct-Iv

1
4
7
1
8
1
15
3
1
20
26
2
17

124.700
80.189
68.400
3.000
42.517
7.998
44.130
567.416
593.259
638.729
67.346
7.992
52.768

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

124.700
80.189
68.400
3.000
42.517
7.998
44.130
567.416
593.259
638.729
67.346
7.992
52.768

49.754
40.790
46.911
2.594
27.487
7.998
30.265
0.000
0.000
0.000
0.000
0.000
0.000

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

49.754
40.790
46.911
2.594
27.487
7.998
30.265
0.000
0.000
0.000
0.000
0.000
0.000

40.176
11.586
43.943
1.921
26.547
7.647
23.508
138.825
293.571
492.908
44.012
5.417
9.323

0
0
0
0
0
0
0.000
0.000
0.000
0.000
0.000
0.000
0.000

40.176
11.586
43.943
1.921
26.547
7.647
23.508
138.825
293.571
492.908
44.012
5.417
9.323

84.524
29.214
6.928
0.866
0.814
0.351
6.757
428.591
115.867
132.298
23.334
2.575
43.445

0
0
0
0
0
0
0.000
0.000
0.000
0.000
0.000
0.000
0.000

84.524
29.214
6.928
0.866
0.814
0.351
6.757
428.591
115.867
132.298
23.334
2.575
43.445

Acct-Iv

30.000

0.000

30.000

0.000

0.000

0.000

2.173

0.000

2.173

27.827

0.000

27.827

Acct-Iv

16

30.000

0.000

30.000

0.000

0.000

0.000

0.000

0.000

0.000

30.000

0.000

30.000

SDA

20

234.657

0.000

234.657

0.000

0.000

0.000

194.456

0.000

194.456

40.201

0.000

40.201
1016.896

Acct-Iv

208.158

71.226

279.384

0.000

0.000

0.000

77

0.000

24.356

16.300

55.660

7.719

63.379

CDG Lahore - Consolidated ADP 2012-13

S.#

9
10
11

Sector

Total Health
Agriculture
Tied Grant Supplementary new Schemes 201112
Total Agriculture
Literacy
Tied Grant
Total Literacy
General Building
ADP New 2011-12
Tied Grant new 2011-12
Total General Building
Special Education
Tied Grant (ADP)
Tied Grant (PDSSP)
Total special Education
Electrical & Mechanical
ADP Schemes
Total Electrical & Mechanical
Transfer Payment
Tied Grant Schemes
Total Transfer Payment
CCB Schemes
CCB Block Allocation

Head of
account

No Of
Scheme

Approved
costcapital

Approved
costrevenue

Approved
Cost Total

BE 201112-capital

BE 201112-revenue

BE 201112-total

RE 201112-capital

RE
201112revenue

RE 201112-total

BE 201213-capital

BE
201213revenue

BE 201213-total

63.379
Acct-Iv

6.887

16.463

23.350

0.000

0.000

0.000

1.520

15.769

17.289

5.367

0.694

6.061
6.061

Acct-Iv

0.000

54.787

54.787

0.000

2.681

2.681

11.303

2.998

14.301

2.318

0.993

3.311
3.311

Acct-Iv

4
2

126.770
275.396

0.000
0.000

126.770
275.396

4.400
10.000

0.000
0.000

4.400
10.000

46.650
174.945

7.108
10.722

53.758
185.667

44.360
89.729

0.000
0.000

44.360
89.729
134.089

Acct-Iv
Acct-Iv

7
6

131.221
55.645

14.356
0.730

145.577
56.375

120.190
55.239

13.016
0.300

133.206
55.539

39.642
5.100

1.600
0.000

41.242
5.100

78.898
50.545

14.147
0.676

93.045
51.221
144.266

Acct-Iv

49.752

0.000

49.752

0.000

0.000

0.000

0.000

0.000

0.000

7.277

0.000

7.277
7.277

Acct-Iv

11.337

0.000

11.337

0.000

0.000

0.000

0.000

0.000

0.000

11.337

0.000

Acct-Iv
Acct-Iv

113
0

0.000
0.000

0.000
0.000

0.000
0.000

104.658
1061.072

0.000
0.000

104.658
1061.072

0.000
0.000

0.000
0.000

0.000
0.000

98.947
1061.072

0.000
0.000

11.337
11.337
98.947
1061.072

78

CDG Lahore - Consolidated ADP 2012-13

Water and Sanitation Agency-Lahore

79

CDG Lahore - Consolidated ADP 2012-13

Water & Sanitation Agency


Summary of Annual Development Programme 2012-13
Programme

No. of
Schemes

Ongoing Scheme
New Scheme

7
7
14

Total

Budget
Estimate
2012-13
(Rs. in million)
313.365
383.000
696.365

45%
55%
100%

WASA ADP 2012-13

81

CDG Lahore - Consolidated ADP 2012-13

82

CDG Lahore - Consolidated ADP 2012-13

Water & Sanitation Agency


Annual Development Programme 2012-13 - by Category
New
Category
Replacement
Refurbishment
Up-gradation
Other
Total

No. of
Schemes

3
3
0
1
7
50%

Ongoing
Rs.in
Million

155.95 41%
178 46%
0%
50.00 13%
384 100%
55%

No. of
Schemes

3
3
1
7
50%

Total

Rs.in
Million

155 50%
152 49%
0%
5
2%
312 100%
45%

No. of
Schemes

6
6
0
2
14
100%

Rs.in
Million

311 45%
330 47%
0
0%
55
8%
696 100%
100%

Share of Schemes by Category in WASA ADP 2012-13

83

CDG Lahore - Consolidated ADP 2012-13

84

CDG Lahore - Consolidated ADP 2012-13

Water & Sanitation Agency


Annual Development Programme 2012-13 - by Sector
New
Sector

No. of
Schemes

Ongoing
Rs.in
Million

No. of
Schemes

Rs.in
Million

Total
%

Sewerage
Water Supply
Drainage
Others *
Total

1
75 20%
4
178 57%
3
150 39%
1
30 10%
1
53 14%
1
100 32%
2
105 27%
1
5
2%
7
384 100%
7
312 100%
50%
55%
50%
45%
* Includes budget estimates for Block Allocation, Feasibility Studies, etc.

No. of
Schemes

5
4
2
3
14
100%

Rs.in
Million

253 36%
180 26%
153 22%
110 16%
696 100%
100%

Share by Sector in WASA ADP 2012-13

85

CDG Lahore - Consolidated ADP 2012-13

86

CDG Lahore - Consolidated ADP 2012-13

Water & Sanitation Agency


Annual Development Program 2012-13 - by Scheme
Sr.
No.

ADP
No.

Name of
Scheme

ADP Ongoing Schemes


Laying
of
1
1499

1500

1501

1502

1503

sewer Lines,
construction
of drain and
Disposal
Station for
Niaz
Drainage
System UC118, WASA,
LDA,
District,
Lahore
Miscellaneo
us
Sewerage
and
Drainage
requirement
s of different
Towns
of
Lahore.
Trunk
Sewer
Shadi Pura
to Salamat
Pura
Retrieval of
Sewerage &
Drainage for
Lahore City.
(Phase-II)
Appointment
of
Consultant
for
Feasibility
Studies,
Planning &
Design
of
Waste
Water
Treatment

Appro
val
Status

Approved
Cost

T.S Cost

Total Exp.
Up to
June 12

Provision for 2012-13

Total

C
a
p
i
t
a
l

Revenue

Revised allocation for 201213

Total

C
a
p
i
t
a
l

Revenu
e

Funds released till 31.01.13

Total

C
a
p
i
t
a
l

Revenue

Funds
Utilized
Till
31.01.13

%age
Utilizati
on on
releases
(17/14x
100)

Total
accumulative
expenditure
till the
current
month (7+17)

Financial
Progress till
the current
month (%)

Physical
Progress
till the
current
month

Throw
Forward
Col 5-7-11

Appro
ved

75.950

75.950

14.482

25.950

25.950

25.950

25.950

25.950

25.950

12.259

47%

26.741

35%

72%

35.518

Appro
ved

1,068.000

1,068.0
00

673.422

100.000

100.000

100.000

100.000

50.000

50.000

48.000

96%

721.422

68%

85%

294.578

Appro
ved

751.014

751.01
4

751.014

30.000

30.000

0.000

30.000

15.000

15.000

0.600

4%

751.614

100%

100%

0.000

Appro
ved

930.410

309.410

22.000

22.000

22.000

22.000

8.600

8.600

0.000

0%

309.410

33%

100%

599.000

Appro
ved

37.489

37.489

20.325

5.000

5.000

5.000

5.000

5.000

5.000

0.000

0%

20.325

54%

60%

12.164

87

CDG Lahore - Consolidated ADP 2012-13

Sr.
No.

ADP
No.

1504

1505

Name of
Scheme

Plant
Lahore.
Replacemen
t of existing
outlived 20
tube wells
(2/4 cusec)
in different
areas
of
Lahore.
Restoration
of Original
Cross
Section (40
feet)
of
Sattu Katla
Drain from
Ferozepur
Road
to
Peco Road,
Lahore.

Appro
val
Status

1531

1532

1533

Coverage of
Cantt. Drain
Passing
through
Territory of
Punjab
Institute of
Cardiology,
Lahore.
Punjab
Water
&
Sanitation
Academy,
Lahore
(JICA
Assisted)
Lahore
Water
Supply
Sewerage &
Drainage
Improvemen
t
Project
(Japanese

T.S Cost

Total Exp.
Up to
June 12

Provision for 2012-13

Total

C
a
p
i
t
a
l

Revenue

Revised allocation for 201213

Total

C
a
p
i
t
a
l

Revenu
e

Funds released till 31.01.13

Total

C
a
p
i
t
a
l

Revenue

Funds
Utilized
Till
31.01.13

%age
Utilizati
on on
releases
(17/14x
100)

Total
accumulative
expenditure
till the
current
month (7+17)

Financial
Progress till
the current
month (%)

Physical
Progress
till the
current
month

Throw
Forward
Col 5-7-11

Appro
ved

169.130

169.13
0

126.147

30.415

30.415

30.415

30.415

30.415

30.415

30.415

100%

156.562

100%

100%

12.568

Appro
ved

326.000

326.00
0

76.491

100.000

100.000

100.000

100.000

50.000

50.000

30.000

60%

106.491

33%

55%

149.509

3,357.993

2,427.5
83

1,971.291

313.365

313.365

283.365

313.365

184.965

184.965

121.274

66%

2,092.565

Appro
ved

53.000

0.850

53.000

53.000

53.000

53.000

23.000

23.000

0.000

Appro
ved

411.082

0.000

55.000

55.000

55.000

55.000

31.600

31.600

0.000

UnAppro
ved

42,249.000

0.000

0.000

75.000

75.000

75.000

75.000

0.000

0.000

0.000

Total of ADP Ongoing


Schemes:
New ADP Schemes

Approved
Cost

88

1,103.337

0.850

2%

-0.850

0%

0.000

0%

1%

356.082

0%

0.000

0%

42174.000

CDG Lahore - Consolidated ADP 2012-13

Sr.
No.

ADP
No.

1534

1535

1536

1537

Name of
Scheme

Assisted)
Preparation
of
Master
Plan
for
Water
Supply,
Sewerage &
Drainage
System for
Lahore
PC-II
Provision of
Water
Supply,
Sewerage &
Drainage
system for
UC:
117,
118, 119 &
120, Lahore.
Replacemen
t of outlived,
deeper and
inadequate
water supply
lines
with
HDPE Pipes
(Gastro
Phase-II)
Block
Allocation
for initiation
of
Waste
Water
Treatment
Plant
Project
in
Lahore.

Appro
val
Status

Approved
Cost

T.S Cost

Total Exp.
Up to
June 12

Provision for 2012-13

Total

C
a
p
i
t
a
l

Revenue

Revised allocation for 201213

Total

C
a
p
i
t
a
l

Revenu
e

Funds released till 31.01.13

Total

C
a
p
i
t
a
l

Revenue

Funds
Utilized
Till
31.01.13

%age
Utilizati
on on
releases
(17/14x
100)

Total
accumulative
expenditure
till the
current
month (7+17)

Financial
Progress till
the current
month (%)

Physical
Progress
till the
current
month

Throw
Forward
Col 5-7-11

85.000

0.000

0.000

50.000

50.000

50.000

50.000

20.000

20.000

0.000

0%

0.000

0%

35.000

UnAppro
ved

3,168.000

0.000

0.000

50.000

50.000

50.000

50.000

0.000

0.000

0.000

0%

0.000

0%

3118.000

UnAppro
ved

300.000

300.00
0

0.000

50.000

50.000

50.000

50.000

0.000

0.000

0.000

0%

0.000

0%

100%

250.000

UnAppro
ved

100.000

100.00
0

0.000

50.000

50.000

50.000

50.000

0.000

0.000

0.000

0%

0.000

0%

100%

50.000

0.850

45,982.232

47%

2,093.415

47,085.569

Appro
ved

Total of New Schemes


ADP Ongoing & New Schemes:

46,366.082

400.00
0

0.850

383.000

383.000

383.000

383.000

74.600

74.600

0.000

49,724.075

2,827.58
3

1,972.141

696.365

696.365

666.365

696.365

259.565

259.565

121.274

89

CDG Lahore - Consolidated ADP 2012-13

Lahore Development AuthorityTEPA & UD Wing

91

CDG Lahore - Consolidated ADP 2012-13

LDA (TEPA & UD Wing)


Summary of Annual Development Programme 2012-13

S. No.

Programme

No. of
Schemes

Budget
Estimate
2012-13

(Rs. in million)

A.

TEPA LDA
Annual Development Programme
Deposit work Expenditure
Refund of Securities
UD Wing LDA
Development Expenditure (LDA Own Sources)
Other ADP
Total

55
45
9
1
125
117
8
180

21,617.156
21,377.272
126.269
113.615
8903.640
8,382.696
520.944
30,521

71%
99%
1%
1%
29%
94%
6%
100%

LDA (TEPA & UD Wing) ADP 2012-13

93

CDG Lahore - Consolidated ADP 2012-13

94

CDG Lahore - Consolidated ADP 2012-13

Traffic Engineering & Transport Planning Agency


Summary of Annual Development Programme 2012-13.

S. No.

Programme

No. of
Schemes

Budget
Estimate
2012-13

(Rs. in million)

A.

B.
C.

Annual Development Programme


Ongoing Schemes
New schemes
Deposit work Expenditure
Refund of Securities
Total

45
41
4
9
1
55

21,377
21,229.27
148.000
126.269
113.615
21,617

98%

1%
1%
100%

TEPA ADP 2012-13

95

CDG Lahore - Consolidated ADP 2012-13

96

CDG Lahore - Consolidated ADP 2012-13

Traffic Engineering & Transport Planning Agency


Annual Development Programme 2012-13 - by Category
New
Category
Replacement
Refurbishment
Up-gradation
Other
Total

No. of
Schemes

2
2
0
4
7%

Ongoing
Rs.in
Million

90.00 61%
58.00 39%
0%
148 100%
1%

No. of
Schemes

35
14
1
1
51
93%

Rs.in
Million

Total
%

20723 97%
575
3%
57
0%
114
1%
21,469 100%
99%

No. of
Schemes

37
16
1
1
55
100%

Rs.in
Million

20813 96%
633
3%
57
0%
114
1%
21,617 100%
100%

Share of Schemes by Category in TEPA ADP 2012-13

97

CDG Lahore - Consolidated ADP 2012-13

98

CDG Lahore - Consolidated ADP 2012-13

Traffic Engineering & Transport Planning Agency


Annual Development Programme 2012-13 - by Sector
New
Sector

No. of
Schemes

Rs.in
Million

Ongoing
%

No. of
Schemes

Rs.in
Million

Roads
Transport Planning
Sports
Others *
Total

Total
%

2
36 24%
33 20987.532 98%
1
52 35%
5
178.918
1%
0
0%
1
36.000
0%
1
60 41%
12
266.679
1%
4
148 100%
51
21,469 100%
7%
1%
93%
99%
* Includes Deposit work, Refund of security, Feasibility Study

No. of
Schemes

Rs.in
Million

35 21,023.532 97%
6
230.918
1%
1
36.000
0%
13
326.679
2%
55
21,617 100%
100%
100%

Share by Sector in TEPA ADP 2012-13

99

CDG Lahore - Consolidated ADP 2012-13

100

CDG Lahore - Consolidated ADP 2012-13

Traffic Engineering & Transport Planning Agency


Annual Development Programme 2012-13 - by Scheme
Sr.
No

(Rs.in Million)
2011-2012
2013
Budget
Revised
Budget
Estimates
Estimates Estimates

Name of Schemes

A Ongoing Schemes
1 Construction of Shalimar interchange
2 Road marking and installation of traffic signals at Shahra e Quaid e Azam , jail road, lower mall , railway
station road network and main boulevard Gulberg
3 Improvement /repair of canal bank road from university campus underpass to canal view bridges near thokar
flyover
4 Remodeling of canal bank road from dharam pura underpass to thokar niaz baig Lahore
5 Widening &rehabilitation of MM Alam road from hussain chowk to main boulevard gulberg
6 Construction of alternate route to Raiwind road from khyaban e jinnah crossing to defence road along
butcher kahna distributary , Lahore
7 Construction of PCC sewerage at peer colony , qadir colony, iqbal park koray pinds
8 Construction of PCC sewerage at al-noor town , model colony no 1 & 2 farooq colony
9 Construction of PCC sewerage at Firdouse park javed colony millat park
10 Construction of PCC sewerage at Muhammad Pura , mehboob colony gulistan colony
11 Construction of PCC sewerage at Keer Khurd cantt, view manawala
12 Construction of PCC sewerage at Bao wala sahjpal pind derh pindi
13 Construction of PCC Sewerage at gohava , haji park, chachuwali , kalar colony and bhatta kahar
14 construction of PCC sewerage at amarsidhu gulshtan colony , shahid town , munawar abad, mayo muhalla
(PP-155), Lahore
15 Construction of PCC sewerage at Sadar bazar ghousia colony jhallaran lal kurti
16 Construction of PCC sewerage at mian meer
17 Construction of PCC sewerage at Main cantt, hussain abad, qasim pura and khan colony
18 Construction of PCC Sewerage at Nadir abad , arif abad and gulshan ali colony
19 Construction of PCC sewerage at Islam nagar shama colony , gulbahar colony and sheraz villaz
20 Construction of PCC sewerage at Madina colony, shaheen colony and akram abad
21 Construction of PCC sewerage at LDA quarters peeter colony and gulshan colony
101

0
57

34.437
0

276.471
57

114.551

147.203
142.079
2000

47.3
0
951.364

89.903
132.079
48.636

0
0
0
0
0
0
0
0

6.98
8.468
4.761
4.685
9.148
4.467
8.962
4.332

3.02
1.532
0.239
0.315
0.852
0.533
1.038
0.668

0
0
0
0
0
0
0

5.742
3.715
2.485
3.666
2.683
3.212
6.461

1.758
0.258
1.515
3.334
2.317
1.788
1.039

CDG Lahore - Consolidated ADP 2012-13

Sr.
No

Name of Schemes

22
23
24
25
26

Construction of PCC sewerage at Nishat colony and maryam colony


Construction of PCCseweraege at R A Bazar 40 quarters
Construction of PCC sewerage at Railways officers katchi abadi ghousia colony
Bus rapid transit system for Lahore
Consultancy service to purpose solutions for improvement traffic flow at canal bank road junction along with
realignment of underpass at jail road Lahore
Improvement of junctions and remodeling bottleneck at canal road
Laying of synthetic hockey stadium field light, ideal park hockey ground , township Lahore
Construction of main johar town road from shoukat khanum hospital to raiwind road (2nd carriageway)
Construction of Southern bypass road from UBD canal to college road (2nd carriageway)
Remodeling of road between block B2, A2 and B3 from hussain chowk to gurumangat road (workshop chowk
) gulberg III Lahore
Improvement of Moulana Shoukat ali road from canal to feroz pur road via PECO Road (7km)
Road remodeling&traffic circulation olan of Govt complex area close to jain mander
Construction of underpass at canal crossing ferozpur road Lahore
Feasibility studies & designs for grade separation facilities at mughal pura canal /railway crossing near
dryport Lahore, railway line to connect khurshid alam road with hussain chowk gulberg III Lahore, Railways
crossing for southern bypass sec. from college road to ferozpur road Lahore , canal bank crossing for
connecting moulana shaukat ali road with wahdat road / multan road at karim block Lahore
Construction of structure road from khyaban e jinnah to Valencia town Lahore (phase I)
Rehabilitation of Maulana shabor usmani road from "Y" junction new garden town to maulana shoukat ali
road
Integrated traffic management system , ferozpur road Lahore (pilot Project)
Development of public facility for the model area Lahore
P/F Road signage road marking at six major road
Installation of new traffic signals at various location in Lahore
Trafic management plan for Lahore city through Rd making signals &road safety devices
Rehabilitation of shami road from khalid butt chowk to hamdani chowk Lahore
Improvement & rehabilitation of Khurshid alam road to RA Bazar , Lahore
Construction of underpass at railway level at MS Ali road , Lahore

27
28
29
30
31
32
33
34
35

36
37
38
39
40
41
42
43
44
45

102

2011-2012
Budget
Revised
Estimates
Estimates
0
2.944
0
1.807
0
1.985
0 4602.134
0
0

2013
Budget
Estimates
2.056
0.693
0.515
19865.007
4.5

0
0
1.815
15.831
0.971

46.859
0
1.815
15.831
0.971

77.774
36
0
0
0

177.268
55.908
6.8
25

102.228
2.885
0
0

75.039
53.023
6.8
25

188.019
11.969

109.515
0

68.773
11.969

30.871
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

30.871
1.795
4.44
47.982
38.565
2.131
2.921
249.096

CDG Lahore - Consolidated ADP 2012-13

Sr.
No

Name of Schemes

2011-2012
Budget
Revised
Estimates
Estimates

New Schemes
1 Construction of missing link by extension of maulana shaukat ali road to wahdat road at karim block , allama
iqbal town , Lahore
2 Feasibility study of RBT corridor for Lahore (PC II)
3 Improvement of civil geometry of molecular laboratory on Canal Bank Road near Doctor's Hospital
4 Extension of TEPA office building
Total
B
DEPOSIT WORK EXPENDITURE
1 Maintenance / Repair/Rehabilitation / Installation &Up-gradation of traffic signals in Lahore city
2 Remodeling EME and Mohanwala junction Scheme at Central bank road Lahore
3 Construction of Sports club at Ravi road Lahore
4 Remodeling of thokar Niaz Baig intersection Lahore (C&W Department)
5 Installation of Trafic Signals at Kalma Chowk Lahore (C&W Dept)
6 Construction of Flyover along Ferozpur Road Canal Bank Road / Wahdat Road Junction C&W Dept
7 Restoration of road cut made by WASA at Moulana shoukat ali road from Gasoline CNG to PECO Road Lahore
8 Improvement of Parking &Up-gradation of connecting roads network to Liberty Market Lahore
9 Installation of Traffic Signals at Thokar niaz baig (flyover intersection) (C&W Dept)
10 Refurbishment and traffic management at basement of LDA plaza Lahore
Total
Refund of Securities

103

2013
Budget
Estimates

10

30

0
0
0
2985.285

0
0
0
6001.842

60
6
52
21377.245

56.7
29.643
0
0
0
0
0
2.356
6.553
2.928
98.18
11.064

23.29
0
40
13.372
6.186
0
3.751
2.122
2.085
0
90.806
9.584

56.7
29.643
18
2.328
1.556
10.602
0.044
0
4.468
2.928
126.269
113.615

CDG Lahore - Consolidated ADP 2012-13

Urban Development Wing


Summary of Annual Development Programme 2012-13
S. No.

Programme

No. of
Schemes

Budget
Estimate
2012-13

(Rs. In million)

A.
B.

Annual Development Expenditure (LDA Own


Sources)
Other than ADP
Total

117

8,382

94%

8
125

520
8,903

6%
100%

UD Wing ADP 2012-13

104

CDG Lahore - Consolidated ADP 2012-13

105

CDG Lahore - Consolidated ADP 2012-13

Urban Development Wing

Annual Development Programme 2012-13 - by Category


New
Category
Replacement
Refurbishment
Up-gradation
Other
Total

No. of
Schemes

Ongoing
Rs.in
Million

15 2,446.43
65%
46 1,297.47
35%
0
0%
61
3,744 100%
49%
42%

No. of
Schemes

20
40
0
4
64
51%

Rs.in
Million

Total
%

2958
57%
1545
30%
0
0%
656
13%
5,160 100%
58%

No. of
Schemes

35
86
0
4
125
100%

Rs.in
Million

5405 61%
2843 32%
0
0%
656
7%
8,904 100%
100%

Share of Schemes by Category in UD Wing ADP 2012-13

106

CDG Lahore - Consolidated ADP 2012-13

107

CDG Lahore - Consolidated ADP 2012-13

Urban Development Wing


Annual Development Programme 2012-13 - by Sector
New
Sector

No. of
Schemes

Ongoing
Rs.in
Million

No. of
Schemes

Rs.in
Million

Total
%

No. of
Schemes

Rs.in
Million

Housing Schemes
Flat and Building
Roads
Parking Palaza

9
2,060 0.55
9
81
2%
18
2142
24%
7
387 10%
10
597 12%
17
984
11%
45
1,296 35%
21
1210 23%
66
2506
28%
1
501 10%
1
501
6%
Others *
23
2771 54%
23
2771
31%
Total
61
3,744 100%
64
5,160 100%
125
8,904 100%
49%
42%
51%
58%
100%
100%
* Includes budget estimates for Block Allocation, Deposit Work, ADP Loans, Refund of security

Share by Sector in UD Wing ADP 2012-13

108

CDG Lahore - Consolidated ADP 2012-13

109

CDG Lahore - Consolidated ADP 2012-13

Urban Development Wing


Annual Development Programme2012-13 - by Components
S.No.

Programme

No. of
Schemes

Budget
Estimate
2012-13

(Rs. in million)

A.

B.

Development Expenditure (LDA Own Sources)


Housing Schemes
Block Allocation (Housing Schemes)
Flat and building expenditures
Other Development Schemes
Lahore Rehabilitation Program
Government ADP Schemes Financed from LDA
Resources
Parking Plazas
ADP Deposit Works
ADP Loans /Government Grants
Deposit Work Expenditure
Refund of Security Deposit of Contractors

117
18
1
17
12
66
2

8,383
2,141.675
15.000
984.045
1,955.008
2,506.343
280.000

94%
26%
0.18%
12%
23%
30%
3%

1
8
2
6

500.625
521
53.000
387.944
80.000

6%
6%
10%
74%
15%

Share by Components in UD Wing ADP 2012-13

110

CDG Lahore - Consolidated ADP 2012-13

111

CDG Lahore - Consolidated ADP 2012-13

Urban Development Wing


Annual Development Programme - 2012-13- by Scheme
Status

Classification

Schemes Financed form LDA sources


I) Housing Schemes (Exp)
a) New Schemes
1. Approved
LDA Avenues
For Government Servants
a)Roads
b) Sewerage/water supply/drainage
c) Electricity
d) Sui gas
e) Horticulture
f) Building
g) Boundary wall & main gates
Total
2. Approved
Finance and trade Centre Area Johar Town
a. Construction of Road Network
TOTAL
3. UnNew development Housing schemes
Approved
a. Lump sum Provision for New Housing Schemes
TOTAL
SUB TOTAL (a) NEW SHEMES(1-3)
b) ONGOING SCHEMES (Exp)
1. Approved
Jubilee Town Schemes
a. Arboriculture
b. Electricity
TOTAL
2. Approved
Johar town Schemes Ph. II
Electricity
TOTAL
3. Approved
Johar town Schemes Ph. I
Electricity
TOTAL
4. Approved
Sabzazar Scheme Ph. II
Electricity
TOTAL
5. Approved
Sabzazar Scheme Ph. I
a. Roads
b. Electricity
TOTAL
6. Approved
Mohlawanla Housing Scheme
Electricity
TOTAL
7. Approved
Mustafa Town Scheme
a. Electricity

Budget
Estimate
2011-12

Revised
Budget
Estimate
Estimate
2011-12
2012-13
1
2
3
(Figures in Million)

100
140
340
20
41.2
5
30
676.2

33.659
59.605
0
7.152
18.839
8.85
0
128.105

500
592
340
20
23
5
20
1500

500
500

33.101
33.101

550.425
550.425

200
200
1376.2

1.761
1.761
162.967

10
10
2060.425

30
13
43

0
7.475
7.475

19.75
5
24.75

30
30

1.173
1.173

25
25

1.5
1.5

0
0

1
1

2
2

0
0

2
2

5
12
17

4.635
0
4.635

0
12
12

14
14

2.738
2.738

10
10

2.5

112

CDG Lahore - Consolidated ADP 2012-13

Status

Classification

b. Water Supply
TOTAL
SUB TOTAL (b) ONGOING SCHEMES(1-7)
c)
Un-Approved
COMPLETED SCHEMES
Block allocation for missing links/ removal of
encroachments, roads, sewerage, electricity and water
supply in completed schemes
Sub Total Completed schemes
GRAND TOTAL (I) HOUSING SCHEMES (a+b+c)
II) Flat and building expenditures
a) NEW SCHEMES
1. Un-Approved Constructions of parking plazas adjacent to LDA office
Johar Town
2. Un-Approved Construction of Houses of LDA offices/officials at
jubilee town
3. Un-Approved Generators for LDA buildings and schools
4. UnConstruction of laboratory for directorate of quality
Approved
control at Johar Town
Total Un-Approved Schemes
5. Approved
Construction of community center Garden Town
6. Approved
Construction of Commercial plaza at 4-A Gulberg-V
7. Approved
Repair and renovation of LDA building and one window
cell Johar Town
Total Approved Schemes
SUB TOTAL (a) NEW SCHEMES (1-7)
b) ONGOING SCHEMES
1. Approved
Construction of LDA offices at Jauhar Town (4Lifts)
2. Approved
Construction of Sports Complex block D-II Johar Town
3. Approved
Construction of hockey stadium at Johar Town
4. Approved
Construction of Parks and Ride plaza in front of Salt n
Paper Liberty Market Gulberg
5. Approved
Construction of Cricket Pavilions at various sites in
Lahore
6. Approved
Add/Alteration & Renovation of LDA buildings
7. Approved
Vertical extension of existing OWO building at Johar
Town
8. Approved
Fire alarm and security system (CCTV) for LDA buildings
9. Approved
Construction of Mian Nawazsharif Sports complex at
Gujjarpura
10. Approved
Construction of Cricket stadium at Sabzazar Scheme
11. Approved
Construction of LDA schools at Sabzazar Scheme
12. Approved
Construction of LDA schools PH II,III at MA Johar Town
13. Approved
Construction of community center in Muslim Town
14. Approved
Construction of Office Building at Quaid e Azam Town
15. Approved
Supply installation of 2 passenger Lifts in LDA Complex
SUB TOTAL (b) ONGOING SCHEMES (1-15)
TOTAL (II) FLATS AND BUILDINGS (a+b)
OTHER DEVELOPMENT SCHEMES
1. Un-Approved Priority Works
2. Un-Approved Purchase of Vehicles
3. Un-Approved Block Allocation of Re development Schemes

Budget
Estimate
2011-12
3.5
6
113.5

Revised
Estimate
2011-12
0
0
16.021

Budget
Estimate
2012-13
3.5
6.5
81.25

15

3.936

15

15
1504.7

3.936
182.924

15
2156.675

100

25

65

16
2

0
0

25
3

43
0
10
0

0
0
0
0

193
183
10
1.045

10
53

0
0

194.045
387.045

160
0
0
100

125.761
0.482
43.109
92.046

160
170
95
60

100

52.915

47

30
15

12.584
0

25
20

12
15

0.621
6.929

15
4

50
12
2
16
1
0
513
566

74.13
1.811
0
6.825
0
0.62
417.833
417.833

1
0
0
0
0
0
597
984.045

500
10

330.322
3.751

350
10

113

CDG Lahore - Consolidated ADP 2012-13

Status

Classification

Gulberg Schemes
Johar Town Schemes
TOTAL UN APPROVED SCHEMES
4. Approved
Shifting of Fruits and Vegetable market Kot Lakhpat
5. Approved
Construction of Pedestrian Bridges in Model Bazar
Gujjar purra
6. Approved
Development of Venus Housing Schemes
7. Approved
Fabrication/Fixing of Fiber Glass sun Shade over
Pedestrian Bridge near shalimar Flyover Lalpul Lahore
8. Approved
Pending liabilities of Priority Works
9. Approved
Improvement / Ant termite around LDA Model High
Schools Johar Town
10. Approved
Compensation due to court decree/ settlement of Land
Dispute
11. Approved
Preparation of Land classification Plans etc
12. Approved
Development of Graveyard in block F/I Jauhar Town
Total Approved Schemes
TOTAL (III) OTHER DEVELOPMENT SCHEMES
(IV) LAHORE REHABILITATION PROGRAMME
a) NEW SCHEMES
1. Un-Approved Construction of Road from E block to Doctor Hospital
under High Tension Line Johar Town
2. Un-Approved Construction of Road along Khamba Distributary from
Nursery Chowk to Southern Bypass Johar Town
3. Un-Approved Improvement carpeting of Road from Liaqat Chowk to
Kharak drain Sabzazar Scheme
4. Un-Approved Improvement of Road from Moulana Shaukat Ali Road
to Chandni Chowk along both side Sattokatla Drain QAT
5. UnConstruction of Bridge at Chandni Chowk Quaid e Azam
Approved
Town
6. Un-Approved Widening improvement of Road along Cantt Drain from
F block Gulshan e Ravi to Bund Road
7. Un-Approved Improvement of Road from Sher Shah road to Chota
Ravi Drain Gujjarpura Scheme
8. Un-Approved Improvement of Road from Sher pao bridge to
Gurumangat Gulberg
9. Un-Approved Improvement of Road from Pizza hut to Ghalib market
dual carriageway gulberg
10. UnConstruction of monument at Istanbul Chowk & Qadir
Approved
TOPBAS I intersection
11. UnImprovement of Road from MM Alam Road towards
Approved
CNG Pump Liberty to B Block Gulberg
12. UnImprovement of Road from KFC MM Alam Road to
Approved
Ghalib market near CNG Pump Gulberg
13. UnImp &Carpeting of Road from Khamba distributary to F
Approved
Block main boulevard MA Johar Town
14.UnImp &carpeting of service road from Southern bypass
Approved
to Shadiwall M A Johar Town
15.UnCarpeting of Road from B Block to AI Nabi Pura Gulberg
Approved
16.UnW/Imp. &Carpeting of Road from Grid Station to Cantt
Approved
Drain Bridge Sabzazar Ph. II

Budget
Estimate
2011-12
0
0
510
1169
164

Revised
Estimate
2011-12
0
0
334.073
197.352
125.362

Budget
Estimate
2012-13
200
100
660
971.648
39.256

90
0

89.145
0

15
3.849

271.885
0

210.49
0

258.632
1.623

2.5

0.717

2.5

5
5
1707.385
2217.358

0
1.207
624.273
958.346

2.5
0
1295.008
1955.008

250

150

35

25

25

24.5

18

15

6.5

15

20

20

20

114

CDG Lahore - Consolidated ADP 2012-13

Status

17.UnApproved
18UnApproved
19.UnApproved
20 UnApproved
21.UnApproved

Classification

Remodeling of adda plot junction Riawind Road


Raising of Bridges / culverts at various drains
obstructing the water flow
Remodeling of Race Course park junction Jail Road

Construction of Ayub Road Near PECO Road Kot


Lakhpat
W/I of Al-Madina Road from Moulana Shaukat Ali Road
to Barkat Chowk , sector B/I, Quaid e Azam Town
Lahore
Total Un-Approved Schemes
22. Approved
W/I &Carpeting of Road from Neelam block Awain
chowk to Multan Road along g Kharak Drain (R/S)
A.I.Town
23. Approved
Construction of approached road to Tajpura Scheme
from Ghaziabad to Amna Masjid
24. Approved
Imp&Carpeting of 20 m wide Road along Trade Centre
Johar Town
25. Approved
Imp/carpet of road in Fateh Ghar / Gulshan Park
26. Approved
Construction of the road from Gulshan e Iqbal (old well)
to 38 College Block Allama Iqbal Town
27. Approved
Imp/Carpeting of Road in Block K Part II Johar Town
28. Approved
Construction of the Parking and tracks from Community
Centre LDA Ave -I
29. Approved
Construction of Service Road Taj bhag Phatak to Lalpul
with Link PP 153
30. Approved
W/I of Road Along Drain from Jurre Pull to Karim Block
Market Bridge AIT
31. Approved
Imp/Carpet. Of the Road in /Kamran Nishter & Mehran
Block Allama Iqbal Town
32. Approved
Imp. Of Service Road Ashfaq Chowk Johar Town
33. Approved
Imp/Carpeting of the Road Plt # 240 to 268 & 280 to
100 Block G/I (Saigal state) Johar Town
34. Approved
Imp/Carpet. Of the Road from Lahore Grammar Senior
School 364 E/I, Johar Town
35. Approved
Electrification of Block B/I Gujjarpura Scheme
36. Approved
Imp/Carpet. Of the Road for Lahore Grammar Girls
Campus 534-G/I , Johar Town
37. Approved
Construction of missing Road Links Block M Johar Town
38. Approved
Construction of road to Fateh Garh & Repair of service
road
39. Approved
Construction of Missing Road Links in Block F/I Johar
Town-I
40. Approved
Imp/Carpet. Of Road in Block E , J & N sabzazar Scheme
41. Approved
P/F Tuff Tiles & Kerb stone on Main Boulevard Gulberg
42. Approved
Imp/Carpet of Road in Block J/II (part -II) Johar Town
43. Approved
Imp/Carpet. Of Jand Muhammad from Kachi Kothi
Raiwind road to Nayab Street
43. Approved
Imp/carpet. Of Khairay Shah Road behind chiled
protection bureau Mughalpura
45. Approved
P/L of Tuff Pavers Jamia Masjid Allah Wali Kareem Block

Budget
Estimate
2011-12
0

Revised
Estimate
2011-12
0

Budget
Estimate
2012-13
70

150

65

15

15

192.862

212
0

0
0

973.862
142.33

25

25

15

20

0
0

0
0

14.053
16.237

0
0

0
0

10.31
10.652

11.384

9.072

9.067

0
0

0
0

4.399
3.432

4.75

0
0

0
0

5.264
2.29

0
0

0
0

2.514
7.441

3.141

0
0
0
0

0
0
0
0

4.973
1.476
4.768
4.86

4.4

0.745

115

CDG Lahore - Consolidated ADP 2012-13

Status

Classification

Allama Iqbal Town


Total Approved Schemes
SUB TOTAL NEW SCHEMES (1-45)
LAHORE REHABILITATION PROGRAMME ONGOING SCHEMES
1. Approved
Constructionof 40 m Wide Road from PIA chowk to
southern bypass
2. Approved
Improvement of Khyban e Firdousi Johar Town
3. Approved
Rehab/ Imp . Peco Road from Peco roundabout to
Lahore bridge Ferozpur Road
4. Approved
Construction of Service Road along Khybaan e Jinnah
from Shaukat Khanum Hospital Junction to riawind
Road
5. Approved
Improvement of shabir Usmani Road from Y junction to
Faisal town Roundabout
6. Approved
Replacement of 2Nos Outlived Force main from LMP
block Johar Town to Sattukatla Drain
7. Approved
Widening and Improvement of Model Town Link Road
8. Approved
Construction of Madr e Millat Road Quaid e Azam Town
9. Approved
W/Imp . Road along High Tension Wire from Bogiwal
Road to China Chowk Gujjarpura
10. Approved
Impr/Rehabilitation of Ferozpur Road From Kartaba
Chwk to Khaira distributary Chungi Amer Sidhu Lahore
11. Approved
Traffic Circulation Plan at Lalpul , w/I Canal Bank Road
12. Approved
W/Imp of Road from Doctors Hospital to Tikka Chowk
M.A Jauhar Town
13. Approved
Improvement of Abu al Hasan Asfahani Road Faisal
Town Lahore
14. Approved
Improvement of 45 m Wide main road from Southern
Bypass to Shadiwall M.A Jauhar Town
15. Approved
Construction of Bridge at Butt Chowk , College Road
Township
16. Approved
Improvement &Carpeting of Main Boulevard Gulshan e
Ravi from Multan Road to Band Road
17. Approved
Improvement Carpeting of Internal Roads in Blocks P, R
& M M. A Jauhar Town
18. Approved
Improvement of Road from P Block Junction to Grid
Station Sabzazar Scheme Ph. II
19. Approved
Imp/Carpeting of Service Road Opposite Jinnah Hospital
Faisal Town
20. Approved
Imp of Rad approaching to House # 568, Block F-II M.A
Johar Town Ph. II Lahore
21. Approved
Construction of Bridge at Cantt Drain Gulshan e Ravi
22. Approved
Construction of Road from Butt Chowk College Road to
WASA Tanki no 4 Quaid e Azam Town
23. Approved
Improvement &Carpeting of 20 M Wide Road from
main boulevard Sabzazar to Bund Road
24. Approved
Improvement and Carpeting of Road from F-II Park Link
Doctors Hospital Road Block G Johar Town
25. Approved
Construction of Boundary wall around Jinnah Park F-II &
D-II Parks, Johar town
26. Approved
Imp/Carpet of Captain Naseem Shaheed Road A.I.Town
27. Approved
Imp/Carpet of Road From Bismillah Chowk to Multan

Budget
Estimate
2011-12

Revised
Estimate
2011-12

Budget
Estimate
2012-13

40
252

0
0

322.558
1296.42

45.5

191

0
0

0
82.593

230
95

200

87.974

141

166.603

69.815

113
150
0

114.017
21.801
0

53.717
60
60

156

68.239

15

0
28

0
21.922

54.165
20

110

114.114

10

15

4.744

10

1.519

15

7.252

9.5

11

11

20

14.609

3.8

1.023

35
0.7

22.787
0

0.3
0

13.551

4.5
5

4.167
4.7

0
0

116

CDG Lahore - Consolidated ADP 2012-13

Status

28. Approved
29. Approved

30. UnApproved
31. UnApproved
32. UnApproved

Classification

Road
P/L Tuff Paver in front of Minhaj ul Hussain Masjid
Block H-III Johar Town Ph. II Lahore
Construction of Alternate Route to Raiwind Road from
Khyaban e Jinnah crossing to Defence Road Along
Butcher Kahna distributary Lahore
Total Approved Schemes
45 m Wide Road leading to Trade Centre 1-17 Q & 9-M
wide Roads (Part II) in Johar Town Scheme
Widening and Improvement of Allahoo Chowk
Roundabout M A Jauhar town
Imp/Carpet of Hakim Chowk Johar Town

Total Un-Approved Schemes


SUB TOTAL (b) ONGOING SCHEMES (1-32)
TOTAL (IV) LAHORE REHABILITATION PROGRAMME
(V) GOVT.ADP SCHEMES FINANCED FROM LDA RESOURCES
1. Approved
Road from Babu Sabu to Multan Road Via Sabzazar
Scheme
2. Approved
Widening and Improvement of Bogiwal Road from G.T
Road to Bund Road
3. Approved
Widening and Improvement of Main Boulevard New
Garden Town from Kalma Chowk to Canal Bridge
through Y junction
4. Approved
Construction of Structure Road from Khyban e Jinnah to
Valencia town
5. Approved
Providing and Installation of Gantry Sings at
Underpasses Canal Bank Road
TOTAL (V) GOVT.ADP SCHEMES FINANCED FROM LDA RESOURCES
(VI) PARKING PALAZA
1. Un-Approved Motorcycle Plaza Yaseen Street Hall Road
2. Un-Approved Car Parking Plaza Neela Gunbad
3. Approved
Car Parking and Commercial Plaza Moon Market AIT
TOTAL (VI) PARKING PALAZA
(VII) MEGA PROJET GOVERNMENT OF THE PUNJAB
1. Un-Approved Underpass at Kalma Chowk garden Town
2. Approved
Overhead Bridge at Canal Ferozpur Road
TOTAL (VII) MEGA PROJET GOVERNMENT OF THE PUNJAB
TOTAL (I-VII) SCHEMES FINANCED FROM LDA SOURCES
1 Imp/Carpeting of 45m Wide road from U.B.D canal to
shadiwal chowk in johar town
2 Widening improvement and carpeting of road along
satokatla drain from ferozpur road to moulana shoukat
ali road
TOATL 1. ADP LOANS/GOVERNMENT GRANTS
II. DEPOSIT WORK EXPENDITURES
1 Lahore press club housing schemes
2 Katchi Abadies
3 Construction of hospital at sbazazar scheme
4 Construction of bridge at cantt drain in samnabad
between poonch road and fatehsher road
5 New work at fatimah jinnah college for women

Budget
Estimate
2011-12

Revised
Estimate
2011-12

Budget
Estimate
2012-13

1.887

130.549

878.2
35

761.925
0

1209.923
0

25

20

80
958.2
1210.2

0
761.925
761.925

0
1209.923
2506.343

169

97.402

152

194

135.294

128

174

198.654

112.862

102.719

1.846

0.988

651.708

535.057

280

39.602
389.7
590.627
1019.929

0
0.827
132.485
133.312

0
0
500.625
500.625

0
2000
2000
9169.922
28

0
1000
1000
3989.397
0.514

0
0
0
8382.696
28

25

25

53

0.514

53

50
2.5
0
16.68

2.885
0
0
16.832

50
100
230
0

29.07

117

CDG Lahore - Consolidated ADP 2012-13

Status

Classification

6 Repair and maintenance of service hospital


7 nawab town housing scheme
8 restoration of road cut made in various schemes/sites
9 Development of various parks PHA
TOTAL II. DEPOSIT WORK EXPENDITURES
III.REFUND OF DEPOSIT EXPENDITURE
1 Refund of Security Deposit of Contractors
TOTAL III.REFUND OF DEPOSIT EXPENDITURE
TOTAL ADP DEPOSIT WORKS(I-III)

Budget
Estimate
2011-12
1
5
1
0
81.18

Revised
Estimate
2011-12
0
3.129
24.335
61.365
137.616

Budget
Estimate
2012-13
0
0.314
2.13
5.5
387.944

80
80
214.18

59.605
59.605
197.735

80
80
520.944

118

CDG Lahore - Consolidated ADP 2012-13

Parks &Horticulture Authority-PHA

119

CDG Lahore - Consolidated ADP 2012-13

Parks &Horticulture Authority


Summary of Annual Development Programme 2012-13
S. No.

Programme

No. of
Schemes

Budget
Estimate
2012-13

Rs. In million

A.
B.

Development Schemes
New Schemes
Other Schemes
Total

8
8
4
12

381.000
381.000
17.000
398.000

96%
4%

PHA ADP 2012-13

120

CDG Lahore - Consolidated ADP 2012-13

121

CDG Lahore - Consolidated ADP 2012-13

Parks &Horticulture Authority


Annual Development Programme 2012-13 - by Category
New
Ongoing
Total
%
%
%
No. of
Rs.in
No. of
Rs.in
No. of
Rs.in
Schemes Million
Schemes Million
Schemes Million
Replacement
4
241 63%
4
241 61%
Refurbishment
4
17 100%
3
40 10%
7
57 14%
Up-gradation
0
0
0%
0
0
0%
Other
1
100 26%
1
100 25%
Total
4
17 100%
8
381 100%
12
398 100%
33%
4%
67%
96%
100%
100%
Category

Shaer of Schemes by Category in PHA ADP 2012-13

122

CDG Lahore - Consolidated ADP 2012-13

123

CDG Lahore - Consolidated ADP 2012-13

Parks &Horticulture Authority


Annual Development Programme 2012-13 - by Sector
Sector
Beautification of
roads
Beautification of
Parks
Establishment of
new parks
Others *
Total

New
No. of
Rs.in
Schemes Million
0
-

%
0%

Ongoing
No. of
Rs.in
Schemes Million
2
135

%
35%

Total
No. of
Rs.in
Schemes Million
2
135

%
34%

17

100%

120

31%

137

34%

0%

20

5%

20

5%

0
4
33%

17
4%

0%
100%

2
8
67%

106
381
96%

28%
100%

2
12
100%

106
398
100%

27%
100%

Share by Sector in PHA ADP 2012-13

124

CDG Lahore - Consolidated ADP 2012-13

125

CDG Lahore - Consolidated ADP 2012-13

Parks &Horticulture Authority

Annual DevelopmentProgramme 2012-13 - by Scheme


No.
A)
1
2
3
4
5
6
7
8
9
10
12
13
B)
1
2
3
4

Programme
New Development Schemes:Development schemes (Government Grants) Old PC-I Schemes
Development schemes (Government Grants) New PC-I Schemes
Deposit works
Jashan-e-Baharan projects
Construction / Repair of Civil Works
Construction / Repair work of fountains & Parks (EME & W/S)
Establishment/development/extension of nurseries
Improvement of arboretum and allied facilities at Jallo
Development / improvement of existing schemes /
Parks & Gardens including LBC Green strips & Green belts
Development / improvement of high landscape
routes, chowks, roundabouts and triangles
Purchase of durable goods, machinery, vehicles
and equipments
Funds required to disburse liabilities arising from Dev. works
Total New Development Schemes
Specified Projects:Upkeep of "Minar-e-Pakistan park."
Upkeep of "Gulshan-e-lqbal Park"
Upkeep of "Jillani Park (Former Race Course Park)"
Upkeep of "Saint Marry Park"
Total Specified Projects
Total:

Budget Estimate 2012-13


0
0
100.000
0
15.000
15.000
20.000
5.000
100.000
120.000
6.000
0
381.000
4.000
3.000
8.000
2.000
17.000
398.000

126

CDG Lahore - Consolidated ADP 2012-13

Glossary of Terms
Budget- A budget is governments annual financial plan describing the proposed expenditure
and the means of financing them.
Budget Estimate - It means, in relation to expenditure, the expenditure proposed for the
financial year, and, in relation to receipts, the receipts expected to be realized during that
financial year.
Budget Year or Financial Year- Budget year means the year commencing on the 1st July of
a calendar year, and ending on the 30th June of the following calendar year for which the
budget documents are prepared.
Capital Account is the account of expenditure incurred with the object either of
increasing concrete assets of a material and permanent character, or of reducing recurring
liabilities, and of the receipts of capital nature intended to be applied as set-off to capital
expenditure.
Capital Receipt refers to a receipt obtained from sources of finance other than Revenue.
Examples include loans, advances, grants, etc.
Development Scheme- Refers to an activity undertaken to acquire, build or improve physical
assets or develop human resources and is provided within the development expenditure grant.
Development scheme usually has a finite life and a specific source of funding.
Expenditure- This includes current and development expenditure on revenue account and
current and development expenditure on capital account. The term expenditure as used in
budget documents usually covers budget estimates, revised estimates and actual expenditure.
Fiscal Transfer- Fiscal Transfers means the share of local governments with the Provincial
Consolidated Fund worked out as Allocable Amount, in accordance with the Award of the
Provincial Finance Commission and transferred to the Districts on a monthly basis.
Grant- Grant means the amount granted, or deemed to have been granted, by the competent
authority in respect of a demand for grant.
Revised Estimate- Is an estimate of the probable receipts or expenditure, for a financial year,
framed in the course of that year, with reference to the transactions already recorded.
Savings and Surrenders- Amount un-utilized out of budget allocation is called Saving.
Relinquishment of allocated funds by a spending department is called Surrender. This
generally happens when the allocated funds are not likely to be spent by that spending
department in a fiscal year.
Source- Source denotes the source of funds: capital or Revenue. Revenue means all receipts
raised by the government through levies, taxes etc. All other receipts (i.e. through loans, debt,
sale of assets etc.) are Capital Receipts.
127

You might also like