You are on page 1of 4

Six Month Merchandise Plan for Women's Outerwear (Fall)

Maddie Linhares, Paige Morris, Myra Ornelas, Pa


Department: Women's Outerwear
FALL
AUG

SEPT

320,000

345,000

375,000

450,000

508,000

410,000

Basic Purchases

24,000

33,600

28,800

24,000

27,600

12,000

150,000

Fashion Purchases

20,000

24,000

22,000

20,000

23,000

10,000

119,000

Total Purchases

44,000

57,600

50,800

44,000

50,600

22,000

269,000

408,000

460,200

476,600

538,000

609,200

454,000

BOM Stock

Total Stock

NOV

17,000

Markdowns

22,950

33,660

28,665

42,075

Sales

229,500

306,000

220,500

Total Deductions

269,450

339,660

EOM Stock

345,000

% Sales by Month
Markdown Rate

Average Stock
Turnover

DEC

RTV's

Stock-to-Sales

OCT

JAN

SEASON

25,000

42,000

100,464

33,264

261,078

280,500

436,800

118,800

1,592,100

249,165

322,575

537,264

177,064

375,000

450,000

508,000

410,000

330,000

14.4%

19.2%

13.8%

17.6%

27.4%

7.5%

100.0%

10.0%

11.0%

13.0%

15.0%

23.0%

28.0%

16.4%

1.4

1.1

1.7

1.6

1.2

3.5
391,142.86
4.07

Six Month Merchandise Plan for Women's Outerwear (Fall)


Maddie Linhares, Paige Morris, Myra Ornelas, Pauline Verzola

BOM Stock
Basic Purchases
Fashion Purchases
Total Purchases
Total Stock
RTV's
Markdowns
Sales
Total Deductions
EOM Stock
% Sales by Month
Markdown Rate
Stock-to-Sales
Average Stock
Turnover

FEB
330,000
14,400
12,000
26,400
382,800
12,000
22,500
225,000
259,500
340,000

MAR
340,000
16,800
12,000
28,800
397,600
-00
33,000
300,000
333,000
355,000

APR
355,000
14,400
12,000
26,400
407,800
-00
27,300
210,000
237,300
375,000

MAY
375,000
12,000
10,000
22,000
419,000
16,000
38,250
255,000
309,250
400,000

JUN
400,000
13,800
11,500
25,300
450,600
-00
89,700
390,000
479,700
320,000

JULY
320,000
192,000
128,000
320,000
960,000
20,000
33,600
120,000
173,600
320,000

15.0%
10.0%
1.5

20.0%
11.0%
1.1

14.0%
13.0%
1.7

17.0%
15.0%
1.5

26.0%
23.0%
1.0

8.0%
28.0%
2.7

Maddie Linhares, Paige Morris, Myra Ornelas, Pauline Verzola


Department: Women's Outerwear
SPRING
SEASON
263,400
185,500
448,900
48,000
244,350
1,500,000

100.0%
16.3%

348,571.43
4.30

You might also like