You are on page 1of 3

Description

Motorized Vehicle
Salesman
Driver
Delivery Boy
Godown Keeper
Godown Helper
Computer Operator
Computers
Printer+Stationary
Internet
Telephone
Admin Expense
Rental

Cost Per Month


18000
4000
1000
3000
3000
3000
3000
7000
500
1000
450
500
500
21000

Nos.
2
3
3
2
2
1
1
1
1
2
1
1
1
1

36000
12000
3000
6000
6000
3000
3000
7000
500
2000
450
500
500
21000
100950

Revenue
Margin

54
4.5%
2.43

44950 Total Cost per month


0.04495
2.38505 Net Income
6000 Land
252000 Rent

You might also like