You are on page 1of 2

Particulars

machinary
saving
machinary
sales
machinary
supplies
receivables
total

yo
-350000

DCF

-292000 59090.91 53719.01 48835.46 44395.87

NPV

80000
-10000

y1

y2

y3

y4

90000

90000

90000

90000

-10000

-10000

-10000

-10000

-15000
65000

-15000
65000

-15000
65000

-15000
65000

-12000
-292000

25807.09

y5
90000
-10000
40000
60000
180000
111765.8

You might also like