Professional Documents
Culture Documents
URAIAN PEKERJAAN
1
2
3
4
5
6
8
9
B
1
SAT.
Ls
Ls
Ls
m1
bh
m3
m3
m3
m2
m3
SUB TOTAL B
C
1
2
3
4
PEKERJAAN PONDASI
Pengadaan Tiang Pancang MINI PILE 25x25 cm
- Pondasi Poor kedalaman 24 m menjadi 36 m
Pemancangan Tiang Pancang (Jack In)
Penyambungan Pancang
Loading Test/PDA
SUB TOTAL C
PROGRES renc.
KONTRAK ASAL
PROGRES
RENCANA
REALISASI
FISIK
DEVIASI
386 ttk
386 ttk
m1
m1
Joint
ttk
KONTRAK
VOLUME
JUMLAH
HARGA
BOBOT
(%)
SEPTEMBER
22-25
OKTOBER 2016
26-02
03-09
1.00
1.00
1.00
60.00
1.00
59,770,000
43,134,964
9,500,000
13,484,400
500,000
0.5923
0.4275
0.0941
0.1336
0.0050
0.197
0.142
0.031
0.045
0.002
0.197
0.142
0.031
0.045
0.002
0.197
0.142
0.031
0.045
0.002
229.96
300.20
876.66
5,400.00
181,280,917
70,501,970
24,842,925
15,592,500
418,607,676.55
1.7965
0.6987
0.2462
0.1545
4.15
0.599
0.233
0.082
0.052
0.599
0.233
0.082
0.052
0.599
0.233
0.082
0.052
7,108.79
1,395,866,436
13.8329
1,395,866,436.15
13.83
5,220,330,359
2,810,677,638
181,427,527
64,000,000
8,276,435,524.27
51.7330
27.8536
1.7979
0.6342
82.02
13,896.00
13,896.00
1,930.00
4.00
0.000
0.000
0.000
0.000
59770000
43134964.2857143
REALISASI
1.29
1.29
1.38
1.38
0.00
0.00
-1.29
-1.29
1.29
2.58
1.38
2.77
0.05
0.05
-1.24
-2.53
1.29
3.87
1.38
4.15
0.53
0.58
-0.85
-3.57
9500000
224740
500000
788315
234850
28338.1526104417
2887.5
196357.81
375671.4421
202265.230127114
3.458
3.89
7.76
3.46
7.61
17-23
3.458
3.89
11.65
3.46
11.06
24-25
3.458
3.89
15.54
3.46
14.52
26-06
NOVEMBER 2016
02-08
09-14
15-21
3.458
3.89
19.43
3.46
17.98
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
8.06
27.49
8.20
26.18
8.06
35.55
8.20
34.39
8.06
43.59
8.20
42.59
KERJAAN
22-25
26-02
03-09
DESEMBER 2016
10-16
17-23
24-25
26-29
RENCANA
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
8.06
51.65
8.20
50.79
8.06
59.72
8.20
58.99
8.06
67.77
8.20
67.19
8.06
78.83
8.20
75.39
8.06
83.88
8.20
83.60
8.06
91.94
8.20
91.80
8.06
100.00
8.20
100.00
KETERANGAN
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
NO.
URAIAN PEKERJAAN
1
2
3
4
5
6
8
9
B
1
SAT.
Ls
Ls
Ls
m1
bh
m3
m3
m3
m2
m3
SUB TOTAL B
C
1
2
3
4
PEKERJAAN PONDASI
Pengadaan Tiang Pancang MINI PILE 25x25 cm
- Pondasi Poor kedalaman 24 m menjadi 36 m
Pemancangan Tiang Pancang (Jack In)
Penyambungan Pancang
Loading Test/PDA
SUB TOTAL C
PROGRES renc.
KONTRAK ASAL
PROGRES
RENCANA
REALISASI
FISIK
DEVIASI
386 ttk
386 ttk
m1
m1
Joint
ttk
KONTRAK
VOLUME
JUMLAH
HARGA
BOBOT
(%)
SEPTEMBER
22-25
OKTOBER 2016
26-02
03-09
1.00
1.00
1.00
60.00
1.00
59,770,000
43,134,964
9,500,000
13,484,400
500,000
0.5923
0.4275
0.0941
0.1336
0.0050
0.197
0.142
0.031
0.045
0.002
0.197
0.142
0.031
0.045
0.002
0.197
0.142
0.031
0.045
0.002
229.96
300.20
876.66
5,400.00
181,280,917
70,501,970
24,842,925
15,592,500
418,607,676.55
1.7965
0.6987
0.2462
0.1545
4.15
0.599
0.233
0.082
0.052
0.599
0.233
0.082
0.052
0.599
0.233
0.082
0.052
7,108.79
1,395,866,436
13.8329
1,395,866,436.15
13.83
5,220,330,359
2,810,677,638
181,427,527
64,000,000
8,276,435,524.27
51.7330
27.8536
1.7979
0.6342
82.02
13,896.00
13,896.00
1,930.00
4.00
0.000
0.000
0.000
0.000
59770000
43134964.2857143
REALISASI
1.29
1.29
1.38
1.38
0.00
0.00
-1.29
-1.29
1.29
2.58
1.38
2.77
0.05
0.05
-1.24
-2.53
1.29
3.87
1.38
4.15
0.53
0.58
-0.85
-3.57
9500000
224740
500000
788315
234850
28338.1526104417
2887.5
196357.81
375671.4421
202265.230127114
3.458
17-23
3.458
24-25
3.458
26-06
NOVEMBER 2016
02-08
09-14
15-21
3.458
RENCANA
ALISASI
3.89
7.76
3.46
7.61
22.55
23.13
19.09
15.52
3.89
11.65
3.46
11.06
3.89
15.54
3.46
14.52
3.89
19.43
3.46
17.98
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
8.06
27.49
8.20
26.18
8.06
35.55
8.20
34.39
8.06
43.59
8.20
42.59
KERJAAN
22-25
26-02
03-09
DESEMBER 2016
10-16
17-23
24-25
26-29
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
8.06
51.65
8.20
50.79
8.06
59.72
8.20
58.99
8.06
67.77
8.20
67.19
8.06
78.83
8.20
75.39
8.06
83.88
8.20
83.60
8.06
91.94
8.20
91.80
8.06
100.00
8.20
100.00
KETERANGAN
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
NO.
URAIAN PEKERJAAN
1
2
3
4
5
6
8
9
B
1
SAT.
Ls
Ls
Ls
m1
bh
m3
m3
m3
m2
m3
SUB TOTAL B
C
1
2
3
4
PEKERJAAN PONDASI
Pengadaan Tiang Pancang MINI PILE 25x25 cm
- Pondasi Poor kedalaman 24 m menjadi 36 m
Pemancangan Tiang Pancang (Jack In)
Penyambungan Pancang
Loading Test/PDA
SUB TOTAL C
PROGRES renc.
KONTRAK ASAL
PROGRES
RENCANA
REALISASI
FISIK
DEVIASI
386 ttk
386 ttk
m1
m1
Joint
ttk
KONTRAK
VOLUME
JUMLAH
HARGA
BOBOT
(%)
SEPTEMBER
22-25
OKTOBER 2016
26-02
03-09
1.00
1.00
1.00
60.00
1.00
59,770,000
43,134,964
9,500,000
13,484,400
500,000
0.5923
0.4275
0.0941
0.1336
0.0050
0.197
0.142
0.031
0.045
0.002
0.197
0.142
0.031
0.045
0.002
0.197
0.142
0.031
0.045
0.002
229.96
300.20
876.66
5,400.00
181,280,917
70,501,970
24,842,925
15,592,500
418,607,676.55
1.7965
0.6987
0.2462
0.1545
4.15
0.599
0.233
0.082
0.052
0.599
0.233
0.082
0.052
0.599
0.233
0.082
0.052
7,108.79
1,395,866,436
13.8329
1,395,866,436.15
13.83
5,220,330,359
2,810,677,638
181,427,527
64,000,000
8,276,435,524.27
51.7330
27.8536
1.7979
0.6342
82.02
13,896.00
13,896.00
1,930.00
4.00
0.000
0.000
0.000
0.000
59770000
43134964.2857143
REALISASI
1.29
1.29
1.38
1.38
0.00
0.00
-1.29
-1.29
1.29
2.58
1.38
2.77
0.05
0.05
-1.24
-2.53
1.29
3.87
1.38
4.15
0.53
0.58
-0.85
-3.57
9500000
224740
500000
788315
234850
28338.1526104417
2887.5
196357.81
375671.4421
202265.230127114
3.458
17-23
3.458
24-25
3.458
26-06
NOVEMBER 2016
02-08
09-14
15-21
3.458
RENCANA
ALISASI
3.89
7.76
3.46
7.61
22.55
23.13
19.09
15.52
3.89
11.65
3.46
11.06
19.82
42.95
16.36
31.66
3.89
15.54
3.46
14.52
6.62
49.57
3.16
35.05
3.89
19.43
3.46
17.98
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
8.06
27.49
8.20
26.18
8.06
35.55
8.20
34.39
8.06
43.59
8.20
42.59
KERJAAN
22-25
26-02
03-09
DESEMBER 2016
10-16
17-23
24-25
26-29
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
8.06
51.65
8.20
50.79
8.06
59.72
8.20
58.99
8.06
67.77
8.20
67.19
8.06
78.83
8.20
75.39
8.06
83.88
8.20
83.60
8.06
91.94
8.20
91.80
8.06
100.00
8.20
100.00
KETERANGAN
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
NO.
URAIAN PEKERJAAN
1
2
3
4
5
6
8
9
B
1
SAT.
Ls
Ls
Ls
m1
bh
m3
m3
m3
m2
m3
SUB TOTAL B
C
1
2
3
4
PEKERJAAN PONDASI
Pengadaan Tiang Pancang MINI PILE 25x25 cm
- Pondasi Poor kedalaman 24 m menjadi 36 m
Pemancangan Tiang Pancang (Jack In)
Penyambungan Pancang
Loading Test/PDA
SUB TOTAL C
PROGRES renc.
KONTRAK ASAL
PROGRES
RENCANA
REALISASI
FISIK
DEVIASI
386 ttk
386 ttk
m1
m1
Joint
ttk
KONTRAK
VOLUME
JUMLAH
HARGA
BOBOT
(%)
SEPTEMBER
22-25
OKTOBER 2016
26-02
03-09
1.00
1.00
1.00
60.00
1.00
59,770,000
43,134,964
9,500,000
13,484,400
500,000
0.5923
0.4275
0.0941
0.1336
0.0050
0.197
0.142
0.031
0.045
0.002
0.197
0.142
0.031
0.045
0.002
0.197
0.142
0.031
0.045
0.002
229.96
300.20
876.66
5,400.00
181,280,917
70,501,970
24,842,925
15,592,500
418,607,676.55
1.7965
0.6987
0.2462
0.1545
4.15
0.599
0.233
0.082
0.052
0.599
0.233
0.082
0.052
0.599
0.233
0.082
0.052
7,108.79
1,395,866,436
13.8329
1,395,866,436.15
13.83
5,220,330,359
2,810,677,638
181,427,527
64,000,000
8,276,435,524.27
51.7330
27.8536
1.7979
0.6342
82.02
13,896.00
13,896.00
1,930.00
4.00
0.000
0.000
0.000
0.000
59770000
43134964.2857143
REALISASI
1.29
1.29
1.38
1.38
0.00
0.00
-1.29
-1.29
1.29
2.58
1.38
2.77
0.05
0.05
-1.24
-2.53
1.29
3.87
1.38
4.15
0.53
0.58
-0.85
-3.57
9500000
224740
500000
788315
234850
28338.1526104417
2887.5
196357.81
375671.4421
202265.230127114
3.458
17-23
3.458
24-25
3.458
26-06
NOVEMBER 2016
02-08
09-14
15-21
3.458
RENCANA
ALISASI
3.89
7.76
3.46
7.61
22.55
23.13
19.09
15.52
3.89
11.65
3.46
11.06
19.82
42.95
16.36
31.66
3.89
15.54
3.46
14.52
6.62
49.57
3.16
35.05
3.89
19.43
3.46
17.98
15.17
64.74
11.71
46.75
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
8.06
27.49
8.20
26.18
10.36
75.10
2.16
48.91
8.06
35.55
8.20
34.39
0.46
75.56
-7.74
41.17
8.06
43.59
8.20
42.59
KERJAAN
22-25
26-02
03-09
DESEMBER 2016
10-16
17-23
24-25
26-29
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
8.06
51.65
8.20
50.79
8.06
59.72
8.20
58.99
8.06
67.77
8.20
67.19
8.06
78.83
8.20
75.39
8.06
83.88
8.20
83.60
8.06
91.94
8.20
91.80
8.06
100.00
8.20
100.00
KETERANGAN
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
NO.
URAIAN PEKERJAAN
1
2
3
4
5
6
8
9
B
1
SAT.
Ls
Ls
Ls
m1
bh
m3
m3
m3
m2
m3
SUB TOTAL B
C
1
2
3
4
PEKERJAAN PONDASI
Pengadaan Tiang Pancang MINI PILE 25x25 cm
- Pondasi Poor kedalaman 24 m menjadi 36 m
Pemancangan Tiang Pancang (Jack In)
Penyambungan Pancang
Loading Test/PDA
SUB TOTAL C
PROGRES renc.
KONTRAK ASAL
PROGRES
RENCANA
REALISASI
FISIK
DEVIASI
386 ttk
386 ttk
m1
m1
Joint
ttk
KONTRAK
VOLUME
JUMLAH
HARGA
BOBOT
(%)
SEPTEMBER
22-25
OKTOBER 2016
26-02
03-09
1.00
1.00
1.00
60.00
1.00
59,770,000
43,134,964
9,500,000
13,484,400
500,000
0.5923
0.4275
0.0941
0.1336
0.0050
0.197
0.142
0.031
0.045
0.002
0.197
0.142
0.031
0.045
0.002
0.197
0.142
0.031
0.045
0.002
229.96
300.20
876.66
5,400.00
181,280,917
70,501,970
24,842,925
15,592,500
418,607,676.55
1.7965
0.6987
0.2462
0.1545
4.15
0.599
0.233
0.082
0.052
0.599
0.233
0.082
0.052
0.599
0.233
0.082
0.052
7,108.79
1,395,866,436
13.8329
1,395,866,436.15
13.83
5,220,330,359
2,810,677,638
181,427,527
64,000,000
8,276,435,524.27
51.7330
27.8536
1.7979
0.6342
82.02
13,896.00
13,896.00
1,930.00
4.00
0.000
0.000
0.000
0.000
59770000
43134964.2857143
REALISASI
1.29
1.29
1.38
1.38
0.00
0.00
-1.29
-1.29
1.29
2.58
1.38
2.77
0.05
0.05
-1.24
-2.53
1.29
3.87
1.38
4.15
0.53
0.58
-0.85
-3.57
9500000
224740
500000
788315
234850
28338.1526104417
2887.5
196357.81
375671.4421
202265.230127114
3.458
17-23
3.458
24-25
3.458
26-06
NOVEMBER 2016
02-08
09-14
15-21
3.458
RENCANA
ALISASI
3.89
7.76
3.46
7.61
22.55
23.13
19.09
15.52
3.89
11.65
3.46
11.06
19.82
42.95
16.36
31.66
3.89
15.54
3.46
14.52
6.62
49.57
3.16
35.05
3.89
19.43
3.46
17.98
15.17
64.74
11.71
46.75
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
8.06
27.49
8.20
26.18
10.36
75.10
2.16
48.91
8.06
35.55
8.20
34.39
0.46
75.56
-7.74
41.17
8.06
43.59
8.20
42.59
8.35
83.90
0.15
41.32
KERJAAN
22-25
26-02
03-09
DESEMBER 2016
10-16
17-23
24-25
26-29
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
8.06
51.65
8.20
50.79
6.07
89.97
-2.13
39.18
8.06
59.72
8.20
58.99
8.06
67.77
8.20
67.19
8.06
78.83
8.20
75.39
8.06
83.88
8.20
83.60
8.06
91.94
8.20
91.80
8.06
100.00
8.20
100.00
KETERANGAN
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
NO.
URAIAN PEKERJAAN
1
2
3
4
5
6
8
9
B
1
SAT.
Ls
Ls
Ls
m1
bh
m3
m3
m3
m2
m3
SUB TOTAL B
C
1
2
3
4
PEKERJAAN PONDASI
Pengadaan Tiang Pancang MINI PILE 25x25 cm
- Pondasi Poor kedalaman 24 m menjadi 36 m
Pemancangan Tiang Pancang (Jack In)
Penyambungan Pancang
Loading Test/PDA
SUB TOTAL C
PROGRES renc.
KONTRAK ASAL
PROGRES
RENCANA
REALISASI
FISIK
DEVIASI
386 ttk
386 ttk
m1
m1
Joint
ttk
KONTRAK
VOLUME
JUMLAH
HARGA
BOBOT
(%)
SEPTEMBER
22-25
OKTOBER 2016
26-02
03-09
1.00
1.00
1.00
60.00
1.00
59,770,000
43,134,964
9,500,000
13,484,400
500,000
0.5923
0.4275
0.0941
0.1336
0.0050
0.197
0.142
0.031
0.045
0.002
0.197
0.142
0.031
0.045
0.002
0.197
0.142
0.031
0.045
0.002
229.96
300.20
876.66
5,400.00
181,280,917
70,501,970
24,842,925
15,592,500
418,607,676.55
1.7965
0.6987
0.2462
0.1545
4.15
0.599
0.233
0.082
0.052
0.599
0.233
0.082
0.052
0.599
0.233
0.082
0.052
7,108.79
1,395,866,436
13.8329
1,395,866,436.15
13.83
5,220,330,359
2,810,677,638
181,427,527
64,000,000
8,276,435,524.27
51.7330
27.8536
1.7979
0.6342
82.02
13,896.00
13,896.00
1,930.00
4.00
0.000
0.000
0.000
0.000
59770000
43134964.2857143
REALISASI
1.29
1.29
1.38
1.38
0.00
0.00
-1.29
-1.29
1.29
2.58
1.38
2.77
0.05
0.05
-1.24
-2.53
1.29
3.87
1.38
4.15
0.53
0.58
-0.85
-3.57
9500000
224740
500000
788315
234850
28338.1526104417
2887.5
196357.81
375671.4421
202265.230127114
3.458
17-23
3.458
24-25
3.458
26-06
NOVEMBER 2016
02-08
09-14
15-21
3.458
RENCANA
ALISASI
3.89
7.76
3.46
7.61
22.55
23.13
19.09
15.52
3.89
11.65
3.46
11.06
19.82
42.95
16.36
31.66
3.89
15.54
3.46
14.52
6.62
49.57
3.16
35.05
3.89
19.43
3.46
17.98
15.17
64.74
11.71
46.75
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
8.06
27.49
8.20
26.18
10.36
75.10
2.16
48.91
8.06
35.55
8.20
34.39
0.46
75.56
-7.74
41.17
8.06
43.59
8.20
42.59
8.35
83.90
0.15
41.32
KERJAAN
22-25
26-02
03-09
DESEMBER 2016
10-16
17-23
24-25
26-29
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
5.173
2.785
0.180
0.063
8.06
51.65
8.20
50.79
6.07
89.97
-2.13
39.18
8.06
59.72
8.20
58.99
5.11
95.08
-3.09
36.09
8.06
67.77
8.20
67.19
4.92
100.00
-3.25
32.81
8.06
78.83
8.20
75.39
8.06
83.88
8.20
83.60
8.06
91.94
8.20
91.80
8.06
100.00
8.20
100.00
KETERANGAN
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
NO.
A
1
2
3
4
5
6
8
9
B
1
URAIAN PEKERJAAN
SAT.
Ls
Ls
Ls
m1
bh
m3
m3
m3
m2
m3
SUB TOTAL B
C
1
2
3
4
PEKERJAAN PONDASI
Pengadaan Tiang Pancang MINI PILE 25x25 cm
- Pondasi Poor kedalaman 24 m menjadi 36 m
Pemancangan Tiang Pancang (Jack In)
Penyambungan Pancang
Loading Test/PDA
SUB TOTAL C
PROGRES renc.
KONTRAK ASAL
PROGRES
RENCANA
REALISASI
FISIK
DEVIASI
386 ttk
386 ttk
m1
m1
Joint
ttk
KONTRAK
VOLUME
JUMLAH
HARGA
REA
BOBOT
(%)
1.00
1.00
1.00
60.00
1.00
59,770,000
43,134,964
9,500,000
13,484,400
500,000
0.5923
0.4275
0.0941
0.1336
0.0050
229.96
300.20
876.66
5,400.00
181,280,917
70,501,970
24,842,925
15,592,500
418,607,676.55
1.7965
0.6987
0.2462
0.1545
4.15
7,108.79
1,395,866,436
13.8329
1,395,866,436.15
13.83
5,220,330,359
2,810,677,638
181,427,527
64,000,000
8,276,435,524.27
51.7330
27.8536
1.7979
0.6342
82.02
13,896.00
13,896.00
1,930.00
4.00
0.000
0.000
0.000
0.000
SEPTEMBER 2016
22-25
1.29
1.29
1.38
1.38
0.00
0.00
(1.29)
(1.29)
NOVEMBER 2016
26-06
14.25
15.54
13.14
14.52
36.12
51.66
36.27
50.79
KETERANGAN
DESEMBER 2016
26-02
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
48.34
100.00
49.21
100.00
NO.
A
1
2
3
4
5
6
8
9
B
1
URAIAN PEKERJAAN
SAT.
Ls
Ls
Ls
m1
bh
m3
m3
m3
m2
m3
SUB TOTAL B
C
1
2
3
4
PEKERJAAN PONDASI
Pengadaan Tiang Pancang MINI PILE 25x25 cm
- Pondasi Poor kedalaman 24 m menjadi 36 m
Pemancangan Tiang Pancang (Jack In)
Penyambungan Pancang
Loading Test/PDA
SUB TOTAL C
PROGRES renc.
KONTRAK ASAL
PROGRES
RENCANA
REALISASI
FISIK
DEVIASI
386 ttk
386 ttk
m1
m1
Joint
ttk
KONTRAK
VOLUME
JUMLAH
HARGA
REA
BOBOT
(%)
1.00
1.00
1.00
60.00
1.00
59,770,000
43,134,964
9,500,000
13,484,400
500,000
0.5923
0.4275
0.0941
0.1336
0.0050
229.96
300.20
876.66
5,400.00
181,280,917
70,501,970
24,842,925
15,592,500
418,607,676.55
1.7965
0.6987
0.2462
0.1545
4.15
7,108.79
1,395,866,436
13.8329
1,395,866,436.15
13.83
5,220,330,359
2,810,677,638
181,427,527
64,000,000
8,276,435,524.27
51.7330
27.8536
1.7979
0.6342
82.02
13,896.00
13,896.00
1,930.00
4.00
0.000
0.000
0.000
0.000
SEPTEMBER 2016
22-25
1.29
1.29
1.38
1.38
0.00
0.00
(1.29)
(1.29)
NOVEMBER 2016
26-06
14.25
15.54
13.14
14.52
49.57
49.57
36.43
35.05
36.12
51.66
36.27
50.79
KETERANGAN
DESEMBER 2016
26-02
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
48.34
100.00
49.21
100.00
NO.
A
1
2
3
4
5
6
8
9
B
1
URAIAN PEKERJAAN
SAT.
Ls
Ls
Ls
m1
bh
m3
m3
m3
m2
m3
SUB TOTAL B
C
1
2
3
4
PEKERJAAN PONDASI
Pengadaan Tiang Pancang MINI PILE 25x25 cm
- Pondasi Poor kedalaman 24 m menjadi 36 m
Pemancangan Tiang Pancang (Jack In)
Penyambungan Pancang
Loading Test/PDA
SUB TOTAL C
PROGRES renc.
KONTRAK ASAL
PROGRES
RENCANA
REALISASI
FISIK
DEVIASI
386 ttk
386 ttk
m1
m1
Joint
ttk
KONTRAK
VOLUME
JUMLAH
HARGA
REA
BOBOT
(%)
1.00
1.00
1.00
60.00
1.00
59,770,000
43,134,964
9,500,000
13,484,400
500,000
0.5923
0.4275
0.0941
0.1336
0.0050
229.96
300.20
876.66
5,400.00
181,280,917
70,501,970
24,842,925
15,592,500
418,607,676.55
1.7965
0.6987
0.2462
0.1545
4.15
7,108.79
1,395,866,436
13.8329
1,395,866,436.15
13.83
5,220,330,359
2,810,677,638
181,427,527
64,000,000
8,276,435,524.27
51.7330
27.8536
1.7979
0.6342
82.02
13,896.00
13,896.00
1,930.00
4.00
0.000
0.000
0.000
0.000
SEPTEMBER 2016
22-25
1.29
1.29
1.38
1.38
0.00
0.00
(1.29)
(1.29)
NOVEMBER 2016
26-06
14.25
15.54
13.14
14.52
49.57
49.57
36.43
35.05
36.12
51.66
36.27
50.79
40.40
89.97
4.14
39.18
KETERANGAN
DESEMBER 2016
26-02
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
48.34
100.00
49.21
100.00
NO.
A
1
2
3
4
5
6
8
9
B
1
URAIAN PEKERJAAN
SAT.
Ls
Ls
Ls
m1
bh
m3
m3
m3
m2
m3
SUB TOTAL B
C
1
2
3
4
PEKERJAAN PONDASI
Pengadaan Tiang Pancang MINI PILE 25x25 cm
- Pondasi Poor kedalaman 24 m menjadi 36 m
Pemancangan Tiang Pancang (Jack In)
Penyambungan Pancang
Loading Test/PDA
SUB TOTAL C
PROGRES renc.
KONTRAK ASAL
PROGRES
RENCANA
REALISASI
FISIK
DEVIASI
386 ttk
386 ttk
m1
m1
Joint
ttk
KONTRAK
VOLUME
JUMLAH
HARGA
REA
BOBOT
(%)
1.00
1.00
1.00
60.00
1.00
59,770,000
43,134,964
9,500,000
13,484,400
500,000
0.5923
0.4275
0.0941
0.1336
0.0050
229.96
300.20
876.66
5,400.00
181,280,917
70,501,970
24,842,925
15,592,500
418,607,676.55
1.7965
0.6987
0.2462
0.1545
4.15
7,108.79
1,395,866,436
13.8329
1,395,866,436.15
13.83
5,220,330,359
2,810,677,638
181,427,527
64,000,000
8,276,435,524.27
51.7330
27.8536
1.7979
0.6342
82.02
13,896.00
13,896.00
1,930.00
4.00
0.000
0.000
0.000
0.000
SEPTEMBER 2016
22-25
1.29
1.29
1.38
1.38
0.00
0.00
(1.29)
(1.29)
NOVEMBER 2016
26-06
14.25
15.54
13.14
14.52
49.57
49.57
36.43
35.05
36.12
51.66
36.27
50.79
40.40
89.97
4.14
39.18
KETERANGAN
DESEMBER 2016
26-02
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
48.34
100.00
49.21
100.00
10.03
100.00
(39.18)
0.00