Subject

No. Item Description

Detailed Estimates on Materials & Labor

Quantity

Material

Unit
Unit

Labor

Amount

Total

Unit

Amount

Unit Cost

Amount

Structural Works
A. Fence
I.

Concrete Works
Cement (Port type 1P)

3.00 cu.m.
27.00 bags

235.00

6,345.00

63.45

1,713.15

298.45

8,058.15

Sand

1.50 cu.m.

250.00

375.00

67.50

101.25

317.50

476.25

3/4" crush gravel

3.00 cu.m.

750.00

2,250.00

202.50

607.50

952.50

2,857.50

II. Rebar Works

12mm dia x 6m rsb

34.00 pcs.

187.00

6,358.00

33.66

1,144.44

220.66

7,502.44

10mm dia x 6m rsb

10.00 pcs.

125.00

1,250.00

22.50

225.00

147.50

1,475.00

Gauge 16 tie wire

10.00 kg

75.00

750.00

13.50

135.00

88.50

885.00

450.00 pcs.

9.50

4,275.00

2.85

1,282.50

12.35

5,557.50

10mm dia x 6m rsb

26.00 pcs.

125.00

3,250.00

22.50

585.00

147.50

3,835.00

Cement (Port type 1P)

51.30 bags

235.00

12,055.50

63.45

3,254.99

298.45

15,310.49

250.00

844.20

67.50

227.93

317.50

1,072.13

III. Masonry Works

100mm thk CHB

Sand

3.38 cu.m.

Total for structural works

47,029.46

Architectural Works
I.

Supply & installation of

25.00 sq.m.

900.00

22,500.00

900.00

22,500.00

25.00 sq.m.

1,200.00

30,000.00

1,200.00

30,000.00

20.00 sq.m.

1,200.00

24,000.00

1,200.00

24,000.00

Exterior Cement surface

72.00 sq.m.

230.00

16,560.00

230.00

16,560.00

Interior Cement surfaces

94.00 sq.m.

200.00

18,800.00

200.00

18,800.00

400 x 400mm Granite Tiles

II. Supply & installation of dropped ceiling using
Hardiflex board panels on metal frame
III. Supply & installation of partition wall using
Hardiflex board panels on metal frame
IV. Paint works

Total for structural works

111,860.00

Grand Total Amount of Proposal

158,889.46