Project : Proposed Two Storey Extension

Location : Lot 9, Blk. 23, Donna Monserat Street, Gran Plains Subd., Jaro, Iloilo City
Owner : Mr. Michael William J. Hechanova

Subject : Bill of Materials and Cost Estimates

Items/Description Quantity Unit Unit Cost Labor Mat. & Labor Sub-Total
1.0 Earth Works
1.0.1 Clearing 1.00 lot 5,000.00 5,000.00 5,000.00
1.0.2 Staking and Lay outing 1.00 lot 2,500.00 2,500.00 2,500.00
1.0.3 Excavation 28.75 cu.m 350.00 350.00 10,062.50
1.0.4 Backfill and compaction of Excavated matterials
28.75 cu.m 250.00 250.00 7,187.50
1.0.5 Backfill and compaction 47.89 cu.m 320.00 250.00 570.00 27,295.88
1.0.6 Gravel Bed and Compaction 10.00 cu.m 1,200.00 250.00 1,450.00 14,500.00
1.0.7 Temporary Facilities 1.00 lot 12,000.00 5,000.00 17,000.00 17,000.00
1.0.8 Soil Poisoning 100.00 sq.m 50.00 40.00 90.00 9,000.00

2.0 Column Footing

2.0.1 Conc. 5.06 cu.m 4,200.00 1,470.00 5,670.00 28,704.38
2.0.2 RSB 16mm diam.x6m 36.00 length 382.00 133.70 515.70 18,565.20
2.0.3 Tie wire #16 4.35 kg 56.00 19.60 75.60 328.65
2.0.4 Formworks 54.00 m 150.00 100.00 250.00 13,500.00

3.0 Column
3.0.1 Conc. 5.76 cu.m 4,200.00 1,470.00 5,670.00 32,659.20
3.0.2 RSB 16mm diam.x9m 54.00 length 573.00 171.90 744.90 40,224.60
3.0.3 Ties 10mm diam.x6m 82.50 length 152.00 45.60 197.60 16,302.00
3.0.4 Tie wire #16 22.42 kg 56.00 16.80 72.80 1,631.82
3.0.5 Formworks 288.00 m 220.00 100.00 320.00 92,160.00

4.0 Wall Footing

4.0.1 Conc. 3.84 cu.m 4,200.00 1,470.00 5,670.00 21,772.80
4.0.2 RSB 10mm diam.x6m 26.67 length 152.00 53.20 205.20 5,472.00
4.0.3 Ties 10mm diam.x6m 14.67 length 152.00 53.20 205.20 3,009.60
4.0.4 Tie wire #16 4.98 kg 56.00 19.60 75.60 376.57
4.0.5 Formworks 96.00 m 120.00 60.00 180.00 17,280.00

5.0 Ground Slab

5.0.1 Conc. 9.53 cu.m 4,200.00 1,470.00 5,670.00 54,006.75
5.0.2 RSB 10mm diam.x6m 54.43 length 152.00 53.20 205.20 11,168.74
5.0.3 Tie wire #16 2.88 kg 56.00 19.60 75.60 217.39

6.0 Ground Wall and Parapet wall @ Garage

6.0.1 Conc. 8.28 cu.m 4,200.00 1,470.00 5,670.00 46,924.92
6.0.2 CHB 4" 165.52 sq.m 187.50 120.00 307.50 50,897.40
6.0.3 RSB 10mm diam.x6m 118.23 length 152.00 53.20 205.20 24,260.50
 6.0.4 Tie wire #16 5.71 kg 53.00 22.40 75.40 430.35
6.0.5 Finishing 331.04 sq.m 320.00 180.00 500.00 165,520.00

7.0 Lintel Beams

7.0.1 Conc. 1.20 cu.m 4,200.00 1,470.00 5,670.00 6,804.00
7.0.2 RSB 10mm diam.x6m 15.00 length 152.00 53.20 205.20 3,078.00
7.0.3 Stirrups 10mm diam.x6m 8.00 length 152.00 53.20 205.20 1,641.60
7.0.4 Tie wire #16 2.00 kg 56.00 19.60 75.60 151.20

8.0 Second Floor Beam 89.7

8.0.1 Conc. 6.38 cu.m 4,850.00 1,470.00 6,320.00 40,290.00
8.0.2 RSB 16mm diam.x9m 59.11 length 573.00 171.90 744.90 44,031.87
8.0.3 Stirrups 10mm diam.x6m 85.00 length 152.00 53.20 205.20 17,442.00
8.0.4 Tie wire #16 25.77 kg 56.00 19.60 75.60 1,948.48
8.0.5 Formworks 168.00 m 280.00 140.00 420.00 70,560.00

9.0 Second Floor Slab

9.0.1 Conc. 5.83 cu.m 4,850.00 1,470.00 6,320.00 36,829.80
9.0.2 RSB 12mm diam.x6m 149.85 length 232.00 81.20 313.20 46,933.02
9.0.3 Tie wire #16 16.89 kg 56.00 19.60 75.60 1,276.79
9.0.4 Scaffoldings and Formworks 46.62 sq.m 320.00 180.00 500.00 23,310.00

10.0 Second Floor Wall

10.0.1 Conc. 5.80 cu.m 4,200.00 1,470.00 5,670.00 32,863.32
10.0.2 CHB 4" 115.92 sq.m 187.50 140.00 327.50 37,963.80
10.0.3 RSB 10mm diam.x6m 82.80 length 152.00 53.20 205.20 16,990.56
10.0.4 Tie wire #16 4.37 kg 56.00 22.40 78.40 342.95
10.0.5 Finishing 231.84 sq.m 320.00 200.00 520.00 120,556.80

11.0 Roof Beam

11.0.1 Conc. 2.76 cu.m 4,850.00 1,470.00 6,320.00 17,443.20
11.0.2 RSB 16mm diam.x6m 48.65 length 573.00 171.90 744.90 36,242.25
11.0.3 Stirrups 10mm diam.x6m 58.33 length 152.00 53.20 205.20 11,970.00
11.0.4 Tie wire #16 14.53 kg 56.00 19.60 75.60 1,098.34
11.0.5 Formworks 138.00 m 280.00 160.00 440.00 60,720.00

12.0 Stairs
12.0.1 Conc. 2.65 cu.m 4,200.00 1,470.00 5,670.00 15,025.50
12.0.2 RSB 12mm diam.x6m 28.00 length 232.00 81.20 313.20 8,769.60
12.0.3 Temp. 10mm diam.x6m 24.00 length 152.00 53.20 205.20 4,924.80
12.0.4 Tie wire #16 2.00 kg 56.00 19.60 75.60 151.20
12.0.5 Formworks 19.00 sq.m 420.00 280.00 700.00 13,300.00

13.0 Truss and Roofing System

13.0.1 Angle Bar 1 1/2"x1 1/2"x1/4 78.00 length 753.00 263.55 1,016.55 79,290.90
13.0.2 C-Purlins 2x3x1.2mm 53.00 length 420.00 147.00 567.00 30,051.00
 13.0.3 Welding Rod 1300 15.00 kg 75.00 26.25 101.25 1,518.75
13.0.4 Epoxy primer paint 2.00 gal 645.00 225.75 870.75 1,741.50
13.0.5 Epoxy Reducer 1.00 gal 320.00 112.00 432.00 432.00
13.0.6 Paint brush 2" 3.00 pc 85.00 29.75 114.75 344.25
13.0.7 Sanding stone 2.00 pc 120.00 42.00 162.00 324.00
13.0.8 Long Span Roofing 84.00 m 550.00 192.50 742.50 62,370.00
13.0.9 Flushing 20.00 length 650.00 227.50 877.50 17,550.00
13.0.10 Fascia 10.00 length 650.00 227.50 877.50 8,775.00
13.0.11 Gutter 14.00 length 650.00 227.50 877.50 12,285.00
13.0.12 Ridge Roll 6.00 length 550.00 192.50 742.50 4,455.00
13.0.13 Text screw 850.00 pc 1.50 0.53 2.03 1,721.25
13.0.14 Rivets 500.00 pc 0.50 0.18 0.68 337.50
13.0.15 Touch up paints 1.00 lit. 185.00 64.75 249.75 249.75

14.0 Architectural Finishes

14.0.1 Ceiling Works 148.62 sq.m 550.00 480.00 1,030.00 153,078.60
14.0.2 Painting works 711.50 sq.m 150.00 120.00 270.00 192,105.00
14.0.3 Tile Works 153.24 sq.m 550.00 420.00 970.00 148,642.80
14.0.4 Glass Works 320.00 sq.ft 265.00 75.00 340.00 108,800.00
14.0.5 Steel railings 59.04 sq.ft 250.00 180.00 430.00 25,387.20
14.0.6 Doors & Jamb Panel Door 5.00 set 7,500.00 1,800.00 9,300.00 46,500.00
14.0.7 Doors & Jamb PVC Door 2.00 set 3,500.00 1,800.00 5,300.00 10,600.00

15.0 Electrical Works

15.0.1 Rough ins, Wires and Fixtures 1.00 lot 70,000.00 35,000.00 105,000.00 105,000.00

16.0 Plumbing Works

16.0.1 Rough ins and Fixtures 1.00 lot 60,000.00 30,000.00 90,000.00 90,000.00
16.0.2 Septic Vault 1.00 lot 18,000.00 12,000.00 30,000.00 30,000.00

Materials and Labor 2,542,177.32

Design & Technical Supervision 8% 203,374.19
Cont. 10% 254,217.73
Project Cost 2,796,395.05

Prepared by: Approved by:

Arch. Jan Michael A. Supetran Mr. Michael William J. Hechanova

Project Architect
Owner