Client: Pradhan Mantri Gram Sadak Yojana, Uttarakhand

Length of Road( m) 1000.0 Name of Road

Carriageway Width (m) 3.00 Length Of Road
Number of Lane 1.00 Package No
Median Width (m) -
Shoulder (m) 1.500

TYPICAL COST COMPARISON FOR CONSTRUCTION OF ROAD

Conventional Pavement Design Crust Composition as per Client's Crust Alternate Pavement Design Crust with Polymer Treated Base Layer

Layer Description Carriage way Item Rate Layer Description Carriage way Remarks
Quantity Unit as per Amount Quantity Unit Item Rate Amount
Length Width Thickness Length Width Thickness
Client
(m) (m) (mm) (m) (m) (mm)
Seal Coat 1000 3.00 Sqm 54 - Seal Coat 1000 3.00 Sqm 54 -

Premix Carpet 1000 3.00 20 3,000 Sqm 264.20 792,600 Premix Carpet 1000 3.00 20 3,000 Sqm 264.20 792,600

Tack Coat 1000 3.00 3,000 Sqm 17.00 51,000 Tack Coat 1000 3.00 3,000 Sqm 17.00 51,000

Prime Coat 1000 3.00 3,000 Sqm 47.00 141,000 Prime Coat 1000 3.00 3,000 Sqm 47.00 141,000

Water Bound Macadam-III 1000 3.00 75 225 Cum 2,809 632,025 Water Bound Macadam-I - Cum 2,809.00 -

Water Bound Macadam-II 1000 3.00 - - Cum 1,560 - Water Bound Macadam-II - Cum 1,560.00 -

Water Bound Macadam-I 1000 3.00 - - Cum 1,355 - Water Bound Macadam-I - Cum 1,355.00 -

Polymer Treated base Course Layer Polymer Treated base Course Layer
(i) Material for Polymer Treated base (i) Material for Polymer Treated base
- Cum 621 - 1000 3.00 120 360 Cum 621 223,560
Course Layer Course Layer

(ii) Polymer Stabilizer SoilTech Mk. (ii) Polymer Stabilizer SoilTech Mk.
III @0.5% by Weight of Polymer - Ltrs 275.00 - III @0.5% by Weight of Polymer 4006.80 Ltrs 275.00 1,101,870
Treated Base Layer material Treated Base Layer material

Granular Sub Base (GSB) 1000 3.30 250 825 Cum 1,668 1,376,183 Granular Sub Base (GSB) 1000 3.30 100 330 Cum 1,668 550,473

Subgrade (SG) 1000 7.78 150 1,167 Cum 47.00 54,849 Subgrade (SG) 1000 7.78 150 1,167 Cum 47.00 54,849

Shoulder 1000 3.49 345 1,202 Cum 47.00 56,494 Shoulder 1000 3.49 240 836 Cum 47.00 39,292

Embankment (As per Profile) Cum 73.00 - Embankment (As per Profile) 1000 Cum 73.00 -
For Foundation
Excavation 1000 8.08 150 1,212 Cum 43.00 52,116 Excavation 1000 8.08 150 1,212 Cum 43.00 52,116
Preparation and C&G
COST FOR CONSTRUCTION OF CONVENTIONAL PAVEMENT DESIGN CRUST (ROAD ITEMS ONLY): 3,156,267 COST FOR CONSTRUCTION OF ALTERNATER PAVEMENT DESIGN CRUST (ROAD ITEMS ONLY): 3,006,760

PROJECTED SAVING 5.00%

Note: The calculation above are indicative and are based on typical rate of items/ materials and may vary depending on the tests to be performed and the construction materials available at project site.