Dự Thầu Quân Xanh

BNG D TON HNG MC CNG TRNH
CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU), X TRUNG AN, HUY
HNG MC : PHN NG
M s n gi T
STT Tn cng tc / Din gii khi lng n v Khi lng
n gi Vt liu Nhn cng My T.C Vt liu
HM PHN NG
1 AA.12111 Cht cy mt bng ng knh <=20cm cy 33 4,719 0
2 AA.13111 o gc cy ng knh <=20cm gc 33 7,866 0

3 AA.12112 Cht cy mt bng ng knh <=30cm cy 19 9,439 0
4 AA.13112 o gc cy ng knh <=30cm gc 19 14,552 0
5 AA.13212 o bi cy /knh bi >30cm bi 41 29,497 0
6 AC.11121N5 ng c trm L=3,8m, N>=4cm gia c taluy 100m 279.36 452,591 107,872 126,435,821.8
+ kp c + c neo
7 VT1949 Thp trn k=4mm neo u c CK 2m kg 28.2 0
8 AB.24122 o t khun ng 100m3 180.2 25,564 322,737 0
9 AB.64112 p t l ng K=0,90 (tn dng t o 100m3 162.563 68,432 311,889 0
khun)
10 AB.66113 p ct K=0,95 dy 270cm 100m3 250.392 1,626,626 58,994 355,554 407,294,137.4
11 AB.66114 p ct K=0,98 dy 50cm 100m3 46.369 1,626,626 58,994 395,060 75,425,021
12 AE.12111 va l ng 15x25 (cm) 100m 60.18 97,843 51,164 5,888,191.7
13 AD.112222 Thi cng lp CPD loi 1 dy 15cm K=0,98 100m3 13.912 20,022,000 202,154 1,146,995 278,546,064
14 AD.22111N1 Thi cng lp 4x6 chn dm chiu dy 100m2 92.738 1,866,842 262,324 244,011 173,127,193.4
12cm
15 AD.24121 Lng nha 2 lp dy 2,5cm T/C nha 100m2 92.738 2,345,115 179,075 398,229 217,481,274.9
3,0kg/m2
16 AD.32431 Sn xut lp t bin bo tam gic phn ci 4 128,686 54,950 7,315 514,744
quang
17 AD.32421 Sn xut lp t bin bo trn D=70cm phn ci 2 243,440 63,302 7,315 486,880
quang
18 AD.32441 Sn xut lp t bin bo phn quang tn ci 2 77,229 40,883 7,315 154,458
ng (60x30)cm
19 VT1988 Cung cp tr D75,6; L=2,6m ci 4 0
20 VT2012 Cung cp tr D75,6; L=3,1m ci 2 0
21 AB.11412 o t thi cng tr bin bo m3 0.384 46,802 0
22 AF.112131 B tng mng tr BB 1x2 M.200 m3 0.48 411,151 64,500 12,606 197,352.5
23 AF.81111 SXLD vn khun mng tr BB 100m2 0.048 2,335,418 580,290 112,100.1
24 AD.31111 SXLD cc tiu BTCT (15x15x120)cm ci 50 17,787 7,034 889,350
1
M s n gi T
THM TNG CNG : PHN NG 1,286,552,589
HM PHN CNG
quy
1 AC.11211S3 ng c trm Ln<2,5m, L=(4,6-4,7)m, 100m 114 452,675 92,522 51,604,950
N>=4,5cm mt 10caay/md + cp c
2 AC.12111KH ng c da quy - L=8m, phn ngp t 100m 7.504 20,592,259 234,504 2,148,944 154,524,311.5
70% (1072*0,7/100)
3 AC.12111K1 ng c da quy - L<=10m (70%N) 100m 3.216 20,592,259 234,504 2,148,944 66,224,704.9
phn khng ngp (t tnh khu hao)
4 vt1743 Thp k=6mm buc ging ngang kg 61.94 0
5 vt0160 Cung cp ni lng chn t m2 240 0
6 AB.241221 p t vng vy thi cng cng 100m3 2.668 25,564 322,737 0
7 m300 Tt nc quy bng my bm 20CV ca 9 0
8 AB.241221 o ph t vng vy thi cng cng 100m3 2.668 25,564 322,737 0
9 AC.11211NH Nh c quy 100m 114 452,675 92,522 51,604,950
10 AC.11211NHD Nh c da quy 100m 10.72 452,675 92,522 4,852,676
11 AC.11211NH Lp t ng nha PVC D=315mm thu thot 100m 0.72 452,675 92,522 325,926
nc thng dng
SX cng
12 AG.13311 Sn xut lp t ct thp ng cng k=8mm tn 0.597 7,159,379 1,092,548 23,853 4,274,149.3
13 AG.13321 Sn xut lp t ct thp ng cng k=12mm tn 0.575 7,510,419 628,054 275,116 4,318,490.9
14 AG.32211 SXLD, TD vn khun ng cng 100m2 2.308 313,719 1,459,181 88,756 724,063.5
15 AG.11514 BT ng cng 1x2 M.250 m3 11.55 451,494 95,507 8,502 5,214,755.7
16 AE.63114 Xy gch bt u cng m3 0.43 313,048 83,142 1,169 134,610.6
17 AK.21124 Trt va u cng dy 1.5cm M.75 m2 5.4 4,731 11,945 184 25,547.4
Lp t cng
18 AB.25111 o t mng cng 100m3 0.888 186,813 346,660 0
19 119.932 Tho d ng cng c sn D1000mm m 30 0
20 AC.11121N5 ng c trm L=3,8m, N>=4cm mng cng 100m 44.99 452,591 107,872 20,362,069.1
TC 25 cy/m2
21 AB.13412 m ct u c dy 20cm m3 9.47 16,592 22,811 157,126.2
22 AF.11111 BT 4x6 M.100 m mng dy 10cm m3 4.74 294,928 55,847 12,382 1,397,958.7
23 AF.81111 SXLD, TD vn khun mng 100m2 0.44 2,335,418 580,290 1,027,583.9
24 AF.11213 BT 1x2 M.200 mng m3 15.67 411,151 64,500 12,606 6,442,736.2
2
M s n gi T
25 119932 Lp t ng cng c sn D1000mm m 21 0
26 119932 Lp t ng cng c sn D1200mm m 10.5 0
27 AA.21111 Ph d gch xy bt u cng m3 0.43 57,560 0
28 AB.64111 p t thn cng 100m3 0.265 68,432 228,719 0
Tng u + tng cnh + sn cng
29 AC.11121N5 ng c trm L=3,8m, N>=4cm TC 25 100m 36.43 452,591 107,872 16,487,890.1
cy/m2
30 AB.13411 m ct u c dy 20cm m3 7.67 16,592 17,698 127,260.6
31 AF.11111 BT lt mng 4x6 M.100 m3 3.83 294,928 55,847 12,382 1,129,574.2
32 AF.81111 SXLD, TD vn khun sn cng 100m2 0.184 2,335,418 580,290 429,716.9
33 AF.11213 BT sn cng 1x2 M.200 dy 20cm m3 9.84 411,151 64,500 12,606 4,045,725.8
34 AF.81311 SXLD, TD vn khun tng 100m2 1.254 2,519,916 1,276,324 3,159,974.7
35 AF.12113 BT 1x2 M.200 tng m3 19.08 524,709 151,788 17,594 10,011,447.7
an mi taluy - chn khay
36 AC.11121N5 ng c trm L=3,8m, N>=4cm chn khay 100m 21.89 452,591 107,872 9,907,217
TC 16 cy/m2
37 AB.13411 m ct u c mng chn khay 20cm m3 7.2 16,592 17,698 119,462.4
38 AF.11111 BT lt 4x6 M.10 dy 10cm mng chn m3 3.6 294,928 55,847 12,382 1,061,740.8
khay
39 AF.11213 BT chn khay 1x2 M.200 m3 13.68 411,151 64,500 12,606 5,624,545.7
40 AF.61110 SXLD ct thp an lt mi k=6mm tn 1.832 7,159,379 482,651 23,853 13,115,982.3
41 AF.81111 SXLD vn khun an lt mi 100m2 0.215 2,335,418 580,290 502,114.9
42 AF.11111 BT lt 4x6 M.100 dy 10cm m3 57.27 294,928 55,847 12,382 16,890,526.6
43 AF.11313 BT 1x2 M.200 tm an dy 7cm m3 40.09 413,156 62,140 12,382 16,563,424
44 AD.31111 SXLD cc tiu BTCT (15x15x120)cm ci 54 17,787 7,034 960,498
Ca cng
45 ak74121 SXLD np cng dy 3cm m2 9.68 0
46 VT1655 Thp trn k=14mm neo np cng tn 0.009 0
47 VT1677 Thp trn k=20mm tn 0.029 0
48 VT0045 Thp tm tn 0.04 0
49 VT0044 Thp hnh L50x50x5 tn 0.071 0
50 VT1746 Bu lng M10 ci 200 0
51 VT1744 Bu lng M14 ci 12 0
52 XT.4111 Khoan l thp bt bu lng l 212 0
53 B13-2 Lp sit bu lng ci 212 0
3
M s n gi T
THM TNG CNG : PHN CNG 473,353,712
4
RUNG AN, HUYN VNG LIM
Thnh tin
Nhn cng My thi cng
155,727 0
259,578 0
179,341 0
276,488 0
1,209,377 0
30,135,121.9 0
0 0
4,606,632.8 58,157,207.4
11,124,511.2 50,701,611.5
14,771,625.6 89,027,877.2
2,735,492.8 18,318,537.1
3,079,049.5 0
2,812,366.4 15,956,994.4
24,327,403.1 22,629,092.1
16,607,057.4 36,930,961
219,800 29,260
126,604 14,630
81,766 14,630
0 0
0 0
17,972 0
30,960 6,050.9
27,853.9 0
351,700 0
5
Thnh tin
Nhn cng My thi cng
113,136,428 291,786,852
10,547,508 0
1,759,718 16,125,675.8
754,164.9 6,911,003.9
0 0
0 0
68,204.8 861,062.3
0 0
68,204.8 861,062.3
10,547,508 0
991,835.8 0
66,615.8 0
652,251.2 14,240.2
361,131.1 158,191.7
3,367,789.7 204,848.8
1,103,105.9 98,198.1
35,751.1 502.7
64,503 993.6
165,889.9 307,834.1
0 0
4,853,161.3 0
216,020.2 0
264,714.8 58,690.7
255,327.6 0
1,010,715 197,536
6
Thnh tin
Nhn cng My thi cng
0 0
0 0
24,750.8 0
18,134.5 60,610.5
3,929,777 0
135,743.7 0
213,894 47,423.1
106,773.4 0
634,680 124,043
1,600,510.3 0
2,896,115 335,693.5
2,361,318.1 0
127,425.6 0
201,049.2 44,575.2
882,360 172,450.1
884,216.6 43,698.7
124,762.4 0
3,198,357.7 709,117.1
2,491,192.6 496,394.4
379,836 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
7
Thnh tin
Nhn cng My thi cng
57,365,018 27,833,846
8
BNG TNG HP GI D THU
CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG
HIU), X TRUNG AN, HUYN VNG LIM
n v Khi lng n gi d
STT M t cng vic mi thu
tnh mi thu thu
Phn ng
1 Cht cy mt bng ng knh <=20cm cy 33.000 22,652
2 o gc cy ng knh <=20cm gc 33.000 37,754
3 Cht cy mt bng ng knh <=30cm cy 19.000 45,305
4 o gc cy ng knh <=30cm gc 19.000 69,845
5 o bi cy /knh bi >30cm bi 41.000 141,578
6 ng c trm L=3,8m, N>=4cm gia c taluy + 100m 279.360 1,203,014
kp c + c neo
7 Thp trn k=4mm neo u c CK 2m kg 28.200 18,877
8 o t khun ng 100m3 180.200 828,931
9 p t l ng K=0,90 (tn dng t o 100m3 162.563 1,010,952
10 khun)
p ct K=0,95 dy 270cm 100m3 250.392 8,257,057
11 p ct K=0,98 dy 50cm 100m3 46.369 8,343,506
12 va l ng 15x25 (cm) 100m 60.180 2,878,227
13 Thi cng lp CPD loi 1 dy 15cm K=0,98 100m3 13.912 53,603,559
14 Thi cng lp 4x6 chn dm chiu dy 100m2 92.738 10,329,201
12cm
15 Lng nha 2 lp dy 2,5cm T/C nha 3,0kg/m2 100m2 92.738 7,583,079
16 Sn xut lp t bin bo tam gic phn quang ci 4.000 733,448
17 Sn xut lp t bin bo trn D=70cm phn ci 2.000 1,124,522
18 quang
Sn xut lp t bin bo phn quang tn ci 2.000 554,931
19 ng (60x30)cm
Cung cp tr D75,6; L=2,6m ci 4.000 587,215
20 Cung cp tr D75,6; L=3,1m ci 2.000 700,141
21 o t thi cng tr bin bo m3 0.384 224,635
22 B tng mng tr BB 1x2 M.200 m3 0.480 1,512,163
23 SXLD vn khun mng tr BB 100m2 0.048 8,549,741
24 SXLD cc tiu BTCT (15x15x120)cm ci 50.000 317,303
Phn cng
* quy
25 ng c trm Ln<2,5m, L=(4,6-4,7)m, 100m 114.000 779,775
26 ng c da quy - L=8m, phn ngp t 100m 7.504 7,201,575
70% (1072*0,7/100)
27 ng c da quy - L<=10m (70%N) phn 100m 3.216 5,715,696
khng ngp (t tnh khu hao)
28 Thp k=6mm buc ging ngang kg 61.940 18,935
29 Cung cp ni lng chn t m2 240.000 1,882
30 p t vng vy thi cng cng 100m3 2.668 841,525
1
31 Tt nc quy bng my bm 20CV ca 9.000 395,481
32 o ph t vng vy thi cng cng 100m3 2.668 841,525
33 Nh c quy 100m 114.000 489,664
34 Nh c da quy 100m 10.720 5,943,518
35 Lp t ng nha PVC D=315mm thu thot 100m 0.720 6,511,504
nc thng dng
* Sn xut cng
36 Sn xut lp t ct thp ng cng k=8mm tn 0.597 23,566,993
37 Sn xut lp t ct thp ng cng k=12mm tn 0.575 20,904,981
38 SXLD, TD vn khun ng cng 100m2 2.308 8,699,205
39 BT ng cng 1x2 M.250 m3 11.550 1,780,892
40 Xy gch bt u cng m3 0.430 1,542,720
41 Trt va u cng dy 1.5cm M.75 m2 5.400 74,103
* Lp t cng
42 o t mng cng 100m3 0.888 1,747,265
43 Tho d ng cng c sn D1000mm m 30.000 63,705
44 ng c trm L=3,8m, N>=4cm mng cng TC 100m 44.990 1,256,155
25 cy/m2
45 m ct u c dy 20cm m3 9.470 194,121
46 BT 4x6 M.100 m mng dy 10cm m3 4.740 1,189,432
47 SXLD, TD vn khun mng 100m2 0.440 8,835,611
48 BT 1x2 M.200 mng m3 15.670 1,511,767
49 Lp t ng cng c sn D1000mm m 21.000 106,175
50 Lp t ng cng c sn D1200mm m 10.500 132,927
51 Ph d gch xy bt u cng m3 0.430 304,630
52 p t thn cng 100m3 0.265 862,666
* Tng u + tng cnh + sn cng
53 ng c trm L=3,8m, N>=4cm TC 25 cy/m2 100m 36.430 1,256,155
54 m ct u c dy 20cm m3 7.670 167,063
55 BT lt mng 4x6 M.100 m3 3.830 1,189,432
56 SXLD, TD vn khun sn cng 100m2 0.184 8,835,611
57 BT sn cng 1x2 M.200 dy 20cm m3 9.840 1,511,767
58 SXLD, TD vn khun tng 100m2 1.254 12,643,827
59 BT 1x2 M.200 tng m3 19.080 2,203,350
* an mi taluy - chn khay
60 ng c trm L=3,8m, N>=4cm chn khay TC 100m 21.890 1,256,155
16 cy/m2
61 m ct u c mng chn khay 20cm m3 7.200 167,063
62 BT lt 4x6 M.10 dy 10cm mng chn khay m3 3.600 1,189,432
63 BT chn khay 1x2 M.200 m3 13.680 1,511,767
64 SXLD ct thp an lt mi k=6mm tn 1.832 22,173,944
65 SXLD vn khun an lt mi 100m2 0.215 8,835,611
66 BT lt 4x6 M.100 dy 10cm m3 57.270 1,189,432
67 BT 1x2 M.200 tm an dy 7cm m3 40.090 1,504,362
68 SXLD cc tiu BTCT (15x15x120)cm ci 54.000 333,209
2
* Ca cng
69 SXLD np cng dy 3cm m2 9.680 563,204
70 Thp trn k=14mm neo np cng tn 0.009 17,593,861
71 Thp trn k=20mm tn 0.029 15,046,000
72 Thp tm tn 0.040 22,764,613
73 Thp hnh L50x50x5 tn 0.071 18,295,256
74 Bu lng M10 ci 200.000 3,137
75 Bu lng M14 ci 12.000 3,137
76 Khoan l thp bt bu lng l 212.000 37,965
77 Lp sit bu lng ci 212.000 12,637
TNG CNG
LM TRN
( Bng ch : Su t, nm trm by mi hai triu, mt trm chn mi lm ngn ng)
3
LC NG X TRUNG
Thnh tin
747,516
1,245,882
860,795
1,327,055
5,804,698
336,073,991
532,331
149,373,366
164,343,390
2,067,501,016
386,880,030
173,211,701
745,732,713
957,909,442
703,239,580
2,933,792
2,249,044
1,109,862
2,348,860
1,400,282
86,260
725,838
410,388
15,865,150
88,894,350
54,040,619
18,381,678
1,172,834
451,680
2,245,189
4
3,559,329
2,245,189
55,821,696
63,714,513
4,688,283
14,069,495
12,020,364
20,077,765
20,569,303
663,370
400,156
1,551,571
1,911,150
56,514,414
1,838,326
5,637,908
3,887,669
23,689,389
2,229,675
1,395,734
130,991
228,607
45,761,727
1,281,373
4,555,525
1,625,752
14,875,787
15,855,359
42,039,918
27,497,233
1,202,854
4,281,955
20,680,973
40,622,665
1,899,656
68,118,771
60,309,873
17,993,286
5
5,451,815
158,345
436,334
910,585
1,298,963
627,400
37,644
8,048,580
2,679,044
6,572,195,642
6,572,195,000
i lm ngn ng)
6
BNG CHIT TNH D THU HNG MC CNG TRNH
CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU

TRUNG AN, HUYN VNG LIM
HNG MC : PHN NG
STT M s Thnh phn hao ph n v nh mc n gi H s

1 AA.12111 Cht cy mt bng ng knh cy
<=20cm
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.12 39,329 1
Nhn h s ring 4,719.5 3,602*1
,062
Chi ph trc tip khc (VL+NC+M) x 2% TT 2%
Cng chi ph trc tip ( VL+NC+M+TT ) T
CHI PH CHUNG ( T x 5,5% ) C 5,5%
THU NHP CHU THU TNH TRC TL 6%
(T+C) x 6%
Chi ph xy dng trc thu (T+C+TL) G
THU GI TR GIA TNG ( G x 10% ) GTGT 0.1
Chi ph xy dng sau thu (G+GTGT) Gxdcpt
Chi ph xy dng ln tri, nh tm Gxdnt 0
( Gxdcpt x 1% )
TNG CNG ( Gxdcpt + Gxdnt ) Gxd
2 AA.13111 o gc cy ng knh <=20cm gc
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.2 39,329 1
Nhn h s ring 7,865.8 3,602*1
,062
(T+C) x 6%
( Gxdcpt x 1% )
3 AA.12112 Cht cy mt bng ng knh cy
<=30cm
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.24 39,329 1
Nhn h s ring 9,439 3,602*1
,062
1
(T+C) x 6%
( Gxdcpt x 1% )
4 AA.13112 o gc cy ng knh <=30cm gc
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.37 39,329 1
Nhn h s ring 14,551.7 3,602*1
,062
(T+C) x 6%
( Gxdcpt x 1% )
5 AA.13212 o bi cy /knh bi >30cm bi
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.75 39,329 1
Nhn h s ring 29,496.8 3,602*1
,062
(T+C) x 6%
( Gxdcpt x 1% )
6 AC.11121N5ng c trm L=3,8m, N>=4cm gia c 100m
taluy + kp c + c neo
a.) Vt liu
A24.0227 C trm L=3.8m, N>=4cm m 105 4,394.5 1
A24.0183 Cy chng L=3.8m, N>=4cm cy 1.65 16,205.3 1
A24.0418 G vn m3 0.01 3,197,002 1
2
Z999 Vt liu khc % 5 5,201.3
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 2.53 42,637 1
Nhn h s ring 107,871.6 3,602*1
,062
(T+C) x 6%
( Gxdcpt x 1% )
7 VT1949 Thp trn k=4mm neo u c CK 2m kg
a.) Vt liu
VT1949 Thp fi 4 kg 1 15,045 1
(T+C) x 6%
( Gxdcpt x 1% )
8 AB.24122 o t khun ng 100m3
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.65 39,329 1
Nhn h s ring 25,563.9 3,602*1
,062
c.) My thi cng
M24.0072 My o 0,8m3 ca 0.267 1,097,025 1
M24.0170 My i 108CV ca 0.036 828,656 1
Cng
Nhn h s ring 322,737.3 1,744
(T+C) x 6%
3
( Gxdcpt x 1% )
9 AB.64112 p t l ng K=0,90 (tn dng t 100m3
o khun)
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.74 39,329 1
Nhn h s ring 68,432.5 3,602*1
,062
c.) My thi cng
M24.0087 My m bnh hi t hnh 9T ca 0.3 609,938 1
M24.0170 My i 108CV ca 0.15 828,656 1
M999 My khc % 1.5 3,072.8
Cng
Nhn h s ring 311,889 1,744
(T+C) x 6%
( Gxdcpt x 1% )
10 AB.66113 p ct K=0,95 dy 270cm 100m3
a.) Vt liu
A24.0171 Ct nn m3 122 47,008 1
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.5 39,329 1
Nhn h s ring 58,993.5 3,602*1
,062
c.) My thi cng
M24.0170 My i 108CV ca 0.171 828,656 1
M999 My khc % 1.5 3,503
Cng
Nhn h s ring 355,553.5 1,744
(T+C) x 6%
4
( Gxdcpt x 1% )
11 AB.66114 p ct K=0,98 dy 50cm 100m3
a.) Vt liu
A24.0171 Ct nn m3 122 47,008 1
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.5 39,329 1
Nhn h s ring 58,993.5 3,602*1
,062
c.) My thi cng
M24.0170 My i 108CV ca 0.19 828,656 1
M999 My khc % 1.5 3,892.2
Cng
Nhn h s ring 395,059.3 1,744
(T+C) x 6%
( Gxdcpt x 1% )
12 AE.12111 va l ng 15x25 (cm) 100m
a.) Vt liu
A24.0031 hc m3 4.5 354,545 1
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 4.2823 42,637 1
Nhn h s ring 182,584.4 3,602*1
,062
(T+C) x 6%
( Gxdcpt x 1% )
5
13 AD.112222 Thi cng lp CPD loi 1 dy 15cm 100m3
K=0,98
a.) Vt liu
A24.0252 Cp phi dm 0,075-50mm (lp trn) m3 142 281,320 1
b.) Nhn cng
N24.0010 Nhn cng 4,0/7 cng 4.4 45,944 1
Nhn h s ring 202,153.6 3,602*1
,062
c.) My thi cng
M24.0184 My ri 50-60m3/h ca 0.21 1,796,132 1
M24.0157 My lu rung 25T ca 0.21 1,353,432 1
M24.0156 My lu bnh lp 16T (m bnh hi) ca 0.42 679,377 1
M24.0154 My lu 10T ca 0.21 441,010 1
M24.0010 t ti nc 5m3 ca 0.21 485,380 1
M999 My khc % 0.5 11,412.9
Cng
Nhn h s ring 1,146,995.1 1,744
(T+C) x 6%
( Gxdcpt x 1% )
14 AD.22111N1Thi cng lp 4x6 chn dm chiu 100m2
dy 12cm
a.) Vt liu
A24.0010 dm 4x6 m3 15.825 372,272.3 1
A24.0009 dm 2x4 m3 0.395 429,545.6 1
A24.0008 dm 1x2 m3 0.395 429,545.6 1
A24.0006 dm 0,5x1 (0,5x1,6) m3 0.44 220,404.5 1
A24.0004 dm 0,15x0,5 m3 0.77 372,272.3 1
Cng
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 7.535 39,329 1
Nhn h s ring 296,344 3,602*1
,062
c.) My thi cng
M24.0154 My lu 10T ca 0.385 441,010 1
M24.0010 t ti nc 5m3 ca 0.185 485,380 1
M999 My khc % 7 2,595.8
Cng
6
Nhn h s ring 277,754.8 1,744
(T+C) x 6%
( Gxdcpt x 1% )
15 AD.24121 Lng nha 2 lp dy 2,5cm T/C nha 100m2
3,0kg/m2
a.) Vt liu
A24.0519 Nha kg 321 11,900 1
A24.0005 dm 0,5x1 (0,5x1,6) m3 2.56 220,404.5 1
A24.0006 dm 0,5x1 (0,5x1,6) m3 1.27 220,404.5 1
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 4.2 42,637 1
Nhn h s ring 179,075.4 3,602*1
,062
c.) My thi cng
M24.0155 My lu 8,5T ca 0.37 369,953 1
M24.0188 My phun nha ng 190CV ca 0.18 1,394,825 1
M24.0245 Thit b nu nha ca 0.18 57,100 1
Cng
Nhn h s ring 398,229.1 1,744
(T+C) x 6%
( Gxdcpt x 1% )
16 AD.32431 Sn xut lp t bin bo tam gic phn ci
quang
a.) Vt liu
A24.0478 Mng phn quang m2 0.263 706,400 1
A24.0504 Mc in cao cp lt 0.033 1,400,000 1
A24.0317 Dung mi PUH3519 lt 0.013 600,000 1
A24.0318 Dung mi PUV lt 0.033 600,000 1
A24.0651 Tn trng km dy 1,2mm kg 3.58 27,000 1
7
Z999 Vt liu khc % 1.5 3,562.4
Cng
b.) Nhn cng
N24.0009 Nhn cng 3,7/7 cng 1.25 43,960 1
Nhn h s ring 54,950 3,602*1
,062
c.) My thi cng
M24.0004 t thng 2,5Tn ca 0.025 292,604 1
Nhn h s ring 7,315.1 1,744
(T+C) x 6%
( Gxdcpt x 1% )
17 AD.32421 Sn xut lp t bin bo trn D=70cm ci
phn
a.) Vtquang
liu
A24.0478 Mng phn quang m2 0.57 706,400 1
A24.0504 Mc in cao cp lt 0.04 1,400,000 1
A24.0317 Dung mi PUH3519 lt 0.016 600,000 1
A24.0318 Dung mi PUV lt 0.04 600,000 1
Z999 Vt liu khc % 1.5 6,318.4
Cng
b.) Nhn cng
N24.0009 Nhn cng 3,7/7 cng 1.44 43,960 1
Nhn h s ring 63,302.4 3,602*1
,062
c.) My thi cng
M24.0004 t thng 2,5Tn ca 0.025 292,604 1
Nhn h s ring 7,315.1 1,744
(T+C) x 6%
( Gxdcpt x 1% )
8
18 AD.32441 Sn xut lp t bin bo phn quang ci
tn ng
a.) Vt liu(60x30)cm
A24.0478 Mng phn quang m2 0.2213 706,400 1
A24.0504 Mc in cao cp lt 0.0191 1,400,000 1
A24.0317 Dung mi PUH3519 lt 0.0073 600,000 1
A24.0318 Dung mi PUV lt 0.0191 600,000 1
Z999 Vt liu khc % 1.5 2,586.7
Cng
b.) Nhn cng
N24.0009 Nhn cng 3,7/7 cng 0.9929 43,960 1
Nhn h s ring 43,647.9 3,602*1
,062
c.) My thi cng
M24.0004 t thng 2,5Tn ca 0.025 292,604 1
Nhn h s ring 7,315.1 1,744
(T+C) x 6%
( Gxdcpt x 1% )
19 VT1988 Cung cp tr D75,6; L=2,6m ci
a.) Vt liu
VT1988 Tr D75.6, L=2,6m ci 1 468,000 1
(T+C) x 6%
( Gxdcpt x 1% )
20 VT2012 Cung cp tr D75,6; L=3,1m ci
a.) Vt liu
VT2012 Tr D75.6, L=3,1m ci 1 558,000 1
9
(T+C) x 6%
( Gxdcpt x 1% )
21 AB.11412 o t thi cng tr bin bo m3
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.19 39,329 1
Nhn h s ring 46,801.5 3,602*1
,062
(T+C) x 6%
( Gxdcpt x 1% )
22 AF.112131 B tng mng tr BB 1x2 M.200 m3
a.) Vt liu
A24.0797 Xi mng PC30 kg 350.55 1,367 1
A24.0180 Ct vng ht to m3 0.480725 125,767.2 1
A24.0008 dm 1x2 m3 0.89995 429,545.6 1
A24.0524 Nc lt 189.625 5 1
Z999 Vt liu khc % 1 9,271.8
Cng
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.64 39,329 1
Nhn h s ring 64,499.6 3,602*1
,062
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095 81,358 1
M24.0020 m di 1,5 KW ca 0.089 54,803 1
Cng
Nhn h s ring 12,606.5 1,744
10
(T+C) x 6%
( Gxdcpt x 1% )
23 AF.81111 SXLD vn khun mng tr BB 100m2
a.) Vt liu
A24.0418 G vn m3 0.792 3,197,002 1
A24.0404 G np m3 0.0865 3,197,002 1
A24.0406 G chng m3 0.459 3,197,002 1
A24.0054 inh cc loi kg 12 22,727 1
Z999 Vt liu khc % 1 45,487.1
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 13.61 42,637 1
Nhn h s ring 580,289.6 3,602*1
,062
(T+C) x 6%
( Gxdcpt x 1% )
24 AD.31111 SXLD cc tiu BTCT (15x15x120)cm ci
a.) Vt liu
A24.0173 Ct vng mn m3 0.0455 94,545.4 1
A24.0293 Dy thp kg 0.06426 20,000 1
A24.0524 Nc lt 15.30846 5 1
A24.0543 Que hn kg 0.01197 22,727 1
A24.0599 Sn lt kg 0.07248 68,182 1
A24.0606 Sn trng kg 0.03927 68,182 1
A24.0606 Sn phn quang kg 0.00905 65,876 1
A24.0712 Thp hnh kg 0.10256 14,581 1
A24.0737 Thp trn D=6mm kg 1.005 15,091 1
A24.0737 Thp trn D=8mm kg 2.01 15,045 1
A24.0726 Thp tm kg 0.1088 18,143 1
A24.0796 Xi mng PC40 kg 20.51661 1,545 1
A24.0008 dm 1x2 m3 0.02272 429,545.6 1
11
A24.0010 dm 4x6 m3 0.05809 372,272.3 1
Cng
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.23549 39,329 1
N24.0008 Nhn cng 3,5/7 cng 0.06534 42,637 1
N24.0010 Nhn cng 4,0/7 cng 0.44056 45,944 1
Cng
Nhn h s ring 32,288.6 3,602*1
,062
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.0085 81,358 1
M24.0020 m di 1,5 KW ca 0.01047 54,803 1
M24.0117 My ct un ct thp 5KW ca 0.0012 59,632 1
M24.0129 My hn 23 KW ca 0.00476 111,854 1
Cng
Nhn h s ring 1,869.3 1,744
(T+C) x 6%
( Gxdcpt x 1% )
12
BNG CHIT TNH D THU HNG MC CNG TRNH
CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU
HNG MC : PHN CNG
STT M s Thnh phn hao ph n v nh mc n gi H s

1 AC.11211S3ng c trm Ln<2,5m, L=(4,6-4,7)m, 100m
a.) Vt liu
A24.0220 C trm N4,5cm m 20.055 6,881.6 1
A24.0183 Cy chng L=(4,6-4,7)m, N>=4,5 cy 1.66 30,254.6 1
A24.0418 G vn m3 0.01 3,197,002 1
Z999 Vt liu khc % 5 2,202
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 2.17 42,637 1
Nhn h s ring 92,522.3 3,602*1
,171
(T+C) x 6%
( Gxdcpt x 1% )
2 AC.12111KHng c da quy - L=8m, phn 100m
ngp t 70% (1072*0,7/100)
a.) Vt liu
A24.0222 C da m 20.055 49,500 1
Z999 Vt liu khc % 1 9,927.2
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 5.5 42,637 1
Nhn h s ring 234,503.5 3,602*1
,171
c.) My thi cng
M24.0080 My ng cc 1,2T ca 2.61 807,206 1
M999 My khc % 2 21,068.1
Cng
Nhn h s ring 2,148,943.9 1,744
13
(T+C) x 6%
( Gxdcpt x 1% )
3 AC.12111K1ng c da quy - L<=10m (70%N) 100m
phn khng ngp (t tnh khu hao)
a.) Vt liu
A24.0222 C da m 20.055 49,500 1
Z999 Vt liu khc % 1 9,927.2
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 4.125 42,637 1
Nhn h s ring 175,877.6 3,602*1
,171
c.) My thi cng
M24.0080 My ng cc 1,2T ca 1.9575 807,206 1
M999 My khc % 2 15,801.1
Cng
Nhn h s ring 1,611,707.9 1,744
(T+C) x 6%
( Gxdcpt x 1% )
4 vt1743 Thp k=6mm buc ging ngang kg
a.) Vt liu
A24.0747 Thp trn f6 kg 1 15,091 1
(T+C) x 6%
14
( Gxdcpt x 1% )
5 vt0160 Cung cp ni lng chn t m2
a.) Vt liu
VT0160 Nilon m2 1 1,500 1
(T+C) x 6%
( Gxdcpt x 1% )
6 AB.241221 p t vng vy thi cng cng 100m3
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.65 39,329 1
Nhn h s ring 25,563.9 3,602*1
,171
c.) My thi cng
M24.0072 My o 0,8m3 ca 0.267 1,097,025 1
M24.0170 My i 108CV ca 0.036 828,656 1
Cng
Nhn h s ring 322,737.3 1,744
(T+C) x 6%
( Gxdcpt x 1% )
7 m300 Tt nc quy bng my bm 20CV ca
c.) My thi cng
M24.0095 My bm nc izen 20Cv ca 1 180,729 1
Nhn h s ring 180,729 1,744
(T+C) x 6%
15
( Gxdcpt x 1% )
8 AB.241221 o ph t vng vy thi cng cng 100m3
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.65 39,329 1
Nhn h s ring 25,563.9 3,602*1
,171
c.) My thi cng
M24.0072 My o 0,8m3 ca 0.267 1,097,025 1
M24.0170 My i 108CV ca 0.036 828,656 1
Cng
Nhn h s ring 322,737.3 1,744
(T+C) x 6%
( Gxdcpt x 1% )
9 AC.11211NHNh c quy 100m
a.) Vt liu
Vt liu 0 452,675
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 2.17 42,637 1
Nhn h s ring 92,522.3 3,602*1
,171
(T+C) x 6%
( Gxdcpt x 1% )
10 AC.11211NHDNh c da quy 100m
16
a.) Vt liu
Vt liu 0 452,675
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 5.5 42,637 1
Nhn h s ring 234,503.5 3,602*1
,171
c.) My thi cng
M24.0080 My ng cc 1,2T ca 2.61 807,206 1
M999 My khc % 2 21,068.1
Cng
Nhn h s ring 2,148,943.9 1,744
(T+C) x 6%
( Gxdcpt x 1% )
11 AC.11211NHLp t ng nha PVC D=315mm thu 100m
thot nc thng dng
a.) Vt liu
Vt liu 1 452,675
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 5.5 42,637 1
Nhn h s ring 234,503.5 3,602*1
,171
c.) My thi cng
M24.0080 My ng cc 1,2T ca 2.61 807,206 1
M999 My khc % 2 21,068.1
Cng
Nhn h s ring 2,148,943.9 1,744
(T+C) x 6%
( Gxdcpt x 1% )
17
12 AG.13311 Sn xut lp t ct thp ng cng tn
k=8mm
a.) Vt liu
A24.0749 Thp trn fi 8 tn 1,005 13,636 1
A24.0293 Dy thp kg 21.42 20,000 1
Cng
b.) Nhn cng
N24.0010 Nhn cng 4,0/7 cng 23.78 45,944 1
Nhn h s ring 1,092,548.3 3,602*1
,171
c.) My thi cng
Nhn h s ring 23,852.8 1,744
(T+C) x 6%
( Gxdcpt x 1% )
13 AG.13321 Sn xut lp t ct thp ng cng tn
k=12mm
a.) Vt liu
A24.0739 Thp trn fi12 tn 1,020 12,775 1
A24.0293 Dy thp kg 14.28 20,000 1
A24.0543 Que hn kg 9.5 22,727 1
Cng
b.) Nhn cng
N24.0010 Nhn cng 4,0/7 cng 13.67 45,944 1
Nhn h s ring 628,054.5 3,602*1
,171
c.) My thi cng
M24.0129 My hn 23 KW ca 2.289 111,854 1
Cng
Nhn h s ring 275,116 1,744
(T+C) x 6%
18
( Gxdcpt x 1% )
14 AG.32211 SXLD, TD vn khun ng cng 100m2
a.) Vt liu
A24.0726 Thp tm kg 17.27 18,143 1
A24.0712 Thp hnh kg 16.28 14,581 1
A24.0543 Que hn kg 1.9 22,727 1
Z999 Vt liu khc % 5 5,938.9
Cng
b.) Nhn cng
N24.0010 Nhn cng 4,0/7 cng 31.76 45,944 1
Nhn h s ring 1,459,181.4 3,602*1
,171
c.) My thi cng
M24.0129 My hn 23 KW ca 0.69 111,854 1
M999 My khc % 15 771.8
Cng
Nhn h s ring 88,756.3 1,744
(T+C) x 6%
( Gxdcpt x 1% )
15 AG.11514 BT ng cng 1x2 M.250 m3
a.) Vt liu
A24.0797 Xi mng PC30 kg 411.075 1,367 1
A24.0180 Ct vng ht to m3 0.45066 125,767.2 1
A24.0008 dm 1x2 m3 0.877975 429,545.6 1
A24.0524 Nc lt 187.775 5 1
Z999 Vt liu khc % 0.5 9,966.9
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 2.24 42,637 1
Nhn h s ring 95,506.9 3,602*1
,171
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095 81,358 1
M999 My khc % 10 77.3
Cng
19
Nhn h s ring 8,502 1,744
(T+C) x 6%
( Gxdcpt x 1% )
16 AE.63114 Xy gch bt u cng m3
a.) Vt liu
A24.0386 Gch ng 8x8x19 vin 682 1,091 1
A24.0796 Xi mng PC40 kg 41.9934 1,545 1
A24.0176 Ct vng mn ( ht nh) m3 0.1904 94,545.4 1
A24.0524 Nc lt 44.2 5 1
Z999 Vt liu khc % 6 8,271.6
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 1.95 42,637 1
Nhn h s ring 83,142.2 3,602*1
,171
c.) My thi cng
M24.0194 My trn va 80l ca 0.02 58,454 1
Nhn h s ring 1,169.1 1,744
(T+C) x 6%
( Gxdcpt x 1% )
17 AK.21124 Trt va u cng dy 1.5cm M.75 m2
a.) Vt liu
A24.0796 Xi mng PC40 kg 4.19934 1,545 1
A24.0176 Ct vng mn ( ht nh) m3 0.01904 94,545.4 1
A24.0524 Nc lt 4.42 5 1
Z999 Vt liu khc % 0.5 83.1
Cng
b.) Nhn cng
20
N24.0010 Nhn cng 4,0/7 cng 0.26 45,944 1
Nhn h s ring 11,945.4 3,602*1
,171
c.) My thi cng
M24.0194 My trn va 80l ca 0.003 58,454 1
M999 My khc % 5 1.8
Cng
Nhn h s ring 184.4 1,744
(T+C) x 6%
( Gxdcpt x 1% )
18 AB.25111 o t mng cng 100m3
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 4.75 39,329 1
Nhn h s ring 186,812.8 3,602*1
,171
c.) My thi cng
M24.0072 My o 0,8m3 ca 0.316 1,097,025 1
Nhn h s ring 346,659.9 1,744
(T+C) x 6%
( Gxdcpt x 1% )
19 119.932 Tho d ng cng c sn D1000mm m
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.1176 39,329 1
Nhn h s ring 4,625.1 3,602*1
,171
c.) My thi cng
M24.0039 Cn trc t 5T ca 0.024 746,931 1
Nhn h s ring 17,926.3 1,744
21
(T+C) x 6%
( Gxdcpt x 1% )
20 AC.11121N5ng c trm L=3,8m, N>=4cm mng 100m
cng TC 25 cy/m2
a.) Vt liu
A24.0227 C trm L=3.8m, N>=4cm m 105 4,394.5 1
A24.0183 Cy chng L=3.8m, N>=4cm cy 1.65 16,205.3 1
A24.0418 G vn m3 0.01 3,197,002 1
Z999 Vt liu khc % 5 5,201.3
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 2.53 42,637 1
Nhn h s ring 107,871.6 3,602*1
,171
(T+C) x 6%
( Gxdcpt x 1% )
21 AB.13412 m ct u c dy 20cm m3
a.) Vt liu
A24.0171 Ct nn m3 1.22 47,008 1
Z999 Vt liu khc % 2 573.5
Cng
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.58 39,329 1
Nhn h s ring 22,810.8 3,602*1
,171
22
(T+C) x 6%
( Gxdcpt x 1% )
22 AF.11111 BT 4x6 M.100 m mng dy 10cm m3
a.) Vt liu
A24.0797 Xi mng PC30 kg 200.85 1,367 1
A24.0180 Ct vng ht to m3 0.53148 125,767.2 1
A24.0010 dm 4x6 m3 0.93627 372,272.3 1
A24.0524 Nc lt 169.95 5 1
Cng
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.42 39,329 1
Nhn h s ring 55,847.2 3,602*1
,171
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095 81,358 1
M24.0018 m bn 1Kw ca 0.089 52,282 1
Cng
Nhn h s ring 12,382.1 1,744
(T+C) x 6%
( Gxdcpt x 1% )
23 AF.81111 SXLD, TD vn khun mng 100m2
a.) Vt liu
A24.0418 G vn m3 0.792 3,197,002 1
A24.0404 G np m3 0.0865 3,197,002 1
A24.0406 G chng m3 0.459 3,197,002 1
A24.0054 inh cc loi kg 12 22,727 1
Z999 Vt liu khc % 1 45,487.1
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 13.61 42,637 1
23
Nhn h s ring 580,289.6 3,602*1
,171
(T+C) x 6%
( Gxdcpt x 1% )
24 AF.11213 BT 1x2 M.200 mng m3
a.) Vt liu
A24.0796 Xi mng PC40 kg 288.025 1,545 1
A24.0180 Ct vng ht to m3 0.505325 125,767.2 1
A24.0008 dm 1x2 m3 0.913275 429,545.6 1
A24.0524 Nc lt 189.625 5 1
Z999 Vt liu khc % 1 9,017.9
Cng
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.64 39,329 1
Nhn h s ring 64,499.6 3,602*1
,171
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095 81,358 1
M24.0020 m di 1,5 KW ca 0.089 54,803 1
Cng
Nhn h s ring 12,606.5 1,744
(T+C) x 6%
( Gxdcpt x 1% )
25 119932 Lp t ng cng c sn D1000mm m
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.196 39,329 1
Nhn h s ring 7,708.5 3,602*1
,171
24
c.) My thi cng
M24.0039 Cn trc t 5T ca 0.04 746,931 1
Nhn h s ring 29,877.2 1,744
(T+C) x 6%
( Gxdcpt x 1% )
26 119932 Lp t ng cng c sn D1200mm m
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.246 39,329 1
Nhn h s ring 9,674.9 3,602*1
,171
c.) My thi cng
M24.0039 Cn trc t 5T ca 0.05 746,931 1
Nhn h s ring 37,346.6 1,744
(T+C) x 6%
( Gxdcpt x 1% )
27 AA.21111 Ph d gch xy bt u cng m3
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 1.35 42,637 1
Nhn h s ring 57,560 3,602*1
,171
(T+C) x 6%
25
( Gxdcpt x 1% )
28 AB.64111 p t thn cng 100m3
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.74 39,329 1
Nhn h s ring 68,432.5 3,602*1
,171
c.) My thi cng
M24.0170 My i 108CV ca 0.11 828,656 1
M999 My khc % 1.5 2,253.4
Cng
Nhn h s ring 228,718.7 1,744
(T+C) x 6%
( Gxdcpt x 1% )
29 AC.11121N5ng c trm L=3,8m, N>=4cm TC 25 100m
cy/m2
a.) Vt liu
A24.0227 C trm L=3.8m, N>=4cm m 105 4,394.5 1
A24.0183 Cy chng L=3.8m, N>=4cm cy 1.65 16,205.3 1
A24.0418 G vn m3 0.01 3,197,002 1
Z999 Vt liu khc % 5 5,201.3
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 2.53 42,637 1
Nhn h s ring 107,871.6 3,602*1
,171
(T+C) x 6%
( Gxdcpt x 1% )
26
30 AB.13411 m ct u c dy 20cm m3
a.) Vt liu
A24.0171 Ct nn m3 1.22 47,008 1
Z999 Vt liu khc % 2 573.5
Cng
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.45 39,329 1
Nhn h s ring 17,698.1 3,602*1
,171
(T+C) x 6%
( Gxdcpt x 1% )
31 AF.11111 BT lt mng 4x6 M.100 m3
a.) Vt liu
A24.0797 Xi mng PC30 kg 200.85 1,367 1
A24.0180 Ct vng ht to m3 0.53148 125,767.2 1
A24.0010 dm 4x6 m3 0.93627 372,272.3 1
A24.0524 Nc lt 169.95 5 1
Cng
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.42 39,329 1
Nhn h s ring 55,847.2 3,602*1
,171
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095 81,358 1
M24.0018 m bn 1Kw ca 0.089 52,282 1
Cng
Nhn h s ring 12,382.1 1,744
(T+C) x 6%
27
( Gxdcpt x 1% )
32 AF.81111 SXLD, TD vn khun sn cng 100m2
a.) Vt liu
A24.0418 G vn m3 0.792 3,197,002 1
A24.0404 G np m3 0.0865 3,197,002 1
A24.0406 G chng m3 0.459 3,197,002 1
A24.0054 inh cc loi kg 12 22,727 1
Z999 Vt liu khc % 1 45,487.1
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 13.61 42,637 1
Nhn h s ring 580,289.6 3,602*1
,171
(T+C) x 6%
( Gxdcpt x 1% )
33 AF.11213 BT sn cng 1x2 M.200 dy 20cm m3
a.) Vt liu
A24.0796 Xi mng PC40 kg 288.025 1,545 1
A24.0180 Ct vng ht to m3 0.505325 125,767.2 1
A24.0008 dm 1x2 m3 0.913275 429,545.6 1
A24.0524 Nc lt 189.625 5 1
Z999 Vt liu khc % 1 9,017.9
Cng
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.64 39,329 1
Nhn h s ring 64,499.6 3,602*1
,171
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095 81,358 1
M24.0020 m di 1,5 KW ca 0.089 54,803 1
Cng
Nhn h s ring 12,606.5 1,744
28
(T+C) x 6%
( Gxdcpt x 1% )
34 AF.81311 SXLD, TD vn khun tng 100m2
a.) Vt liu
A24.0418 G vn m3 0.792 3,197,002 1
A24.0404 G np m3 0.19 3,197,002 1
A24.0406 G chng m3 0.357 3,197,002 1
A24.0054 inh cc loi kg 17.13 22,727 1
Z999 Vt liu khc % 0.5 46,701
Cng
b.) Nhn cng
N24.0010 Nhn cng 4,0/7 cng 27.78 45,944 1
Nhn h s ring 1,276,324.3 3,602*1
,171
(T+C) x 6%
( Gxdcpt x 1% )
35 AF.12113 BT 1x2 M.200 tng m3
a.) Vt liu
A24.0421 G vn cu cng tc m3 0.049 3,197,002 1
A24.0054 inh cc loi kg 0.199 22,727 1
A24.0056 inh a cc loi ci 0.871 1,000 1
A24.0796 Xi mng PC40 kg 288.025 1,545 1
A24.0180 Ct vng ht to m3 0.505325 125,767.2 1
A24.0008 dm 1x2 m3 0.913275 429,545.6 1
A24.0524 Nc lt 189.625 5 1
Z999 Vt liu khc % 2 10,638.4
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 3.56 42,637 1
Nhn h s ring 151,787.7 3,602*1
,171
29
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095 81,358 1
M24.0020 m di 1,5 KW ca 0.18 54,803 1
Cng
Nhn h s ring 17,593.5 1,744
(T+C) x 6%
( Gxdcpt x 1% )
36 AC.11121N5ng c trm L=3,8m, N>=4cm chn 100m
khay TC 16 cy/m2
a.) Vt liu
A24.0227 C trm L=3.8m, N>=4cm m 105 4,394.5 1
A24.0183 Cy chng L=3.8m, N>=4cm cy 1.65 16,205.3 1
A24.0418 G vn m3 0.01 3,197,002 1
Z999 Vt liu khc % 5 5,201.3
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 2.53 42,637 1
Nhn h s ring 107,871.6 3,602*1
,171
(T+C) x 6%
( Gxdcpt x 1% )
37 AB.13411 m ct u c mng chn khay 20cm m3
a.) Vt liu
A24.0171 Ct nn m3 1.22 47,008 1
Z999 Vt liu khc % 2 573.5
Cng
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.45 39,329 1
30
Nhn h s ring 17,698.1 3,602*1
,171
(T+C) x 6%
( Gxdcpt x 1% )
38 AF.11111 BT lt 4x6 M.10 dy 10cm mng chn m3
khay
a.) Vt liu
A24.0797 Xi mng PC30 kg 200.85 1,367 1
A24.0180 Ct vng ht to m3 0.53148 125,767.2 1
A24.0010 dm 4x6 m3 0.93627 372,272.3 1
A24.0524 Nc lt 169.95 5 1
Cng
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.42 39,329 1
Nhn h s ring 55,847.2 3,602*1
,171
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095 81,358 1
M24.0018 m bn 1Kw ca 0.089 52,282 1
Cng
Nhn h s ring 12,382.1 1,744
(T+C) x 6%
( Gxdcpt x 1% )
39 AF.11213 BT chn khay 1x2 M.200 m3
a.) Vt liu
A24.0796 Xi mng PC40 kg 288.025 1,545 1
A24.0180 Ct vng ht to m3 0.505325 125,767.2 1
A24.0008 dm 1x2 m3 0.913275 429,545.6 1
A24.0524 Nc lt 189.625 5 1
31
Z999 Vt liu khc % 1 9,017.9
Cng
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.64 39,329 1
Nhn h s ring 64,499.6 3,602*1
,171
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095 81,358 1
M24.0020 m di 1,5 KW ca 0.089 54,803 1
Cng
Nhn h s ring 12,606.5 1,744
(T+C) x 6%
( Gxdcpt x 1% )
40 AF.61110 SXLD ct thp an lt mi k=6mm tn
a.) Vt liu
A24.0747 Thp trn f6 kg 1,005 15,091 1
A24.0293 Dy thp kg 21.42 20,000 1
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 11.32 42,637 1
Nhn h s ring 482,650.8 3,602*1
,171
c.) My thi cng
Nhn h s ring 23,852.8 1,744
(T+C) x 6%
( Gxdcpt x 1% )
41 AF.81111 SXLD vn khun an lt mi 100m2
32
a.) Vt liu
A24.0418 G vn m3 0.792 3,197,002 1
A24.0404 G np m3 0.0865 3,197,002 1
A24.0406 G chng m3 0.459 3,197,002 1
A24.0054 inh cc loi kg 12 22,727 1
Z999 Vt liu khc % 1 45,487.1
Cng
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 13.61 42,637 1
Nhn h s ring 580,289.6 3,602*1
,171
(T+C) x 6%
( Gxdcpt x 1% )
42 AF.11111 BT lt 4x6 M.100 dy 10cm m3
a.) Vt liu
A24.0797 Xi mng PC30 kg 200.85 1,367 1
A24.0180 Ct vng ht to m3 0.53148 125,767.2 1
A24.0010 dm 4x6 m3 0.93627 372,272.3 1
A24.0524 Nc lt 169.95 5 1
Cng
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.42 39,329 1
Nhn h s ring 55,847.2 3,602*1
,171
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095 81,358 1
M24.0018 m bn 1Kw ca 0.089 52,282 1
Cng
Nhn h s ring 12,382.1 1,744
(T+C) x 6%
33
( Gxdcpt x 1% )
43 AF.11313 BT 1x2 M.200 tm an dy 7cm m3
a.) Vt liu
A24.0796 Xi mng PC40 kg 289.43 1,545 1
A24.0180 Ct vng ht to m3 0.50779 125,767.2 1
A24.0008 dm 1x2 m3 0.91773 429,545.6 1
A24.0524 Nc lt 190.55 5 1
Z999 Vt liu khc % 1 9,061.9
Cng
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.58 39,329 1
Nhn h s ring 62,139.8 3,602*1
,171
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095 81,358 1
M24.0018 m bn 1Kw ca 0.089 52,282 1
Cng
Nhn h s ring 12,382.1 1,744
(T+C) x 6%
( Gxdcpt x 1% )
44 AD.31111 SXLD cc tiu BTCT (15x15x120)cm ci
a.) Vt liu
A24.0173 Ct vng mn m3 0.0455 94,545.4 1
A24.0293 Dy thp kg 0.06426 20,000 1
A24.0524 Nc lt 15.30846 5 1
A24.0543 Que hn kg 0.01197 22,727 1
A24.0599 Sn lt kg 0.07248 68,182 1
A24.0606 Sn trng kg 0.03927 68,182 1
A24.0606 Sn phn quang kg 0.00905 65,876 1
A24.0712 Thp hnh kg 0.10256 14,581 1
A24.0737 Thp trn D=6mm kg 1.005 15,091 1
A24.0737 Thp trn D=8mm kg 2.01 15,045 1
A24.0726 Thp tm kg 0.1088 18,143 1
A24.0796 Xi mng PC40 kg 20.51661 1,545 1
34
A24.0008 dm 1x2 m3 0.02272 429,545.6 1
A24.0010 dm 4x6 m3 0.05809 372,272.3 1
Cng
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.23549 39,329 1
N24.0008 Nhn cng 3,5/7 cng 0.06534 42,637 1
N24.0010 Nhn cng 4,0/7 cng 0.44056 45,944 1
Cng
Nhn h s ring 32,288.6 3,602*1
,171
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.0085 81,358 1
M24.0020 m di 1,5 KW ca 0.01047 54,803 1
M24.0129 My hn 23 KW ca 0.00476 111,854 1
Cng
Nhn h s ring 1,869.3 1,744
(T+C) x 6%
( Gxdcpt x 1% )
45 ak74121 SXLD np cng dy 3cm m2
a.) Vt liu
G G sao m3 0.035 12,727,273 1
A24.0054 inh cc loi kg 0.15 22,727 1
Cng
(T+C) x 6%
( Gxdcpt x 1% )
46 VT1655 Thp trn k=14mm neo np cng tn
a.) Vt liu
35
V1655 Thp fi14 tn 1 14,022,000 1
(T+C) x 6%
( Gxdcpt x 1% )
47 VT1677 Thp trn k=20mm tn
a.) Vt liu
VT1677 Thp fi20 tn 1 11,991,400 1
(T+C) x 6%
( Gxdcpt x 1% )
48 VT0045 Thp tm tn
a.) Vt liu
A24.0726 Thp tm kg 1,000 18,143 1
(T+C) x 6%
( Gxdcpt x 1% )
49 VT0044 Thp hnh L50x50x5 tn
a.) Vt liu
A24.0712 Thp hnh kg 1,000 14,581 1
36
(T+C) x 6%
( Gxdcpt x 1% )
50 VT1746 Bu lng M10 ci
a.) Vt liu
VT1746 BulonM10 ci 1 2,500 1
(T+C) x 6%
( Gxdcpt x 1% )
51 VT1744 Bu lng M14 ci
a.) Vt liu
VT1744 Bulon M14 ci 1 2,500 1
(T+C) x 6%
( Gxdcpt x 1% )
52 XT.4111 Khoan l thp bt bu lng l
b.) Nhn cng
N24.0010 Nhn cng 4,0/7 cng 0.135 45,944 1
Nhn h s ring 6,202.4 3,602*1
,171
c.) My thi cng
M24.0140 My khoan 4,5KW ca 0.029 80,993 1
Nhn h s ring 2,348.8 1,744
37
(T+C) x 6%
( Gxdcpt x 1% )
53 B13-2 Lp sit bu lng ci
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 0.056 42,637 1
Nhn h s ring 2,387.7 3,602*1
,171
(T+C) x 6%
( Gxdcpt x 1% )
38
NH
X TRUNG HIU), X
Thnh tin
18,053.6
4,719.5
18,053.6
361.1
18,414.7
1,012.8
1,165.7
20,593
2,059.3
22,652.3
0
22,652
30,089.2
7,865.8
30,089.2
601.8
30,691
1,688
1,942.7
34,322
3,432.2
37,754.2
0
37,754
36,107.2
9,439
36,107.2
722.1
36,829.3
39
2,025.6
2,331.3
41,186
4,118.6
45,304.6
0
45,305
55,664.9
14,551.7
55,664.9
1,113.3
56,778.2
3,122.8
3,594.1
63,495
6,349.5
69,844.5
0
69,845
112,834.7
29,496.8
112,834.7
2,256.7
115,091.4
6,330
7,285.3
128,707
12,870.7
141,577.7
0
141,578
546,137.7
461,422.5
26,738.7
31,970
40
26,006.5
546,137.7
412,643.4
107,871.6
412,643.4
19,175.6
977,956.7
53,787.6
61,904.7
1,093,649
109,364.9
1,203,013.9
0
1,203,014
15,045
15,045
300.9
15,345.9
844
971.4
17,161
1,716.1
18,877.1
0
18,877
97,790.1
25,563.9
97,790.1
562,853.9
292,905.7
29,831.6
322,737.3
562,853.9
13,212.9
673,856.9
37,062.1
42,655.1
753,574
41
75,357.4
828,931.4
0
828,931
261,776.2
68,432.5
261,776.2
543,934.4
182,981.4
124,298.4
4,609.2
311,889
543,934.4
16,114.2
821,824.8
45,200.4
52,021.5
919,047
91,904.7
1,010,951.7
0
1,010,952
5,734,976
5,734,976
225,669
58,993.5
225,669
620,085.3
208,598.8
141,700.2
5,254.5
355,553.5
620,085.3
131,614.6
6,712,344.9
369,179
424,891.4
7,506,415
42
750,641.5
8,257,056.5
0
8,257,057
5,734,976
5,734,976
225,669
58,993.5
225,669
688,983.4
231,776.4
157,444.6
5,838.3
395,059.3
688,983.4
132,992.6
6,782,621
373,044.2
429,339.9
7,585,005
758,500.5
8,343,505.5
0
8,343,506
1,595,452.5
1,595,452.5
698,443.8
182,584.4
698,443.8
45,877.9
2,339,774.2
128,687.6
148,107.7
2,616,570
261,657
2,878,227
0
43
2,878,227
39,947,440
39,947,440
773,302.2
202,153.6
773,302.2
2,000,359.5
377,187.7
284,220.7
285,338.3
92,612.1
101,929.8
5,706.5
1,146,995.1
2,000,359.5
854,422
43,575,523.7
2,396,653.8
2,758,330.7
48,730,508
4,873,050.8
53,603,558.8
0
53,603,559
6,614,177.8
5,891,209.1
169,670.5
169,670.5
96,978
286,649.7
6,614,177.8
1,133,610.6
296,344
1,133,610.6
484,404.4
169,788.9
89,795.3
18,170.6
277,754.8
44
484,404.4
164,643.9
8,396,836.7
461,826
531,519.8
9,390,183
939,018.3
10,329,201.3
0
10,329,201
4,664,049.2
3,819,900
564,235.5
279,913.7
4,664,049.2
685,020.7
179,075.4
685,020.7
694,511.6
136,882.6
251,068.5
10,278
398,229.1
694,511.6
120,871.6
6,164,453.1
339,044.9
390,209.9
6,893,708
689,370.8
7,583,078.8
0
7,583,079
361,586.8
185,783.2
46,200
7,800
19,800
96,660
45
5,343.6
361,586.8
210,201.3
54,950
210,201.3
12,757.5
7,315.1
12,757.5
11,690.9
596,236.5
32,793
37,741.8
666,771
66,677.1
733,448.1
0
733,448
641,315.6
402,648
56,000
9,600
24,000
139,590
9,477.6
641,315.6
242,151.9
63,302.4
242,151.9
12,757.5
7,315.1
12,757.5
17,924.5
914,149.5
50,278.2
57,865.7
1,022,293
102,229.3
1,124,522.3
0
46
1,124,522
262,545.5
156,326.3
26,740
4,380
11,460
59,759.1
3,880.1
262,545.5
166,967.2
43,647.9
166,967.2
12,757.5
7,315.1
12,757.5
8,845.4
451,115.6
24,811.4
28,555.6
504,483
50,448.3
554,931.3
0
554,931
468,000
468,000
9,360
477,360
26,254.8
30,216.9
533,832
53,383.2
587,215.2
0
587,215
558,000
558,000
11,160
47
569,160
31,303.8
36,027.8
636,492
63,649.2
700,141.2
0
700,141
179,030.7
46,801.5
179,030.7
3,580.6
182,611.3
10,043.6
11,559.3
204,214
20,421.4
224,635.4
0
224,635
936,450.8
479,201.9
60,459.4
386,569.6
948.1
9,271.8
936,450.8
246,731.6
64,499.6
246,731.6
21,985.7
7,729
4,877.5
12,606.5
21,985.7
24,103.4
1,229,271.5
67,609.9
48
77,812.9
1,374,694
137,469.4
1,512,163.4
0
1,512,163
4,594,201.3
2,532,025.6
276,540.7
1,467,423.9
272,724
45,487.1
4,594,201.3
2,219,793.4
580,289.6
2,219,793.4
136,279.9
6,950,274.6
382,265.1
439,952.4
7,772,492
777,249.2
8,549,741.2
0
8,549,741
126,110.2
4,301.8
1,285.2
76.5
272
4,941.8
2,677.5
596.2
1,495.4
15,166.5
30,240.5
1,974
31,698.2
9,759.3
49
21,625.3
126,110.2
123,514.2
9,261.6
2,785.9
20,241.1
32,288.6
123,514.2
3,260.1
691.5
573.8
71.6
532.4
1,869.3
3,260.1
5,057.7
257,942.2
14,186.8
16,327.7
288,457
28,845.7
317,302.7
0
317,303
50
NH
X TRUNG HIU), X
Thnh tin
231,213.1
138,010.5
50,222.6
31,970
11,010
231,213.1
390,253.5
92,522.3
390,253.5
12,429.3
633,895.9
34,864.3
40,125.6
708,886
70,888.6
779,774.6
0
779,775
1,002,649.7
992,722.5
9,927.2
1,002,649.7
989,121.7
234,503.5
989,121.7
3,747,758.2
2,106,807.7
42,136.2
2,148,943.9
3,747,758.2
114,790.6
51
5,854,320.2
321,987.6
370,578.5
6,546,886
654,688.6
7,201,574.6
0
7,201,575
1,002,649.7
992,722.5
9,927.2
1,002,649.7
741,841.2
175,877.6
741,841.2
2,810,818.6
1,580,105.7
31,602.2
1,611,707.9
2,810,818.6
91,106.2
4,646,415.7
255,552.9
294,118.1
5,196,087
519,608.7
5,715,695.7
0
5,715,696
15,091
15,091
301.8
15,392.8
846.6
974.4
17,214
1,721.4
18,935.4
52
0
18,935
1,500
1,500
30
1,530
84.2
96.9
1,711
171.1
1,882.1
0
1,882
107,827
25,563.9
107,827
562,853.9
292,905.7
29,831.6
322,737.3
562,853.9
13,413.6
684,094.5
37,625.2
43,303.2
765,023
76,502.3
841,525.3
0
841,525
315,191.4
180,729
315,191.4
6,303.8
321,495.2
17,682.2
20,350.6
53
359,528
35,952.8
395,480.8
0
395,481
107,827
25,563.9
107,827
562,853.9
292,905.7
29,831.6
322,737.3
562,853.9
13,413.6
684,094.5
37,625.2
43,303.2
765,023
76,502.3
841,525.3
0
841,525
0
0
390,253.5
92,522.3
390,253.5
7,805.1
398,058.6
21,893.2
25,197.1
445,149
44,514.9
489,663.9
0
489,664
54
0
0
989,121.7
234,503.5
989,121.7
3,747,758.2
2,106,807.7
42,136.2
2,148,943.9
3,747,758.2
94,737.6
4,831,617.5
265,739
305,841.4
5,403,198
540,319.8
5,943,517.8
0
5,943,518
452,675
452,675
989,121.7
234,503.5
989,121.7
3,747,758.2
2,106,807.7
42,136.2
2,148,943.9
3,747,758.2
103,791.1
5,293,346
291,134
335,068.8
5,919,549
591,954.9
6,511,503.9
0
6,511,504
55
14,132,580
13,704,180
428,400
14,132,580
4,608,303.2
1,092,548.3
4,608,303.2
41,599.3
23,852.8
41,599.3
375,649.7
19,158,132.2
1,053,697.3
1,212,709.8
21,424,539
2,142,453.9
23,566,992.9
0
23,566,993
13,532,006.5
13,030,500
285,600
215,906.5
13,532,006.5
2,649,096.2
628,054.5
2,649,096.2
479,802.3
256,033.8
19,082.2
275,116
479,802.3
333,218.1
16,994,123.1
934,676.8
1,075,728
19,004,528
1,900,452.8
20,904,980.8
56
0
20,904,981
623,584.1
313,329.6
237,378.7
43,181.3
29,694.5
623,584.1
6,154,739.6
1,459,181.4
6,154,739.6
154,791
77,179.3
11,577
88,756.3
154,791
138,662.3
7,071,777
388,947.7
447,643.5
7,908,368
790,836.8
8,699,204.8
0
8,699,205
1,001,670.4
561,939.5
56,678.2
377,130.3
938.9
4,983.5
1,001,670.4
402,842.4
95,506.9
402,842.4
14,827.5
7,729
773
8,502
57
14,827.5
28,386.8
1,447,727.1
79,625
91,641.1
1,618,993
161,899.3
1,780,892.3
0
1,780,892
876,793.8
744,062
64,879.8
18,001.4
221
49,629.6
876,793.8
350,688.8
83,142.2
350,688.8
2,038.9
1,169.1
2,038.9
24,590.4
1,254,111.9
68,976.2
79,385.3
1,402,473
140,247.3
1,542,720.3
0
1,542,720
8,351.8
6,488
1,800.1
22.1
41.6
8,351.8
50,385
58
11,945.4
50,385
321.6
175.4
9
184.4
321.6
1,181.2
60,239.6
3,313.2
3,813.2
67,366
6,736.6
74,102.6
0
74,103
787,965.2
186,812.8
787,965.2
604,574.9
346,659.9
604,574.9
27,850.8
1,420,390.9
78,121.5
89,910.7
1,588,423
158,842.3
1,747,265.3
0
1,747,265
19,508.4
4,625.1
19,508.4
31,263.5
17,926.3
31,263.5
59
1,015.4
51,787.3
2,848.3
3,278.1
57,914
5,791.4
63,705.4
0
63,705
546,137.7
461,422.5
26,738.7
31,970
26,006.5
546,137.7
454,995.9
107,871.6
454,995.9
20,022.7
1,021,156.3
56,163.6
64,639.2
1,141,959
114,195.9
1,256,154.9
0
1,256,155
58,496.8
57,349.8
1,147
58,496.8
96,214.6
22,810.8
96,214.6
3,094.2
157,805.6
8,679.3
60
9,989.1
176,474
17,647.4
194,121.4
0
194,121
690,802
274,562
66,842.8
348,547.4
849.8
690,802
235,560.1
55,847.2
235,560.1
21,594.4
7,729
4,653.1
12,382.1
21,594.4
18,959.1
966,915.6
53,180.4
61,205.8
1,081,302
108,130.2
1,189,432.2
0
1,189,432
4,594,201.3
2,532,025.6
276,540.7
1,467,423.9
272,724
45,487.1
4,594,201.3
2,447,626.7
580,289.6
61
2,447,626.7
140,836.6
7,182,664.6
395,046.6
454,662.7
8,032,374
803,237.4
8,835,611.4
0
8,835,611
910,811.2
444,998.6
63,553.3
392,293.3
948.1
9,017.9
910,811.2
272,055.4
64,499.6
272,055.4
21,985.7
7,729
4,877.5
12,606.5
21,985.7
24,097
1,228,949.3
67,592.2
77,792.5
1,374,334
137,433.4
1,511,767.4
0
1,511,767
32,514
7,708.5
32,514
62
52,105.8
29,877.2
52,105.8
1,692.4
86,312.2
4,747.2
5,463.6
96,523
9,652.3
106,175.3
0
106,175
40,808.1
9,674.9
40,808.1
65,132.5
37,346.6
65,132.5
2,118.8
108,059.4
5,943.3
6,840.2
120,843
12,084.3
132,927.3
0
132,927
242,784.6
57,560
242,784.6
4,855.7
247,640.3
13,620.2
15,675.6
276,936
27,693.6
304,629.6
63
0
304,630
288,644.2
68,432.5
288,644.2
398,885.4
134,186.4
91,152.2
3,380.1
228,718.7
398,885.4
13,750.6
701,280.2
38,570.4
44,391
784,242
78,424.2
862,666.2
0
862,666
546,137.7
461,422.5
26,738.7
31,970
26,006.5
546,137.7
454,995.9
107,871.6
454,995.9
20,022.7
1,021,156.3
56,163.6
64,639.2
1,141,959
114,195.9
1,256,154.9
0
64
1,256,155
58,496.8
57,349.8
1,147
58,496.8
74,649.5
17,698.1
74,649.5
2,662.9
135,809.2
7,469.5
8,596.7
151,875
15,187.5
167,062.5
0
167,063
690,802
274,562
66,842.8
348,547.4
849.8
690,802
235,560.1
55,847.2
235,560.1
21,594.4
7,729
4,653.1
12,382.1
21,594.4
18,959.1
966,915.6
53,180.4
61,205.8
1,081,302
108,130.2
1,189,432.2
65
0
1,189,432
4,594,201.3
2,532,025.6
276,540.7
1,467,423.9
272,724
45,487.1
4,594,201.3
2,447,626.7
580,289.6
2,447,626.7
140,836.6
7,182,664.6
395,046.6
454,662.7
8,032,374
803,237.4
8,835,611.4
0
8,835,611
910,811.2
444,998.6
63,553.3
392,293.3
948.1
9,017.9
910,811.2
272,055.4
64,499.6
272,055.4
21,985.7
7,729
4,877.5
12,606.5
21,985.7
24,097
1,228,949.3
67,592.2
66
77,792.5
1,374,334
137,433.4
1,511,767.4
0
1,511,767
4,693,449.7
2,532,025.6
607,430.4
1,141,329.7
389,313.5
23,350.5
4,693,449.7
5,383,459.3
1,276,324.3
5,383,459.3
201,538.2
10,278,447.2
565,314.6
650,625.7
11,494,388
1,149,438.8
12,643,826.8
0
12,643,827
1,085,116.9
156,653.1
4,522.7
871
444,998.6
63,553.3
392,293.3
948.1
21,276.8
1,085,116.9
640,231.4
151,787.7
640,231.4
67
30,683.1
7,729
9,864.5
17,593.5
30,683.1
35,120.6
1,791,152
98,513.4
113,379.9
2,003,045
200,304.5
2,203,349.5
0
2,203,350
546,137.7
461,422.5
26,738.7
31,970
26,006.5
546,137.7
454,995.9
107,871.6
454,995.9
20,022.7
1,021,156.3
56,163.6
64,639.2
1,141,959
114,195.9
1,256,154.9
0
1,256,155
58,496.8
57,349.8
1,147
58,496.8
74,649.5
17,698.1
68
74,649.5
2,662.9
135,809.2
7,469.5
8,596.7
151,875
15,187.5
167,062.5
0
167,063
690,802
274,562
66,842.8
348,547.4
849.8
690,802
235,560.1
55,847.2
235,560.1
21,594.4
7,729
4,653.1
12,382.1
21,594.4
18,959.1
966,915.6
53,180.4
61,205.8
1,081,302
108,130.2
1,189,432.2
0
1,189,432
910,811.2
444,998.6
63,553.3
392,293.3
948.1
69
9,017.9
910,811.2
272,055.4
64,499.6
272,055.4
21,985.7
7,729
4,877.5
12,606.5
21,985.7
24,097
1,228,949.3
67,592.2
77,792.5
1,374,334
137,433.4
1,511,767.4
0
1,511,767
15,594,855
15,166,455
428,400
15,594,855
2,035,792.1
482,650.8
2,035,792.1
41,599.3
23,852.8
41,599.3
353,444.9
18,025,691.3
991,413
1,141,026.3
20,158,131
2,015,813.1
22,173,944.1
0
22,173,944
70
4,594,201.3
2,532,025.6
276,540.7
1,467,423.9
272,724
45,487.1
4,594,201.3
2,447,626.7
580,289.6
2,447,626.7
140,836.6
7,182,664.6
395,046.6
454,662.7
8,032,374
803,237.4
8,835,611.4
0
8,835,611
690,802
274,562
66,842.8
348,547.4
849.8
690,802
235,560.1
55,847.2
235,560.1
21,594.4
7,729
4,653.1
12,382.1
21,594.4
18,959.1
966,915.6
53,180.4
61,205.8
1,081,302
108,130.2
1,189,432.2
71
0
1,189,432
915,254.3
447,169.4
63,863.3
394,206.9
952.8
9,061.9
915,254.3
262,101.9
62,139.8
262,101.9
21,594.4
7,729
4,653.1
12,382.1
21,594.4
23,979
1,222,929.6
67,261.1
77,411.4
1,367,602
136,760.2
1,504,362.2
0
1,504,362
126,110.2
4,301.8
1,285.2
76.5
272
4,941.8
2,677.5
596.2
1,495.4
15,166.5
30,240.5
1,974
31,698.2
72
9,759.3
21,625.3
126,110.2
136,191.4
9,261.6
2,785.9
20,241.1
32,288.6
136,191.4
3,260.1
691.5
573.8
71.6
532.4
1,869.3
3,260.1
5,311.2
270,872.9
14,898
17,146.3
302,917
30,291.7
333,208.7
0
333,209
448,863.7
445,454.6
3,409.1
448,863.7
8,977.3
457,841
25,181.3
28,981.3
512,004
51,200.4
563,204.4
0
563,204
14,022,000
73
14,022,000
280,440
14,302,440
786,634.2
905,344.5
15,994,419
1,599,441.9
17,593,860.9
0
17,593,861
11,991,400
11,991,400
239,828
12,231,228
672,717.5
774,236.7
13,678,182
1,367,818.2
15,046,000.2
0
15,046,000
18,143,000
18,143,000
362,860
18,505,860
1,017,822.3
1,171,420.9
20,695,103
2,069,510.3
22,764,613.3
0
22,764,613
14,581,000
14,581,000
291,620
14,872,620
817,994.1
74
941,436.8
16,632,051
1,663,205.1
18,295,256.1
0
18,295,256
2,500
2,500
50
2,550
140.3
161.4
2,852
285.2
3,137.2
0
3,137
2,500
2,500
50
2,550
140.3
161.4
2,852
285.2
3,137.2
0
3,137
26,161.4
6,202.4
26,161.4
4,096.3
2,348.8
4,096.3
605.2
30,862.9
1,697.5
75
1,953.6
34,514
3,451.4
37,965.4
0
37,965
10,071.2
2,387.7
10,071.2
201.4
10,272.6
565
650.3
11,488
1,148.8
12,636.8
0
12,637
76
BNG GI THNG BO CNG TRNH
CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG
X TRUNG HIU), X TRUNG AN, HUYN VNG LIM
Gi p dng trong
STT Tn vt t n v
n gi d thu
I.) VT LIU
1 Bulon M14 ci 2,500

###
2 BulonM10 ci 2,500
###
3 Ct nn m3 47,008
###
4 Ct vng ht to m3 125,767.2
###
5 Ct vng mn m3 94,545.36
###
6 Ct vng mn ( ht nh) m3 94,545.36
###
7 Cp phi dm 0,075-50mm (lp trn) m3 281,320
###
8 Cy chng L=(4,6-4,7)m, N>=4,5 cy 30,254.64
###
9 Cy chng L=3.8m, N>=4cm cy 16,205.28
###
10 C da m 49,500
###
11 C trm L=3.8m, N>=4cm m 4,394.5
###
12 C trm N4,5cm m 6,881.6
###
13 Dy thp kg 20,000
###
14 Dung mi PUH3519 lt 600,000
###
15 Dung mi PUV lt 600,000
###
16 hc m3 354,545
###
17 dm 0,15x0,5 m3 372,272.25
###
18 dm 0,5x1 (0,5x1,6) m3 220,404.45
###
19 dm 0,5x1 (0,5x1,6) m3 220,404.45
###
20 dm 1x2 m3 429,545.55
###
21 dm 2x4 m3 429,545.55
###
22 dm 4x6 m3 372,272.25
###
23 inh cc loi kg 22,727
###
24 inh a cc loi ci 1,000
###
25 Gch ng 8x8x19 vin 1,091
###
26 G chng m3 3,197,002
###
27 G np m3 3,197,002
###
1
Gi p dng trong
STT Tn vt t n v
n gi d thu
28 G sao m3 12,727,273
###
29 G vn m3 3,197,002
###
30 G vn cu cng tc m3 3,197,002
###
31 Mng phn quang m2 706,400
###
32 Mc in cao cp lt 1,400,000
###
33 Nilon m2 1,500
###
34 Nc lt #5##
35 Nha kg 11,900
###
36 Que hn kg 22,727
###
37 Sn phn quang kg 65,876
###
38 Sn lt kg 68,182
###
39 Sn trng kg 68,182
###
40 Tn trng km dy 1,2mm kg 27,000
###
41 Tn trng km dy 1,4mm kg 27,000
###
42 Thp fi 4 kg 15,045
###
43 Thp fi14 tn 14,022,000
###
44 Thp fi20 tn 11,991,400
###
45 Thp hnh kg 14,581
###
46 Thp tm kg 18,143
###
47 Thp trn D=6mm kg 15,091
###
48 Thp trn D=8mm kg 15,045
###
49 Thp trn f6 kg 15,091
###
50 Thp trn fi 8 tn 13,636
###
51 Thp trn fi12 tn 12,775
###
52 Tr D75.6, L=2,6m ci 468,000
###
53 Tr D75.6, L=3,1m ci 558,000
###
54 Xi mng PC30 kg 1,367
###
55 Xi mng PC40 kg 1,545
###
56 Xi mng PC40 kg 1,545
###
2
HAO PH VT LIU, NHN CNG, MY CHO CC CNG TC XY DNG
CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU), X TRUNG AN, HU
HNG MC : PHN NG
nh mc hao ph Kh
STT M hiu Tn cng tc / vt t n v Khi lng
Vt liu N. cng My Vt liu
1 AA.12111 Cht cy mt bng ng knh <=20cm cy 33
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.12
2 AA.13111 o gc cy ng knh <=20cm gc 33
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.2
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.24
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.37
5 AA.13212 o bi cy /knh bi >30cm bi 41
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.75
6 AC.11121N5 ng c trm L=3,8m, N>=4cm gia c taluy + 100m 279.36
kp c + c neo
a.) Vt liu
A24.0227 C trm L=3.8m, N>=4cm m 105 29,332.8
A24.0183 Cy chng L=3.8m, N>=4cm cy 1.65 460.944
A24.0418 G vn m3 0.01 2.7936
Z999 Vt liu khc % 5
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 2.53
7 VT1949 Thp trn k=4mm neo u c CK 2m kg 28.2
a.) Vt liu
VT1949 Thp fi 4 kg 1 28.2
1
8 AB.24122 o t khun ng 100m3 180.2
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.65
c.) My thi cng
M24.0072 My o 0,8m3 ca 0.267
M24.0170 My i 108CV ca 0.036
9 AB.64112 p t l ng K=0,90 (tn dng t o 100m3 162.563
khun)
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.74
c.) My thi cng
M24.0087 My m bnh hi t hnh 9T ca 0.3
M24.0170 My i 108CV ca 0.15
M999 My khc % 1.5
10 AB.66113 p ct K=0,95 dy 270cm 100m3 250.392
a.) Vt liu
A24.0171 Ct nn m3 122 30,547.824
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.5
c.) My thi cng
M24.0170 My i 108CV ca 0.171
M999 My khc % 1.5
11 AB.66114 p ct K=0,98 dy 50cm 100m3 46.369
a.) Vt liu
A24.0171 Ct nn m3 122 5,657.018
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.5
c.) My thi cng
M24.0170 My i 108CV ca 0.19
M999 My khc % 1.5
12 AE.12111 va l ng 15x25 (cm) 100m 60.18
a.) Vt liu
A24.0031 hc m3 4.5 270.81
2
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 4.2823
13 AD.112222 Thi cng lp CPD loi 1 dy 15cm K=0,98 100m3 13.912
a.) Vt liu
A24.0252 Cp phi dm 0,075-50mm (lp trn) m3 142 1,975.504
b.) Nhn cng
N24.0010 Nhn cng 4,0/7 cng 4.4
c.) My thi cng
M24.0184 My ri 50-60m3/h ca 0.21
M24.0157 My lu rung 25T ca 0.21
M24.0156 My lu bnh lp 16T (m bnh hi) ca 0.42
M24.0154 My lu 10T ca 0.21
M24.0010 t ti nc 5m3 ca 0.21
M999 My khc % 0.5
14 AD.22111N1 Thi cng lp 4x6 chn dm chiu dy 100m2 92.738
12cm
a.) Vt liu
A24.0010 dm 4x6 m3 15.825 1,467.5789
A24.0009 dm 2x4 m3 0.395 36.6315
A24.0008 dm 1x2 m3 0.395 36.6315
A24.0006 dm 0,5x1 (0,5x1,6) m3 0.44 40.8047
A24.0004 dm 0,15x0,5 m3 0.77 71.4083
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 7.535
c.) My thi cng
M24.0154 My lu 10T ca 0.385
M24.0010 t ti nc 5m3 ca 0.185
M999 My khc % 7
15 AD.24121 Lng nha 2 lp dy 2,5cm T/C nha 100m2 92.738
3,0kg/m2
a.) Vt liu
A24.0519 Nha kg 321 29,768.898
A24.0005 dm 0,5x1 (0,5x1,6) m3 2.56 237.4093
A24.0006 dm 0,5x1 (0,5x1,6) m3 1.27 117.7773
b.) Nhn cng
3
N24.0008 Nhn cng 3,5/7 cng 4.2
c.) My thi cng
M24.0155 My lu 8,5T ca 0.37
M24.0188 My phun nha ng 190CV ca 0.18
M24.0245 Thit b nu nha ca 0.18
16 AD.32431 Sn xut lp t bin bo tam gic phn ci 4
quang
a.) Vt liu
A24.0478 Mng phn quang m2 0.263 1.052
A24.0504 Mc in cao cp lt 0.033 0.132
A24.0317 Dung mi PUH3519 lt 0.013 0.052
A24.0318 Dung mi PUV lt 0.033 0.132
A24.0651 Tn trng km dy 1,2mm kg 3.58 14.32
Z999 Vt liu khc % 1.5
b.) Nhn cng
N24.0009 Nhn cng 3,7/7 cng 1.25
c.) My thi cng
M24.0004 t thng 2,5Tn ca 0.025
17 AD.32421 Sn xut lp t bin bo trn D=70cm phn ci 2
quang
a.) Vt liu
A24.0478 Mng phn quang m2 0.57 1.14
A24.0504 Mc in cao cp lt 0.04 0.08
A24.0317 Dung mi PUH3519 lt 0.016 0.032
A24.0318 Dung mi PUV lt 0.04 0.08
b.) Nhn cng
N24.0009 Nhn cng 3,7/7 cng 1.44
c.) My thi cng
M24.0004 t thng 2,5Tn ca 0.025
18 AD.32441 Sn xut lp t bin bo phn quang tn ci 2
a.)Vng
t li(60x30)cm
u
A24.0478 Mng phn quang m2 0.2213 0.4426
A24.0504 Mc in cao cp lt 0.0191 0.0382
A24.0317 Dung mi PUH3519 lt 0.0073 0.0146
4
A24.0318 Dung mi PUV lt 0.0191 0.0382
b.) Nhn cng
N24.0009 Nhn cng 3,7/7 cng 0.9929
c.) My thi cng
M24.0004 t thng 2,5Tn ca 0.025
19 VT1988 Cung cp tr D75,6; L=2,6m ci 4
a.) Vt liu
VT1988 Tr D75.6, L=2,6m ci 1 4
a.) Vt liu
VT2012 Tr D75.6, L=3,1m ci 1 2
21 AB.11412 o t thi cng tr bin bo m3 0.384
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.19
22 AF.112131 B tng mng tr BB 1x2 M.200 m3 0.48
a.) Vt liu
A24.0797 Xi mng PC30 kg 350.55 168.264
A24.0180 Ct vng ht to m3 0.480725 0.2307
A24.0008 dm 1x2 m3 0.89995 0.432
A24.0524 Nc lt 189.625 91.02
Z999 Vt liu khc % 1
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.64
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095
M24.0020 m di 1,5 KW ca 0.089
23 AF.81111 SXLD vn khun mng tr BB 100m2 0.048
a.) Vt liu
A24.0418 G vn m3 0.792 0.038
A24.0404 G np m3 0.0865 0.0042
A24.0406 G chng m3 0.459 0.022
A24.0054 inh cc loi kg 12 0.576
5
Z999 Vt liu khc % 1
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 13.61
24 AD.31111 SXLD cc tiu BTCT (15x15x120)cm ci 50
a.) Vt liu
A24.0173 Ct vng mn m3 0.0455 2.275
A24.0293 Dy thp kg 0.06426 3.213
A24.0524 Nc lt 15.30846 765.423
A24.0543 Que hn kg 0.01197 0.5985
A24.0599 Sn lt kg 0.07248 3.624
A24.0606 Sn trng kg 0.03927 1.9635
A24.0606 Sn phn quang kg 0.00905 0.4525
A24.0712 Thp hnh kg 0.10256 5.128
A24.0737 Thp trn D=6mm kg 1.005 50.25
A24.0737 Thp trn D=8mm kg 2.01 100.5
A24.0726 Thp tm kg 0.1088 5.44
A24.0796 Xi mng PC40 kg 20.51661 1,025.8305
A24.0008 dm 1x2 m3 0.02272 1.136
A24.0010 dm 4x6 m3 0.05809 2.9045
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.23549
N24.0008 Nhn cng 3,5/7 cng 0.06534
N24.0010 Nhn cng 4,0/7 cng 0.44056
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.0085
M24.0020 m di 1,5 KW ca 0.01047
M24.0117 My ct un ct thp 5KW ca 0.0012
M24.0129 My hn 23 KW ca 0.00476
6
HAO PH VT LIU, NHN CNG, MY CHO CC CNG TC XY DNG
HNG MC : PHN CNG
nh mc hao ph Kh
STT M hiu Tn cng tc / vt t n v Khi lng
Vt liu N. cng My Vt liu
1 AC.11211S3 ng c trm Ln<2,5m, L=(4,6-4,7)m, 100m 114
a.) Vt liu
A24.0220 C trm N4,5cm m 20.055 2,286.27
A24.0183 Cy chng L=(4,6-4,7)m, N>=4,5 cy 1.66 189.24
A24.0418 G vn m3 0.01 1.14
Z999 Vt liu khc % 5
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 2.17
2 AC.12111KH ng c da quy - L=8m, phn ngp t 100m 7.504
70% (1072*0,7/100)
a.) Vt liu
A24.0222 C da m 20.055 150.4927
Z999 Vt liu khc % 1
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 5.5
c.) My thi cng
M24.0080 My ng cc 1,2T ca 2.61
M999 My khc % 2
3 AC.12111K1 ng c da quy - L<=10m (70%N) phn 100m 3.216
khng ngp (t tnh khu hao)
a.) Vt liu
A24.0222 C da m 20.055 64.4969
Z999 Vt liu khc % 1
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 4.125
c.) My thi cng
7
M24.0080 My ng cc 1,2T ca 1.9575
M999 My khc % 2
4 vt1743 Thp k=6mm buc ging ngang kg 61.94
a.) Vt liu
A24.0747 Thp trn f6 kg 1 61.94
5 vt0160 Cung cp ni lng chn t m2 240
a.) Vt liu
VT0160 Nilon m2 1 240
6 AB.241221 p t vng vy thi cng cng 100m3 2.668
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.65
c.) My thi cng
M24.0072 My o 0,8m3 ca 0.267
M24.0170 My i 108CV ca 0.036
7 m300 Tt nc quy bng my bm 20CV ca 9
c.) My thi cng
M24.0095 My bm nc izen 20Cv ca 1
8 AB.241221 o ph t vng vy thi cng cng 100m3 2.668
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.65
c.) My thi cng
M24.0072 My o 0,8m3 ca 0.267
M24.0170 My i 108CV ca 0.036
9 AC.11211NH Nh c quy 100m 114
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 2.17
10 AC.11211NHD Nh c da quy 100m 10.72
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 5.5
c.) My thi cng
M24.0080 My ng cc 1,2T ca 2.61
M999 My khc % 2
11 AC.11211NH Lp t ng nha PVC D=315mm thu thot 100m 0.72
nc thng dng
8
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 5.5
c.) My thi cng
M24.0080 My ng cc 1,2T ca 2.61
M999 My khc % 2
12 AG.13311 Sn xut lp t ct thp ng cng k=8mm tn 0.597
a.) Vt liu
A24.0749 Thp trn fi 8 tn 1,005 599.985
A24.0293 Dy thp kg 21.42 12.7877
b.) Nhn cng
N24.0010 Nhn cng 4,0/7 cng 23.78
c.) My thi cng
13 AG.13321 Sn xut lp t ct thp ng cng tn 0.575
k=12mm
a.) Vt liu
A24.0739 Thp trn fi12 tn 1,020 586.5
A24.0293 Dy thp kg 14.28 8.211
A24.0543 Que hn kg 9.5 5.4625
b.) Nhn cng
N24.0010 Nhn cng 4,0/7 cng 13.67
c.) My thi cng
M24.0129 My hn 23 KW ca 2.289
14 AG.32211 SXLD, TD vn khun ng cng 100m2 2.308
a.) Vt liu
A24.0726 Thp tm kg 17.27 39.8592
A24.0712 Thp hnh kg 16.28 37.5742
A24.0543 Que hn kg 1.9 4.3852
Z999 Vt liu khc % 5
b.) Nhn cng
N24.0010 Nhn cng 4,0/7 cng 31.76
c.) My thi cng
M24.0129 My hn 23 KW ca 0.69
M999 My khc % 15
9
15 AG.11514 BT ng cng 1x2 M.250 m3 11.55
a.) Vt liu
A24.0797 Xi mng PC30 kg 411.075 4,747.9163
A24.0180 Ct vng ht to m3 0.45066 5.2051
A24.0008 dm 1x2 m3 0.877975 10.1406
A24.0524 Nc lt 187.775 2,168.8013
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 2.24
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095
M999 My khc % 10
16 AE.63114 Xy gch bt u cng m3 0.43
a.) Vt liu
A24.0386 Gch ng 8x8x19 vin 682 293.26
A24.0796 Xi mng PC40 kg 41.9934 18.0572
A24.0176 Ct vng mn ( ht nh) m3 0.1904 0.0819
A24.0524 Nc lt 44.2 19.006
Z999 Vt liu khc % 6
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 1.95
c.) My thi cng
M24.0194 My trn va 80l ca 0.02
17 AK.21124 Trt va u cng dy 1.5cm M.75 m2 5.4
a.) Vt liu
A24.0796 Xi mng PC40 kg 4.19934 22.6764
A24.0176 Ct vng mn ( ht nh) m3 0.01904 0.1028
A24.0524 Nc lt 4.42 23.868
b.) Nhn cng
N24.0010 Nhn cng 4,0/7 cng 0.26
c.) My thi cng
M24.0194 My trn va 80l ca 0.003
M999 My khc % 5
10
18 AB.25111 o t mng cng 100m3 0.888
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 4.75
c.) My thi cng
M24.0072 My o 0,8m3 ca 0.316
19 119.932 Tho d ng cng c sn D1000mm m 30
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.1176
c.) My thi cng
M24.0039 Cn trc t 5T ca 0.024
20 AC.11121N5 ng c trm L=3,8m, N>=4cm mng cng 100m 44.99
TC 25 cy/m2
a.) Vt liu
A24.0227 C trm L=3.8m, N>=4cm m 105 4,723.95
A24.0183 Cy chng L=3.8m, N>=4cm cy 1.65 74.2335
A24.0418 G vn m3 0.01 0.4499
Z999 Vt liu khc % 5
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 2.53
21 AB.13412 m ct u c dy 20cm m3 9.47
a.) Vt liu
A24.0171 Ct nn m3 1.22 11.5534
Z999 Vt liu khc % 2
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.58
22 AF.11111 BT 4x6 M.100 m mng dy 10cm m3 4.74
a.) Vt liu
A24.0797 Xi mng PC30 kg 200.85 952.029
A24.0180 Ct vng ht to m3 0.53148 2.5192
A24.0010 dm 4x6 m3 0.93627 4.4379
A24.0524 Nc lt 169.95 805.563
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.42
c.) My thi cng
11
M24.0191 My trn b tng 250l ca 0.095
M24.0018 m bn 1Kw ca 0.089
23 AF.81111 SXLD, TD vn khun mng 100m2 0.44
a.) Vt liu
A24.0418 G vn m3 0.792 0.3485
A24.0404 G np m3 0.0865 0.0381
A24.0406 G chng m3 0.459 0.202
A24.0054 inh cc loi kg 12 5.28
Z999 Vt liu khc % 1
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 13.61
24 AF.11213 BT 1x2 M.200 mng m3 15.67
a.) Vt liu
A24.0796 Xi mng PC40 kg 288.025 4,513.3518
A24.0180 Ct vng ht to m3 0.505325 7.9184
A24.0008 dm 1x2 m3 0.913275 14.311
A24.0524 Nc lt 189.625 2,971.4238
Z999 Vt liu khc % 1
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.64
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095
M24.0020 m di 1,5 KW ca 0.089
25 119932 Lp t ng cng c sn D1000mm m 21
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.196
c.) My thi cng
M24.0039 Cn trc t 5T ca 0.04
26 119932 Lp t ng cng c sn D1200mm m 10.5
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.246
c.) My thi cng
M24.0039 Cn trc t 5T ca 0.05
27 AA.21111 Ph d gch xy bt u cng m3 0.43
12
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 1.35
28 AB.64111 p t thn cng 100m3 0.265
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.74
c.) My thi cng
M24.0170 My i 108CV ca 0.11
M999 My khc % 1.5
29 AC.11121N5 ng c trm L=3,8m, N>=4cm TC 25 cy/m2 100m 36.43
a.) Vt liu
A24.0227 C trm L=3.8m, N>=4cm m 105 3,825.15
A24.0183 Cy chng L=3.8m, N>=4cm cy 1.65 60.1095
A24.0418 G vn m3 0.01 0.3643
Z999 Vt liu khc % 5
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 2.53
30 AB.13411 m ct u c dy 20cm m3 7.67
a.) Vt liu
A24.0171 Ct nn m3 1.22 9.3574
Z999 Vt liu khc % 2
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.45
31 AF.11111 BT lt mng 4x6 M.100 m3 3.83
a.) Vt liu
A24.0797 Xi mng PC30 kg 200.85 769.2555
A24.0180 Ct vng ht to m3 0.53148 2.0356
A24.0010 dm 4x6 m3 0.93627 3.5859
A24.0524 Nc lt 169.95 650.9085
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.42
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095
M24.0018 m bn 1Kw ca 0.089
13
32 AF.81111 SXLD, TD vn khun sn cng 100m2 0.184
a.) Vt liu
A24.0418 G vn m3 0.792 0.1457
A24.0404 G np m3 0.0865 0.0159
A24.0406 G chng m3 0.459 0.0845
A24.0054 inh cc loi kg 12 2.208
Z999 Vt liu khc % 1
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 13.61
33 AF.11213 BT sn cng 1x2 M.200 dy 20cm m3 9.84
a.) Vt liu
A24.0796 Xi mng PC40 kg 288.025 2,834.166
A24.0180 Ct vng ht to m3 0.505325 4.9724
A24.0008 dm 1x2 m3 0.913275 8.9866
A24.0524 Nc lt 189.625 1,865.91
Z999 Vt liu khc % 1
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.64
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095
M24.0020 m di 1,5 KW ca 0.089
34 AF.81311 SXLD, TD vn khun tng 100m2 1.254
a.) Vt liu
A24.0418 G vn m3 0.792 0.9932
A24.0404 G np m3 0.19 0.2383
A24.0406 G chng m3 0.357 0.4477
A24.0054 inh cc loi kg 17.13 21.481
b.) Nhn cng
N24.0010 Nhn cng 4,0/7 cng 27.78
35 AF.12113 BT 1x2 M.200 tng m3 19.08
a.) Vt liu
A24.0421 G vn cu cng tc m3 0.049 0.9349
A24.0054 inh cc loi kg 0.199 3.7969
14
A24.0056 inh a cc loi ci 0.871 16.6187
A24.0796 Xi mng PC40 kg 288.025 5,495.517
A24.0180 Ct vng ht to m3 0.505325 9.6416
A24.0008 dm 1x2 m3 0.913275 17.4253
A24.0524 Nc lt 189.625 3,618.045
Z999 Vt liu khc % 2
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 3.56
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095
M24.0020 m di 1,5 KW ca 0.18
36 AC.11121N5 ng c trm L=3,8m, N>=4cm chn khay 100m 21.89
TC 16 cy/m2
a.) Vt liu
A24.0227 C trm L=3.8m, N>=4cm m 105 2,298.45
A24.0183 Cy chng L=3.8m, N>=4cm cy 1.65 36.1185
A24.0418 G vn m3 0.01 0.2189
Z999 Vt liu khc % 5
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 2.53
37 AB.13411 m ct u c mng chn khay 20cm m3 7.2
a.) Vt liu
A24.0171 Ct nn m3 1.22 8.784
Z999 Vt liu khc % 2
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.45
38 AF.11111 BT lt 4x6 M.10 dy 10cm mng chn m3 3.6
khay
a.) Vt liu
A24.0797 Xi mng PC30 kg 200.85 723.06
A24.0180 Ct vng ht to m3 0.53148 1.9133
A24.0010 dm 4x6 m3 0.93627 3.3706
A24.0524 Nc lt 169.95 611.82
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.42
15
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095
M24.0018 m bn 1Kw ca 0.089
39 AF.11213 BT chn khay 1x2 M.200 m3 13.68
a.) Vt liu
A24.0796 Xi mng PC40 kg 288.025 3,940.182
A24.0180 Ct vng ht to m3 0.505325 6.9128
A24.0008 dm 1x2 m3 0.913275 12.4936
A24.0524 Nc lt 189.625 2,594.07
Z999 Vt liu khc % 1
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.64
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095
M24.0020 m di 1,5 KW ca 0.089
40 AF.61110 SXLD ct thp an lt mi k=6mm tn 1.832
a.) Vt liu
A24.0747 Thp trn f6 kg 1,005 1,841.16
A24.0293 Dy thp kg 21.42 39.2414
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 11.32
c.) My thi cng
41 AF.81111 SXLD vn khun an lt mi 100m2 0.215
a.) Vt liu
A24.0418 G vn m3 0.792 0.1703
A24.0404 G np m3 0.0865 0.0186
A24.0406 G chng m3 0.459 0.0987
A24.0054 inh cc loi kg 12 2.58
Z999 Vt liu khc % 1
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 13.61
42 AF.11111 BT lt 4x6 M.100 dy 10cm m3 57.27
a.) Vt liu
16
A24.0797 Xi mng PC30 kg 200.85 11,502.6795
A24.0180 Ct vng ht to m3 0.53148 30.4379
A24.0010 dm 4x6 m3 0.93627 53.6202
A24.0524 Nc lt 169.95 9,733.0365
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.42
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095
M24.0018 m bn 1Kw ca 0.089
43 AF.11313 BT 1x2 M.200 tm an dy 7cm m3 40.09
a.) Vt liu
A24.0796 Xi mng PC40 kg 289.43 11,603.2487
A24.0180 Ct vng ht to m3 0.50779 20.3573
A24.0008 dm 1x2 m3 0.91773 36.7918
A24.0524 Nc lt 190.55 7,639.1495
Z999 Vt liu khc % 1
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 1.58
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.095
M24.0018 m bn 1Kw ca 0.089
a.) Vt liu
A24.0173 Ct vng mn m3 0.0455 2.457
A24.0293 Dy thp kg 0.06426 3.47
A24.0524 Nc lt 15.30846 826.6568
A24.0543 Que hn kg 0.01197 0.6464
A24.0599 Sn lt kg 0.07248 3.9139
A24.0606 Sn trng kg 0.03927 2.1206
A24.0606 Sn phn quang kg 0.00905 0.4887
A24.0712 Thp hnh kg 0.10256 5.5382
A24.0737 Thp trn D=6mm kg 1.005 54.27
A24.0737 Thp trn D=8mm kg 2.01 108.54
A24.0726 Thp tm kg 0.1088 5.8752
17
A24.0796 Xi mng PC40 kg 20.51661 1,107.8969
A24.0008 dm 1x2 m3 0.02272 1.2269
A24.0010 dm 4x6 m3 0.05809 3.1369
b.) Nhn cng
N24.0005 Nhn cng 3,0/7 cng 0.23549
N24.0008 Nhn cng 3,5/7 cng 0.06534
N24.0010 Nhn cng 4,0/7 cng 0.44056
c.) My thi cng
M24.0191 My trn b tng 250l ca 0.0085
M24.0020 m di 1,5 KW ca 0.01047
M24.0129 My hn 23 KW ca 0.00476
45 ak74121 SXLD np cng dy 3cm m2 9.68
a.) Vt liu
G G sao m3 0.035 0.3388
A24.0054 inh cc loi kg 0.15 1.452
46 VT1655 Thp trn k=14mm neo np cng tn 0.009
a.) Vt liu
V1655 Thp fi14 tn 1 0.009
47 VT1677 Thp trn k=20mm tn 0.029
a.) Vt liu
VT1677 Thp fi20 tn 1 0.029
48 VT0045 Thp tm tn 0.04
a.) Vt liu
A24.0726 Thp tm kg 1,000 40
49 VT0044 Thp hnh L50x50x5 tn 0.071
a.) Vt liu
A24.0712 Thp hnh kg 1,000 71
50 VT1746 Bu lng M10 ci 200
a.) Vt liu
VT1746 BulonM10 ci 1 200
51 VT1744 Bu lng M14 ci 12
a.) Vt liu
VT1744 Bulon M14 ci 1 12
18
52 XT.4111 Khoan l thp bt bu lng l 212
b.) Nhn cng
N24.0010 Nhn cng 4,0/7 cng 0.135
c.) My thi cng
M24.0140 My khoan 4,5KW ca 0.029
53 B13-2 Lp sit bu lng ci 212
b.) Nhn cng
N24.0008 Nhn cng 3,5/7 cng 0.056
19
Y DNG
Khi lng hao ph

Nhn cng My
3.96
6.6
4.56
7.03
30.75
###
706.7808
20
117.13
48.1134
6.4872
282.8596
48.7689
24.3845
###
375.588
85.6341
42.817
###
69.5535
17.6202
8.8101
###
21
257.7088
61.2128
2.9215
2.9215
5.843
2.9215
2.9215
###
698.7808
35.7041
17.1565
###
22
389.4996
34.3131
16.6928
16.6928
###
0.1
###
2.88
0.05
23
###
1.9858
0.05
0.457
###
0.7872
0.0456
0.0427
24
###
0.6533
11.7745
3.267
22.028
0.425
0.5235
0.06
0.238
25
Y DNG
Khi lng hao ph

Nhn cng My
###
247.38
###
41.272
19.5854
###
###
13.266
26
6.2953
###
1.7342
0.7124
0.096
1.7342
0.7124
0.096
247.38
58.96
27.9792
###
27
3.96
1.8792
###
14.1967
0.2388
7.8603
1.3162
0.184
###
73.3021
1.5925
###
28
###
25.872
1.0973
###
###
0.8385
0.0086
###
1.404
0.0162
###
29
4.218
0.2806
3.528
0.72
###
113.8247
###
5.4926
6.7308
30
0.4503
0.4219
###
5.9884
###
25.6988
1.4887
1.3946
4.116
0.84
2.583
0.525
31
0.5805
0.4611
0.0583
0.0292
###
###
92.1679
###
3.4515
5.4386
0.3639
0.3409
32
###
2.5042
###
16.1376
0.9348
0.8758
###
34.8361
33
###
67.9248
1.8126
3.4344
###
55.3817
###
3.24
5.112
34
0.342
0.3204
###
22.4352
1.2996
1.2175
20.7382
0.7328
###
2.9262
35
81.3234
5.4407
5.097
###
63.3422
3.8086
3.568
36
12.7165
3.5284
23.7902
0.459
0.5654
0.0648
0.257
37
28.62
6.148
11.872
38
BNG TNG HP VT T V CHNH LCH GI
CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU), X TRUNG AN, HUY
HNG MC : PHN NG
STT M s Tn vt t n v Khi lng Gi gc H s Gi H.T
1
RUNG AN, HUYN VNG LIM
Chnh lch Tng chnh
2
CNG
TRNH :
NG P
AN HU
(T CU
THY TIM
GIP P AN
LC NG
X TRUNG
HIU), X
TRUNG AN,
HUYN
VNG LIM
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
CNG
TRNH :
NG P
AN HU
(T CU
THY TIM
GIP P AN
LC NG
X TRUNG
HIU), X
TRUNG AN,
HUYN
VNG LIM
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
BNG TNG HP D TON CHI PH XY DNG
CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU), X TRUNG AN,
HNG MC : PHN NG
STT Khon mc chi ph K hiu Cch tnh

I CHI PH TRC TIP
1 Chi ph Vt liu VL A
+ Theo n gi trc tip A1 Bng d ton hng mc
+ Chnh lch vt liu CL Theo bng b gi
Cng A A1 + CL
2 Chi ph Nhn cng NC NC1
+ Theo n gi trc tip B1 Bng d ton hng mc
Nhn h s ring nhn cng Xy lp NC1 B1 x 3,602*1,062
3 Chi ph My thi cng M M1
+ Theo n gi trc tip C1 Bng d ton hng mc
+ Chnh lch My thi cng CLMay Theo bng b gi
Cng C C1 + CLMay
Nhn h s ring my M1 C x 1,744
4 Chi ph trc tip khc TT (VL + NC + M) x 2%
Cng chi ph trc tip T VL + NC + M + TT
II CHI PH CHUNG C T x 5,5%
III THU NHP CHU THU TNH TRC TL (T+C) x 6%
Chi ph xy dng trc thu G (T+C+TL)
IV THU GI TR GIA TNG GTGT G x 10%
Chi ph xy dng sau thu Gxdcpt G+GTGT
V Chi ph xy dng ln tri, nh tm Gxdnt Gxdcpt x 1%
VI TNG CNG Gxd Gxdcpt + Gxdnt
Bng ch : Nm t nm trm bn mi mt triu hai trm linh chn nghn khng trm su mi ng chn./.
1
BNG TNG HP D TON CHI PH XY DNG
CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU), X TRUNG AN,
HNG MC : PHN CNG
STT Khon mc chi ph K hiu Cch tnh

I CHI PH TRC TIP
1 Chi ph Vt liu VL A
+ Theo n gi trc tip A1 Bng d ton hng mc
+ Chnh lch vt liu CL Theo bng b gi
Cng A A1 + CL
2 Chi ph Nhn cng NC NC1
+ Theo n gi trc tip B1 Bng d ton hng mc
Nhn h s ring nhn cng Xy lp NC1 B1 x 3,602*1,171
3 Chi ph My thi cng M M1
+ Theo n gi trc tip C1 Bng d ton hng mc
+ Chnh lch My thi cng CLMay Theo bng b gi
Cng C C1 + CLMay
Nhn h s ring my M1 C x 1,744
4 Chi ph trc tip khc TT (VL + NC + M) x 2%
Cng chi ph trc tip T VL + NC + M + TT
II CHI PH CHUNG C T x 5,5%
III THU NHP CHU THU TNH TRC TL (T+C) x 6%
Chi ph xy dng trc thu G (T+C+TL)
IV THU GI TR GIA TNG GTGT G x 10%
Chi ph xy dng sau thu Gxdcpt G+GTGT
V Chi ph xy dng ln tri, nh tm Gxdnt Gxdcpt x 1%
VI TNG CNG Gxd Gxdcpt + Gxdnt
Bng ch : Nm t tm trm tm mi ba triu by trm mi nghn ba trm ba mi ng chn./.
2
NG
IU), X TRUNG AN, HUYN VNG LIM
Thnh tin
Err:520
1,286,552,589
Err:520
Err:520
Err:520
113,136,428
Err:520
Err:520
291,786,852
Err:520
Err:520
Err:520
Err:520
Err:520
Err:520
Err:520
Err:520
Err:520
Err:520
Err:520
Err:520
u mi ng chn./.
3
NG
IU), X TRUNG AN, HUYN VNG LIM
Thnh tin
Err:520
473,353,712
Err:520
Err:520
Err:520
57,365,018
Err:520
Err:520
27,833,846
Err:520
Err:520
Err:520
Err:520
Err:520
Err:520
Err:520
Err:520
Err:520
Err:520
Err:520
Err:520
i ng chn./.
4
BNG TNG HP CHI PH XY DNG CNG TRNH
CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU), X TRUNG AN, H
Chi ph xy dng trc Thu gi tr gia Chi ph xy dng sau

STT Hng mc
thu tng thu
1 PHN NG Err:520 Err:520 Err:520
2 PHN CNG Err:520 Err:520 Err:520
TNG CNG Err:520 Err:520 Err:520
Bng ch : Mi mt t bn trm hai mi t triu chn trm mi chn nghn ba trm chn mi ng chn./.
1
NG CNG TRNH
G X TRUNG HIU), X TRUNG AN, HUYN VNG LIM
Chi ph xy dng ln
Tng chi ph X.D
tri, nh tm
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
hn nghn ba trm chn mi ng chn./.
2
BNG TNG HP CHI PH THIT B CNG TRNH
n gi Thnh tin Thu VAT

STT Tn vt t n v S lng
trc thu trc thu %
1 Chi ph mua sm thit b 0
2 Chi ph o to v chuyn giao cng ngh 0
3 Chi ph lp t thit b v th nghim, hiu chnh 0
0
0
0
0
0
0
0
0
0
0
0
TNG CNG 0
Khng ng chn./.
1
G TRNH
NG HIU), X TRUNG AN, HUYN VNG LIM
Thu VAT Thnh tin sau

Thnh tin thu
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
2
BNG TNG HP D TON CNG TRNH
STT Khon mc chi ph K hiu nh mc H s Cch tnh Chi ph trc thu
1 Chi ph xy dng Gcpxd Gxd + Gnt Err:520

1.1 Chi ph xy dng cng trnh chnh, ph tr tm Gxd Err:520
phc v thi cng
1.2 Chi ph xy dng nh tm ti hin trng Gnt Err:520
v iu hnh thi cng
2 Chi ph thit b Gtb 0
3 Chi ph qun l d n Gqlda 2.249 % 2.249% x Err:520
(Gxd+Gtb)
4 Chi ph t vn u t xy dng Gtv Gtv1 : Gtv13 Err:520
4.1 Chi ph kho st Gtv1
4.2 Chi ph lp d n Gtv2
4.3 Chi ph thm tra tnh hiu qu v tnh kh thi Gtv3 0. % 0% x (Gxd+Gtb) Err:520
ca d n u t
4.4 Chi ph lp bo co kinh t - k thut Gtv4 2.018 % 2.018% x Err:520
(Gxd+Gtb)
4.5 Chi ph thi tuyn thit k kin trc Gtv5
4.6 Chi ph thit k k thut cng trnh xy dng Gtv6 0. % 0% x Gxd Err:520
4.7 Chi ph thm tra thit k k thut Gtv7 2,000,000
4.8 Chi ph thm tra thit k bn v thi cng Gtv8 0.135 % 0.135% x Gxd Err:520
4.9 Chi ph thm tra d ton cng trnh Gtv9 0.132 % 0.132% x Gxd Err:520
4.10 Chi ph la chn nh thu thi cng xy dng Gtv10 0.268 % 0.268% x Gxd Err:520
4.11 Chi ph gim st thi cng xy dng Gtv11 2.551 % 2.551% x Gxd Err:520
4.12 Chi ph lp h s mi thu, nh gi h s d Gtv12 0.204 % 0.204% x Gtb 0
thu mua sm thit b
4.13 Chi ph gim st lp t thit b Gtv13 0.542 % 0.542% x Gtb 0
5 Chi ph khc Gk Gk1 : Gk4 76,740,949.1
5.1 Chi ph r ph bom mn, vt n Gk1
5.2 Chi ph kim ton c lp Gk2 0.42603 % 1 47,805,699.8
1
5.3 Chi ph thm tra, ph duyt quyt ton Gk3 0.25786 % 1 28,935,249.3
5.4 Chi ph bo him cng trnh Gk4

6 Chi ph d phng Gdp Gdp1 + Gdp2 0
6.1 Chi ph d phng cho yu t khi lng pht Gdp1 0. % 0% x
sinh (Gcpxd+Gtb+Gqlda
+Gtv+Gk)
6.2 Chi ph d phng cho yu t trt gi Gdp2
TNG CNG Err:520
LM TRN Gtmdt
Bng ch : Mi hai t ba trm bn mi ba triu hai trm chn mi mt nghn ng chn./.
2
H
G HIU), X TRUNG AN, HUYN VNG LIM
n v tnh : ng
Thu gi tr gia
Chi ph sau thu
tng
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
0 0
Err:520 Err:520
Err:520 Err:520
0 0
0 0
Err:520 Err:520
Err:520 Err:520
0 0
Err:520 Err:520
200,000 2,200,000
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
0 0
0 0
7,674,094.9 84,415,044
0 0
4,780,570 52,586,269.7
3
2,893,524.9 31,828,774.3
0 0
0 Err:520
Err:520
0 0
Err:520 Err:520
Err:520
ghn ng chn./.
4
CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU), X TRU
HNG MC : PHN NG
M s n gi
TT Tn cng tc n v Khi lng
n gi Vt liu B VL NC XL NC t Ca my Vt liu B VL
CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU), X TRU
HNG MC : PHN CNG
M s n gi
TT Tn cng tc n v Khi lng
n gi Vt liu B VL NC XL NC t Ca my Vt liu B VL
1
Thnh tin
NC XL NC t Ca my
Thnh tin
NC XL NC t Ca my
2
BNG H S CHI PH XY DNG
CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU), X
HUYN VNG LIM
HNG MC : PHN NG
STT Khon mc chi ph K hiu Cch tnh H s
BNG H S CHI PH XY DNG

CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU), X
HUYN VNG LIM
HNG MC : PHN CNG
STT Khon mc chi ph K hiu Cch tnh H s
1
PH XY DNG
P P AN LC NG X TRUNG HIU), X TRUNG AN,
G LIM
N NG
Thnh tin
PH XY DNG
P P AN LC NG X TRUNG HIU), X TRUNG AN,
G LIM
HN CNG
Thnh tin
2
CN
G
TRN
H:
n n gi Thnh tin
TT M s Thnh phn hao ph

NG v Vt liu B V.L NC XL NC t Ca my Vt liu B V.L NC XL
P
AN
HU
(T
CU
THY
TIM n n gi Thnh tin
TT
GIP M s Thnh phn hao ph
P
v Vt liu B V.L NC XL NC t Ca my Vt liu B V.L NC XL
AN
LC
N
G X
TRU
NG
HIU
), X
TRU
NG
AN,
HUY
N
VN
G
LIM
1
Thnh tin n gi
NC t Ca my tng hp
Thnh tin n gi
NC t Ca my tng hp
2
BNG PHN TCH VT T HNG MC CNG TRNH
CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU), X TR
VNG LIM
HNG MC : PHN NG
STT M s Tn cng tc / vt t n v Hao ph Tng K.L

b.) Nhn cng
Err:520 Err:520 Err:520 0.12 3.96
b.) Nhn cng
Err:520 Err:520 Err:520 0.2 6.6
b.) Nhn cng
Err:520 Err:520 Err:520 0.24 4.56
b.) Nhn cng
Err:520 Err:520 Err:520 0.37 7.03
5 AA.13212 o bi cy /knh bi >30cm bi 41
b.) Nhn cng
Err:520 Err:520 Err:520 0.75 30.75
6 AC.11121N5 ng c trm L=3,8m, N>=4cm gia c taluy + kp c + c 100m 279.36
neo
a.) Vt liu
Err:520 Err:520 Err:520 105 29,332.8
Err:520 Err:520 Err:520 1.65 460.944
Err:520 Err:520 Err:520 0.01 2.7936
Z999 Vt liu khc % 5 1,396.8
b.) Nhn cng
Err:520 Err:520 Err:520 2.53 706.7808
7 VT1949 Thp trn k=4mm neo u c CK 2m kg 28.2
a.) Vt liu
Err:520 Err:520 Err:520 1 28.2
1
8 AB.24122 o t khun ng 100m3 180.2
b.) Nhn cng
Err:520 Err:520 Err:520 0.65 117.13
c.) My thi cng
Err:520 Err:520 Err:520 0.267 48.1134
Err:520 Err:520 Err:520 0.036 6.4872
9 AB.64112 p t l ng K=0,90 (tn dng t o khun) 100m3 162.563
b.) Nhn cng
Err:520 Err:520 Err:520 1.74 282.8596
c.) My thi cng
Err:520 Err:520 Err:520 0.3 48.7689
Err:520 Err:520 Err:520 0.15 24.3845
M999 My khc % 1.5 243.8445
10 AB.66113 p ct K=0,95 dy 270cm 100m3 250.392
a.) Vt liu
Err:520 Err:520 Err:520 122 30,547.824
b.) Nhn cng

Err:520 Err:520 Err:520 1.5 375.588
c.) My thi cng
Err:520 Err:520 Err:520 0.342 85.6341
Err:520 Err:520 Err:520 0.171 42.817
M999 My khc % 1.5 375.588
11 AB.66114 p ct K=0,98 dy 50cm 100m3 46.369
a.) Vt liu
Err:520 Err:520 Err:520 122 5,657.018
b.) Nhn cng
Err:520 Err:520 Err:520 1.5 69.5535
c.) My thi cng
Err:520 Err:520 Err:520 0.38 17.6202
Err:520 Err:520 Err:520 0.19 8.8101
M999 My khc % 1.5 69.5535
12 AE.12111 va l ng 15x25 (cm) 100m 60.18
a.) Vt liu
2
Err:520 Err:520 Err:520 4.5 270.81
b.) Nhn cng
Err:520 Err:520 Err:520 4.2823 257.7088
13 AD.112222 Thi cng lp CPD loi 1 dy 15cm K=0,98 100m3 13.912
a.) Vt liu
Err:520 Err:520 Err:520 142 1,975.504
b.) Nhn cng
Err:520 Err:520 Err:520 4.4 61.2128
c.) My thi cng
Err:520 Err:520 Err:520 0.21 2.9215
Err:520 Err:520 Err:520 0.21 2.9215
Err:520 Err:520 Err:520 0.42 5.843
Err:520 Err:520 Err:520 0.21 2.9215
Err:520 Err:520 Err:520 0.21 2.9215
M999 My khc % 0.5 6.956
14 AD.22111N1 Thi cng lp 4x6 chn dm chiu dy 12cm 100m2 92.738
a.) Vt liu
Err:520 Err:520 Err:520 15.825 1,467.5789
Err:520 Err:520 Err:520 0.395 36.6315
Err:520 Err:520 Err:520 0.395 36.6315
Err:520 Err:520 Err:520 0.44 40.8047
Err:520 Err:520 Err:520 0.77 71.4083
b.) Nhn cng
Err:520 Err:520 Err:520 7.535 698.7808
c.) My thi cng
Err:520 Err:520 Err:520 0.385 35.7041
Err:520 Err:520 Err:520 0.185 17.1565
M999 My khc % 7 649.166
15 AD.24121 Lng nha 2 lp dy 2,5cm T/C nha 3,0kg/m2 100m2 92.738
a.) Vt liu
Err:520 Err:520 Err:520 321 29,768.898
Err:520 Err:520 Err:520 2.56 237.4093
Err:520 Err:520 Err:520 1.27 117.7773
3
b.) Nhn cng
Err:520 Err:520 Err:520 4.2 389.4996
c.) My thi cng
Err:520 Err:520 Err:520 0.37 34.3131
Err:520 Err:520 Err:520 0.18 16.6928
Err:520 Err:520 Err:520 0.18 16.6928
16 AD.32431 Sn xut lp t bin bo tam gic phn quang ci 4
a.) Vt liu
Err:520 Err:520 Err:520 0.263 1.052
Err:520 Err:520 Err:520 0.033 0.132
Err:520 Err:520 Err:520 0.013 0.052
Err:520 Err:520 Err:520 0.033 0.132
Err:520 Err:520 Err:520 3.58 14.32
Z999 Vt liu khc % 1.5 6
b.) Nhn cng
Err:520 Err:520 Err:520 1.25 5
c.) My thi cng
Err:520 Err:520 Err:520 0.025 0.1
17 AD.32421 Sn xut lp t bin bo trn D=70cm phn quang ci 2
a.) Vt liu
Err:520 Err:520 Err:520 0.57 1.14
Err:520 Err:520 Err:520 0.04 0.08
Err:520 Err:520 Err:520 0.016 0.032
Err:520 Err:520 Err:520 0.04 0.08
Err:520 Err:520 Err:520 5.17 10.34
Z999 Vt liu khc % 1.5 3
b.) Nhn cng
Err:520 Err:520 Err:520 1.44 2.88
c.) My thi cng
Err:520 Err:520 Err:520 0.025 0.05
18 AD.32441 Sn xut lp t bin bo phn quang tn ng ci 2
(60x30)cm
a.) Vt liu
Err:520 Err:520 Err:520 0.2213 0.4426
Err:520 Err:520 Err:520 0.0191 0.0382
4
Err:520 Err:520 Err:520 0.0073 0.0146
Err:520 Err:520 Err:520 0.0191 0.0382
Err:520 Err:520 Err:520 2.2133 4.4266
Z999 Vt liu khc % 1.5 3
b.) Nhn cng
Err:520 Err:520 Err:520 0.9929 1.9858
c.) My thi cng
Err:520 Err:520 Err:520 0.025 0.05
a.) Vt liu
Err:520 Err:520 Err:520 1 4
a.) Vt liu
Err:520 Err:520 Err:520 1 2
21 AB.11412 o t thi cng tr bin bo m3 0.384
b.) Nhn cng
Err:520 Err:520 Err:520 1.19 0.457
22 AF.112131 B tng mng tr BB 1x2 M.200 m3 0.48
a.) Vt liu
Err:520 Err:520 Err:520 350.55 168.264
Err:520 Err:520 Err:520 0.480725 0.2307
Err:520 Err:520 Err:520 0.89995 0.432
Err:520 Err:520 Err:520 189.625 91.02
Z999 Vt liu khc % 1 0.48
b.) Nhn cng
Err:520 Err:520 Err:520 1.64 0.7872
c.) My thi cng
Err:520 Err:520 Err:520 0.095 0.0456
Err:520 Err:520 Err:520 0.089 0.0427
23 AF.81111 SXLD vn khun mng tr BB 100m2 0.048
a.) Vt liu
Err:520 Err:520 Err:520 0.792 0.038
Err:520 Err:520 Err:520 0.0865 0.0042
Err:520 Err:520 Err:520 0.459 0.022
5
Err:520 Err:520 Err:520 12 0.576
Z999 Vt liu khc % 1 0.048
b.) Nhn cng
Err:520 Err:520 Err:520 13.61 0.6533
a.) Vt liu
Err:520 Err:520 Err:520 0.0455 2.275
Err:520 Err:520 Err:520 0.06426 3.213
Err:520 Err:520 Err:520 15.30846 765.423
Err:520 Err:520 Err:520 0.01197 0.5985
Err:520 Err:520 Err:520 0.07248 3.624
Err:520 Err:520 Err:520 0.03927 1.9635
Err:520 Err:520 Err:520 0.00905 0.4525
Err:520 Err:520 Err:520 0.10256 5.128
Err:520 Err:520 Err:520 1.005 50.25
Err:520 Err:520 Err:520 2.01 100.5
Err:520 Err:520 Err:520 0.1088 5.44
Err:520 Err:520 Err:520 20.51661 1,025.8305
Err:520 Err:520 Err:520 0.02272 1.136
Err:520 Err:520 Err:520 0.05809 2.9045
b.) Nhn cng
Err:520 Err:520 Err:520 0.23549 11.7745
Err:520 Err:520 Err:520 0.06534 3.267
Err:520 Err:520 Err:520 0.44056 22.028
c.) My thi cng
Err:520 Err:520 Err:520 0.0085 0.425
Err:520 Err:520 Err:520 0.01047 0.5235
Err:520 Err:520 Err:520 0.0012 0.06
Err:520 Err:520 Err:520 0.00476 0.238
6
BNG PHN TCH VT T HNG MC CNG TRNH
CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU), X TR
VNG LIM
HNG MC : PHN CNG
STT M s Tn cng tc / vt t n v Hao ph Tng K.L

1 AC.11211S3 ng c trm Ln<2,5m, L=(4,6-4,7)m, N>=4,5cm mt 100m 114
10caay/md + cp c
a.) Vt liu
Err:520 Err:520 Err:520 20.055 2,286.27
Err:520 Err:520 Err:520 1.66 189.24
Err:520 Err:520 Err:520 0.01 1.14
Z999 Vt liu khc % 5 570
b.) Nhn cng
Err:520 Err:520 Err:520 2.17 247.38
2 AC.12111KH ng c da quy - L=8m, phn ngp t 70% 100m 7.504
(1072*0,7/100)
a.) Vt liu
Err:520 Err:520 Err:520 20.055 150.4927
Z999 Vt liu khc % 1 7.504
b.) Nhn cng
Err:520 Err:520 Err:520 5.5 41.272
c.) My thi cng
Err:520 Err:520 Err:520 2.61 19.5854
M999 My khc % 2 15.008
3 AC.12111K1 ng c da quy - L<=10m (70%N) phn khng ngp 100m 3.216
(t tnh khu hao)
a.) Vt liu
Err:520 Err:520 Err:520 20.055 64.4969
Z999 Vt liu khc % 1 3.216
b.) Nhn cng
Err:520 Err:520 Err:520 4.125 13.266
c.) My thi cng
Err:520 Err:520 Err:520 1.9575 6.2953
7
M999 My khc % 2 6.432
4 vt1743 Thp k=6mm buc ging ngang kg 61.94
a.) Vt liu
Err:520 Err:520 Err:520 1 61.94
5 vt0160 Cung cp ni lng chn t m2 240
a.) Vt liu
Err:520 Err:520 Err:520 1 240
6 AB.241221 p t vng vy thi cng cng 100m3 2.668
b.) Nhn cng
Err:520 Err:520 Err:520 0.65 1.7342
c.) My thi cng
Err:520 Err:520 Err:520 0.267 0.7124
Err:520 Err:520 Err:520 0.036 0.096
7 m300 Tt nc quy bng my bm 20CV ca 9
c.) My thi cng
Err:520 Err:520 Err:520 1 9
8 AB.241221 o ph t vng vy thi cng cng 100m3 2.668
b.) Nhn cng
Err:520 Err:520 Err:520 0.65 1.7342
c.) My thi cng
Err:520 Err:520 Err:520 0.267 0.7124
Err:520 Err:520 Err:520 0.036 0.096
9 AC.11211NH Nh c quy 100m 114
b.) Nhn cng
Err:520 Err:520 Err:520 2.17 247.38
10 AC.11211NHD Nh c da quy 100m 10.72
b.) Nhn cng
Err:520 Err:520 Err:520 5.5 58.96
c.) My thi cng
Err:520 Err:520 Err:520 2.61 27.9792
M999 My khc % 2 21.44
11 AC.11211NH Lp t ng nha PVC D=315mm thu thot nc thng 100m 0.72
dng
b.) Nhn cng
8
Err:520 Err:520 Err:520 5.5 3.96
c.) My thi cng
Err:520 Err:520 Err:520 2.61 1.8792
M999 My khc % 2 1.44
a.) Vt liu
Err:520 Err:520 Err:520 1,005 599.985
Err:520 Err:520 Err:520 21.42 12.7877
b.) Nhn cng
Err:520 Err:520 Err:520 23.78 14.1967
c.) My thi cng
Err:520 Err:520 Err:520 0.4 0.2388
a.) Vt liu
Err:520 Err:520 Err:520 1,020 586.5
Err:520 Err:520 Err:520 14.28 8.211
Err:520 Err:520 Err:520 9.5 5.4625
b.) Nhn cng
Err:520 Err:520 Err:520 13.67 7.8603
c.) My thi cng
Err:520 Err:520 Err:520 2.289 1.3162
Err:520 Err:520 Err:520 0.32 0.184
14 AG.32211 SXLD, TD vn khun ng cng 100m2 2.308
a.) Vt liu
Err:520 Err:520 Err:520 17.27 39.8592
Err:520 Err:520 Err:520 16.28 37.5742
Err:520 Err:520 Err:520 1.9 4.3852
Z999 Vt liu khc % 5 11.54
b.) Nhn cng
Err:520 Err:520 Err:520 31.76 73.3021
c.) My thi cng
Err:520 Err:520 Err:520 0.69 1.5925
M999 My khc % 15 34.62
15 AG.11514 BT ng cng 1x2 M.250 m3 11.55
9
a.) Vt liu
Err:520 Err:520 Err:520 411.075 4,747.9163
Err:520 Err:520 Err:520 0.45066 5.2051
Err:520 Err:520 Err:520 0.877975 10.1406
Err:520 Err:520 Err:520 187.775 2,168.8013
Z999 Vt liu khc % 0.5 5.775
b.) Nhn cng
Err:520 Err:520 Err:520 2.24 25.872
c.) My thi cng
Err:520 Err:520 Err:520 0.095 1.0973
M999 My khc % 10 115.5
16 AE.63114 Xy gch bt u cng m3 0.43
a.) Vt liu
Err:520 Err:520 Err:520 682 293.26
Err:520 Err:520 Err:520 41.9934 18.0572
Err:520 Err:520 Err:520 0.1904 0.0819
Err:520 Err:520 Err:520 44.2 19.006
Z999 Vt liu khc % 6 2.58
b.) Nhn cng
Err:520 Err:520 Err:520 1.95 0.8385
c.) My thi cng
Err:520 Err:520 Err:520 0.02 0.0086
17 AK.21124 Trt va u cng dy 1.5cm M.75 m2 5.4
a.) Vt liu
Err:520 Err:520 Err:520 4.19934 22.6764
Err:520 Err:520 Err:520 0.01904 0.1028
Err:520 Err:520 Err:520 4.42 23.868
Z999 Vt liu khc % 0.5 2.7
b.) Nhn cng
Err:520 Err:520 Err:520 0.26 1.404
c.) My thi cng
Err:520 Err:520 Err:520 0.003 0.0162
M999 My khc % 5 27
18 AB.25111 o t mng cng 100m3 0.888
10
b.) Nhn cng
Err:520 Err:520 Err:520 4.75 4.218
c.) My thi cng
Err:520 Err:520 Err:520 0.316 0.2806
19 119.932 Tho d ng cng c sn D1000mm m 30
b.) Nhn cng
Err:520 Err:520 Err:520 0.1176 3.528
c.) My thi cng
Err:520 Err:520 Err:520 0.024 0.72
20 AC.11121N5 ng c trm L=3,8m, N>=4cm mng cng TC 25 cy/m2 100m 44.99
a.) Vt liu
Err:520 Err:520 Err:520 105 4,723.95
Err:520 Err:520 Err:520 1.65 74.2335
Err:520 Err:520 Err:520 0.01 0.4499
Z999 Vt liu khc % 5 224.95
b.) Nhn cng
Err:520 Err:520 Err:520 2.53 113.8247
21 AB.13412 m ct u c dy 20cm m3 9.47
a.) Vt liu
Err:520 Err:520 Err:520 1.22 11.5534
Z999 Vt liu khc % 2 18.94
b.) Nhn cng
Err:520 Err:520 Err:520 0.58 5.4926
22 AF.11111 BT 4x6 M.100 m mng dy 10cm m3 4.74
a.) Vt liu
Err:520 Err:520 Err:520 200.85 952.029
Err:520 Err:520 Err:520 0.53148 2.5192
Err:520 Err:520 Err:520 0.93627 4.4379
Err:520 Err:520 Err:520 169.95 805.563
b.) Nhn cng
Err:520 Err:520 Err:520 1.42 6.7308
c.) My thi cng
Err:520 Err:520 Err:520 0.095 0.4503
11
Err:520 Err:520 Err:520 0.089 0.4219
23 AF.81111 SXLD, TD vn khun mng 100m2 0.44
a.) Vt liu
Err:520 Err:520 Err:520 0.792 0.3485
Err:520 Err:520 Err:520 0.0865 0.0381
Err:520 Err:520 Err:520 0.459 0.202
Err:520 Err:520 Err:520 12 5.28
Z999 Vt liu khc % 1 0.44
b.) Nhn cng
Err:520 Err:520 Err:520 13.61 5.9884
24 AF.11213 BT 1x2 M.200 mng m3 15.67
a.) Vt liu
Err:520 Err:520 Err:520 288.025 4,513.3518
Err:520 Err:520 Err:520 0.505325 7.9184
Err:520 Err:520 Err:520 0.913275 14.311
Err:520 Err:520 Err:520 189.625 2,971.4238
Z999 Vt liu khc % 1 15.67
b.) Nhn cng
Err:520 Err:520 Err:520 1.64 25.6988
c.) My thi cng
Err:520 Err:520 Err:520 0.095 1.4887
Err:520 Err:520 Err:520 0.089 1.3946
25 119932 Lp t ng cng c sn D1000mm m 21
b.) Nhn cng
Err:520 Err:520 Err:520 0.196 4.116
c.) My thi cng
Err:520 Err:520 Err:520 0.04 0.84
26 119932 Lp t ng cng c sn D1200mm m 10.5
b.) Nhn cng
Err:520 Err:520 Err:520 0.246 2.583
c.) My thi cng
Err:520 Err:520 Err:520 0.05 0.525
27 AA.21111 Ph d gch xy bt u cng m3 0.43
b.) Nhn cng
12
Err:520 Err:520 Err:520 1.35 0.5805
28 AB.64111 p t thn cng 100m3 0.265
b.) Nhn cng
Err:520 Err:520 Err:520 1.74 0.4611
c.) My thi cng
Err:520 Err:520 Err:520 0.22 0.0583
Err:520 Err:520 Err:520 0.11 0.0292
M999 My khc % 1.5 0.3975
29 AC.11121N5 ng c trm L=3,8m, N>=4cm TC 25 cy/m2 100m 36.43
a.) Vt liu
Err:520 Err:520 Err:520 105 3,825.15
Err:520 Err:520 Err:520 1.65 60.1095
Err:520 Err:520 Err:520 0.01 0.3643
Z999 Vt liu khc % 5 182.15
b.) Nhn cng
Err:520 Err:520 Err:520 2.53 92.1679
30 AB.13411 m ct u c dy 20cm m3 7.67
a.) Vt liu
Err:520 Err:520 Err:520 1.22 9.3574
Z999 Vt liu khc % 2 15.34
b.) Nhn cng
Err:520 Err:520 Err:520 0.45 3.4515
31 AF.11111 BT lt mng 4x6 M.100 m3 3.83
a.) Vt liu
Err:520 Err:520 Err:520 200.85 769.2555
Err:520 Err:520 Err:520 0.53148 2.0356
Err:520 Err:520 Err:520 0.93627 3.5859
Err:520 Err:520 Err:520 169.95 650.9085
b.) Nhn cng
Err:520 Err:520 Err:520 1.42 5.4386
c.) My thi cng
Err:520 Err:520 Err:520 0.095 0.3639
Err:520 Err:520 Err:520 0.089 0.3409
32 AF.81111 SXLD, TD vn khun sn cng 100m2 0.184
13
a.) Vt liu
Err:520 Err:520 Err:520 0.792 0.1457
Err:520 Err:520 Err:520 0.0865 0.0159
Err:520 Err:520 Err:520 0.459 0.0845
Err:520 Err:520 Err:520 12 2.208
Z999 Vt liu khc % 1 0.184
b.) Nhn cng
Err:520 Err:520 Err:520 13.61 2.5042
33 AF.11213 BT sn cng 1x2 M.200 dy 20cm m3 9.84
a.) Vt liu
Err:520 Err:520 Err:520 288.025 2,834.166
Err:520 Err:520 Err:520 0.505325 4.9724
Err:520 Err:520 Err:520 0.913275 8.9866
Err:520 Err:520 Err:520 189.625 1,865.91
Z999 Vt liu khc % 1 9.84
b.) Nhn cng
Err:520 Err:520 Err:520 1.64 16.1376
c.) My thi cng
Err:520 Err:520 Err:520 0.095 0.9348
Err:520 Err:520 Err:520 0.089 0.8758
34 AF.81311 SXLD, TD vn khun tng 100m2 1.254
a.) Vt liu
Err:520 Err:520 Err:520 0.792 0.9932
Err:520 Err:520 Err:520 0.19 0.2383
Err:520 Err:520 Err:520 0.357 0.4477
Err:520 Err:520 Err:520 17.13 21.481
Z999 Vt liu khc % 0.5 0.627
b.) Nhn cng
Err:520 Err:520 Err:520 27.78 34.8361
35 AF.12113 BT 1x2 M.200 tng m3 19.08
a.) Vt liu
Err:520 Err:520 Err:520 0.049 0.9349
Err:520 Err:520 Err:520 0.199 3.7969
Err:520 Err:520 Err:520 0.871 16.6187
14
Err:520 Err:520 Err:520 288.025 5,495.517
Err:520 Err:520 Err:520 0.505325 9.6416
Err:520 Err:520 Err:520 0.913275 17.4253
Err:520 Err:520 Err:520 189.625 3,618.045
Z999 Vt liu khc % 2 38.16
b.) Nhn cng
Err:520 Err:520 Err:520 3.56 67.9248
c.) My thi cng
Err:520 Err:520 Err:520 0.095 1.8126
Err:520 Err:520 Err:520 0.18 3.4344
36 AC.11121N5 ng c trm L=3,8m, N>=4cm chn khay TC 16 cy/m2 100m 21.89
a.) Vt liu
Err:520 Err:520 Err:520 105 2,298.45
Err:520 Err:520 Err:520 1.65 36.1185
Err:520 Err:520 Err:520 0.01 0.2189
Z999 Vt liu khc % 5 109.45
b.) Nhn cng
Err:520 Err:520 Err:520 2.53 55.3817
37 AB.13411 m ct u c mng chn khay 20cm m3 7.2
a.) Vt liu
Err:520 Err:520 Err:520 1.22 8.784
Z999 Vt liu khc % 2 14.4
b.) Nhn cng
Err:520 Err:520 Err:520 0.45 3.24
38 AF.11111 BT lt 4x6 M.10 dy 10cm mng chn khay m3 3.6
a.) Vt liu
Err:520 Err:520 Err:520 200.85 723.06
Err:520 Err:520 Err:520 0.53148 1.9133
Err:520 Err:520 Err:520 0.93627 3.3706
Err:520 Err:520 Err:520 169.95 611.82
b.) Nhn cng
Err:520 Err:520 Err:520 1.42 5.112
c.) My thi cng
15
Err:520 Err:520 Err:520 0.095 0.342
Err:520 Err:520 Err:520 0.089 0.3204
39 AF.11213 BT chn khay 1x2 M.200 m3 13.68
a.) Vt liu
Err:520 Err:520 Err:520 288.025 3,940.182
Err:520 Err:520 Err:520 0.505325 6.9128
Err:520 Err:520 Err:520 0.913275 12.4936
Err:520 Err:520 Err:520 189.625 2,594.07
Z999 Vt liu khc % 1 13.68
b.) Nhn cng
Err:520 Err:520 Err:520 1.64 22.4352
c.) My thi cng
Err:520 Err:520 Err:520 0.095 1.2996
Err:520 Err:520 Err:520 0.089 1.2175
40 AF.61110 SXLD ct thp an lt mi k=6mm tn 1.832
a.) Vt liu
Err:520 Err:520 Err:520 1,005 1,841.16
Err:520 Err:520 Err:520 21.42 39.2414
b.) Nhn cng
Err:520 Err:520 Err:520 11.32 20.7382
c.) My thi cng
Err:520 Err:520 Err:520 0.4 0.7328
41 AF.81111 SXLD vn khun an lt mi 100m2 0.215
a.) Vt liu
Err:520 Err:520 Err:520 0.792 0.1703
Err:520 Err:520 Err:520 0.0865 0.0186
Err:520 Err:520 Err:520 0.459 0.0987
Err:520 Err:520 Err:520 12 2.58
Z999 Vt liu khc % 1 0.215
b.) Nhn cng
Err:520 Err:520 Err:520 13.61 2.9262
42 AF.11111 BT lt 4x6 M.100 dy 10cm m3 57.27
a.) Vt liu
Err:520 Err:520 Err:520 200.85 11,502.6795
16
Err:520 Err:520 Err:520 0.53148 30.4379
Err:520 Err:520 Err:520 0.93627 53.6202
Err:520 Err:520 Err:520 169.95 9,733.0365
b.) Nhn cng
Err:520 Err:520 Err:520 1.42 81.3234
c.) My thi cng
Err:520 Err:520 Err:520 0.095 5.4407
Err:520 Err:520 Err:520 0.089 5.097
43 AF.11313 BT 1x2 M.200 tm an dy 7cm m3 40.09
a.) Vt liu
Err:520 Err:520 Err:520 289.43 11,603.2487
Err:520 Err:520 Err:520 0.50779 20.3573
Err:520 Err:520 Err:520 0.91773 36.7918
Err:520 Err:520 Err:520 190.55 7,639.1495
Z999 Vt liu khc % 1 40.09
b.) Nhn cng
Err:520 Err:520 Err:520 1.58 63.3422
c.) My thi cng
Err:520 Err:520 Err:520 0.095 3.8086
Err:520 Err:520 Err:520 0.089 3.568
a.) Vt liu
Err:520 Err:520 Err:520 0.0455 2.457
Err:520 Err:520 Err:520 0.06426 3.47
Err:520 Err:520 Err:520 15.30846 826.6568
Err:520 Err:520 Err:520 0.01197 0.6464
Err:520 Err:520 Err:520 0.07248 3.9139
Err:520 Err:520 Err:520 0.03927 2.1206
Err:520 Err:520 Err:520 0.00905 0.4887
Err:520 Err:520 Err:520 0.10256 5.5382
Err:520 Err:520 Err:520 1.005 54.27
Err:520 Err:520 Err:520 2.01 108.54
Err:520 Err:520 Err:520 0.1088 5.8752
Err:520 Err:520 Err:520 20.51661 1,107.8969
17
Err:520 Err:520 Err:520 0.02272 1.2269
Err:520 Err:520 Err:520 0.05809 3.1369
b.) Nhn cng
Err:520 Err:520 Err:520 0.23549 12.7165
Err:520 Err:520 Err:520 0.06534 3.5284
Err:520 Err:520 Err:520 0.44056 23.7902
c.) My thi cng
Err:520 Err:520 Err:520 0.0085 0.459
Err:520 Err:520 Err:520 0.01047 0.5654
Err:520 Err:520 Err:520 0.0012 0.0648
Err:520 Err:520 Err:520 0.00476 0.257
45 ak74121 SXLD np cng dy 3cm m2 9.68
a.) Vt liu
Err:520 Err:520 Err:520 0.035 0.3388
Err:520 Err:520 Err:520 0.15 1.452
46 VT1655 Thp trn k=14mm neo np cng tn 0.009
a.) Vt liu
Err:520 Err:520 Err:520 1 0.009
47 VT1677 Thp trn k=20mm tn 0.029
a.) Vt liu
Err:520 Err:520 Err:520 1 0.029
48 VT0045 Thp tm tn 0.04
a.) Vt liu
Err:520 Err:520 Err:520 1,000 40
49 VT0044 Thp hnh L50x50x5 tn 0.071
a.) Vt liu
Err:520 Err:520 Err:520 1,000 71
50 VT1746 Bu lng M10 ci 200
a.) Vt liu
Err:520 Err:520 Err:520 1 200
51 VT1744 Bu lng M14 ci 12
a.) Vt liu
Err:520 Err:520 Err:520 1 12
52 XT.4111 Khoan l thp bt bu lng l 212
18
b.) Nhn cng
Err:520 Err:520 Err:520 0.135 28.62
c.) My thi cng
Err:520 Err:520 Err:520 0.029 6.148
53 B13-2 Lp sit bu lng ci 212
b.) Nhn cng
Err:520 Err:520 Err:520 0.056 11.872
19
NG MC CNG TRNH
AN LC NG X TRUNG HIU), X TRUNG AN, HUYN
M
N NG
n gi Thnh tin
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
20
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
21
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
22
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
23
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
24
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
25
NG MC CNG TRNH
AN LC NG X TRUNG HIU), X TRUNG AN, HUYN
M
N CNG
n gi Thnh tin
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
26
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
27
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
28
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
29
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
30
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
31
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
32
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
33
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
34
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
35
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
36
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
37
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520 Err:520
Err:520
Err:520 Err:520
Err:520 Err:520
38
S XY DNG Cng ha x hi ch ngha Vit Nam
CNG TY CPT XY DNG L HNG c lp - T do - Hnh phc
*****
H S D TON
CNG TRNH : CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUN

A IM XD : X TRUNG AN, HUYN VNG LIM, TNH VNH LONG
CH U T : BAN QUN L D N U T XY DNG HUYN VNG LIM
THI CNG : CNG TY CPT XY DNG L HNG
Vnh Long 3/2017
1
THUYT MINH D TON
CNG TRNH : CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU), X TRUN
X TRUNG AN, HUYN VNG LIM, TNH VNH LONG
A IM XD :
CH U T : BAN QUN L D N U T XY DNG HUYN VNG LIM
N V THI CNG : CNG TY CPT XY DNG L HNG
I.) C S LP D TON :
- Cn c nh mc d ton Xy dng cng trnh s 1776/2007/BXD-VP ngy 16/08/2007 ca B trng B Xy Dng
- Cn c nh mc d ton Lp t cng trnh s 1777/2007/BXD-VP ngy 16/08/2007 ca B trng B Xy Dng
- Cn c nh mc d ton Kho st cng trnh s 1779/2007/BXD-VP ngy 16/08/2007 ca B trng B Xy Dng
- Thng t 04/2010/TT-BXD ngy 26 thng 5 nm 2010 hng dn vic lp v qun l chi ph u t xy dng cng trnh
- Quyt nh s 957/2009/Q-BXD ngy 29 thng 9 nm 2009 ca b trng B xy dng v nh mc chi ph qun l d n
v t vn u t xy dng cng trnh
- Cn c
II.) GI TR D TON : Err:520

(Bng ch : Mi hai t ba trm bn mi ba triu hai trm chn mi mt nghn ng chn./. )
2
Nam
c
AN LC NG X TRUNG HIU), X TRUNG AN, H
3
TRUNG HIU), X TRUNG AN, HUYN VNG LIM
ghn ng chn./. )
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
CNG
TRNH :
NG P
AN HU
(T CU
THY TIM
GIP P AN
LC NG
X TRUNG
HIU), X
TRUNG AN,
HUYN
VNG LIM
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
BNG THM NH CNG TRNH
HNG MC : HNG MC 1
M s n gi Thnh tin
STT Tn cng tc n v Khi lng
n gi Vt liu Nhn cng My T.C Vt liu Nhn cng
1 AA.12111 Cht cy mt bng cy 33 0 4,719 0 0 155,727
ng knh <=20cm
2 AA.13111 o gc cy ng knh gc 33 0 7,866 0 0 259,578
<=20cm
3 AA.12112 Cht cy mt bng cy 19 0 9,439 0 0 179,341
ng knh <=30cm
4 AA.13112 o gc cy ng knh gc 19 0 14,552 0 0 276,488
<=30cm
5 AA.13212 o bi cy /knh bi bi 41 0 29,497 0 0 1,209,377
>30cm
6 AC.11121N5 ng c trm L=3,8m, 100m 279.36 452,591 107,872 0 126,435,821.8 30,135,121.9
N>=4cm gia c taluy + kp
c + c neo
7 VT1949 Thp trn k=4mm neo kg 28.2 0 0 0 0 0

u c CK 2m
8 AB.24122 o t khun ng 100m3 180.2 0 25,564 322,737 0 4,606,632.8
9 AB.64112 p t l ng K=0,90 100m3 162.563 0 68,432 311,889 0 11,124,511.2
(tn dng t o khun)
10 AB.66113 p ct K=0,95 dy 100m3 250.392 1,626,626 58,994 355,554 407,294,137.4 14,771,625.6
270cm
11 AB.66114 p ct K=0,98 dy 50cm 100m3 46.369 1,626,626 58,994 395,060 75,425,021 2,735,492.8
12 AE.12111 va l ng 15x25 100m 60.18 97,843 51,164 0 5,888,191.7 3,079,049.5

(cm)
13 AD.112222 Thi cng lp CPD loi 1 100m3 13.912 20,022,000 202,154 1,146,995 278,546,064 2,812,366.4
dy 15cm K=0,98
14 AD.22111N1 Thi cng lp 4x6 chn 100m2 92.738 1,866,842 262,324 244,011 173,127,193.4 24,327,403.1
dm chiu dy 12cm
15 AD.24121 Lng nha 2 lp dy 100m2 92.738 2,345,115 179,075 398,229 217,481,274.9 16,607,057.4
2,5cm T/C nha 3,0kg/m2
1
16 AD.32431 Sn xut lp t bin bo ci 4 128,686 54,950 7,315 514,744 219,800
tam gic phn quang
trn D=70cm phn quang
phn quang tn ng
19 VT1988 (60x30)cm
Cung cp tr D75,6; ci 4 0 0 0 0 0
L=2,6m
20 VT2012 Cung cp tr D75,6; ci 2 0 0 0 0 0
L=3,1m
21 AB.11412 o t thi cng tr bin m3 0.384 0 46,802 0 0 17,972
bo
22 AF.112131 B tng mng tr BB m3 0.48 411,151 64,500 12,606 197,352.5 30,960
1x2 M.200
23 AF.81111 SXLD vn khun mng tr 100m2 0.048 2,335,418 580,290 0 112,100.1 27,853.9
BB
24 AD.31111 SXLD cc tiu BTCT ci 50 17,787 7,034 0 889,350 351,700
(15x15x120)cm
Nguyn nhn 17,389
25 AC.11211S3 ng c trm Ln<2,5m, 100m 4,111 452,675 92,522 0 51,604,950 10,547,508

L=(4,6-4,7)m, N>=4,5cm
mt 10caay/md + cp
c
26 AC.12111KH ng c da quy - 100m 7.504 20,592,259 234,504 2,148,944 154,524,311.5 1,759,718
L=8m, phn ngp t 70%
(1072*0,7/100)
27 AC.12111K1 ng c da quy - 100m 3.216 20,592,259 234,504 2,148,944 66,224,704.9 754,164.9

L<=10m (70%N) phn
khng ngp (t tnh khu
hao)
28 vt1743 Thp k=6mm buc ging kg 61.94 0 0 0 0 0
ngang
29 vt0160 Cung cp ni lng chn t m2 240 0 0 0 0 0
30 AB.241221 p t vng vy thi cng 100m3 2.668 0 25,564 322,737 0 68,204.8

cng
31 m300 Tt nc quy bng ca 9 0 0 0 0 0
my bm 20CV
32 AB.241221 o ph t vng vy thi 100m3 2.668 0 25,564 322,737 0 68,204.8
cng cng
33 AC.11211NH Nh c quy 100m 114 452,675 92,522 0 51,604,950 10,547,508
2
34 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520
40 AE.63114 Xy gch bt u cng m3 0.43 313,048 83,142 1,169 134,610.6 35,751.1
41 AK.21124 Trt va u cng dy m2 5.4 4,731 11,945 184 25,547.4 64,503

1.5cm M.75
42 AB.25111 o t mng cng 100m3 0.888 0 186,813 346,660 0 165,889.9

43 119.932 Tho d ng cng c sn m 30 0 0 0 0 0
D1000mm
44 AC.11121N5 ng c trm L=3,8m, 100m 44.99 452,591 107,872 0 20,362,069.1 4,853,161.3
N>=4cm mng cng TC 25
cy/m2
45 AB.13412 m ct u c dy 20cm m3 9.47 16,592 22,811 0 157,126.2 216,020.2
46 AF.11111 BT 4x6 M.100 m m3 4.74 294,928 55,847 12,382 1,397,958.7 264,714.8

mng dy 10cm
47 AF.81111 SXLD, TD vn khun 100m2 0.44 2,335,418 580,290 0 1,027,583.9 255,327.6
mng
48 AF.11213 BT 1x2 M.200 mng m3 15.67 411,151 64,500 12,606 6,442,736.2 1,010,715
49 119932 Lp t ng cng c sn m 21 0 0 0 0 0
D1000mm
50 119932 Lp t ng cng c sn m 10.5 0 0 0 0 0
D1200mm
51 AA.21111 Ph d gch xy bt u m3 0.43 0 57,560 0 0 24,750.8
cng
52 AB.64111 p t thn cng 100m3 0.265 0 68,432 228,719 0 18,134.5
3
53 AC.11121N5 ng c trm L=3,8m, 100m 36.43 452,591 107,872 0 16,487,890.1 3,929,777
N>=4cm TC 25 cy/m2
54 AB.13411 m ct u c dy 20cm m3 7.67 16,592 17,698 0 127,260.6 135,743.7
55 AF.11111 BT lt mng 4x6 M.100 m3 3.83 294,928 55,847 12,382 1,129,574.2 213,894
56 AF.81111 SXLD, TD vn khun sn 100m2 0.184 2,335,418 580,290 0 429,716.9 106,773.4

cng
57 AF.11213 BT sn cng 1x2 M.200 m3 9.84 411,151 64,500 12,606 4,045,725.8 634,680
dy 20cm
58 AF.81311 SXLD, TD vn khun 100m2 1.254 2,519,916 1,276,324 0 3,159,974.7 1,600,510.3
tng
59 AF.12113 BT 1x2 M.200 tng m3 19.08 524,709 151,788 17,594 10,011,447.7 2,896,115
60 AC.11121N5 ng c trm L=3,8m, 100m 21.89 452,591 107,872 0 9,907,217 2,361,318.1

N>=4cm chn khay TC 16
cy/m2
61 AB.13411 m ct u c mng m3 7.2 16,592 17,698 0 119,462.4 127,425.6

chn khay 20cm
62 AF.11111 BT lt 4x6 M.10 dy m3 3.6 294,928 55,847 12,382 1,061,740.8 201,049.2

10cm mng chn khay
63 AF.11213 BT chn khay 1x2 m3 13.68 411,151 64,500 12,606 5,624,545.7 882,360
M.200
64 AF.61110 SXLD ct thp an lt mi tn 1.832 7,159,379 482,651 23,853 13,115,982.3 884,216.6
k=6mm
65 AF.81111 SXLD vn khun an lt 100m2 0.215 2,335,418 580,290 0 502,114.9 124,762.4
mi
66 AF.11111 BT lt 4x6 M.100 dy m3 57.27 294,928 55,847 12,382 16,890,526.6 3,198,357.7
10cm
67 AF.11313 BT 1x2 M.200 tm an m3 40.09 413,156 62,140 12,382 16,563,424 2,491,192.6
dy 7cm
68 AD.31111 SXLD cc tiu BTCT ci 54 17,787 7,034 0 960,498 379,836
(15x15x120)cm
Nguyn nhn 17,389
69 ak74121 SXLD np cng dy 3cm m2 9.68 0 0 0 0 0
70 VT1655 Thp trn k=14mm neo tn 0.009 0 0 0 0 0

np cng
4
71 VT1677 Thp trn k=20mm tn 0.029 0 0 0 0 0
72 VT0045 Thp tm tn 0.04 0 0 0 0 0
73 VT0044 Thp hnh L50x50x5 tn 0.071 0 0 0 0 0
74 VT1746 Bu lng M10 ci 200 0 0 0 0 0
75 VT1744 Bu lng M14 ci 12 0 0 0 0 0
76 XT.4111 Khoan l thp bt bu lng l 212 0 0 0 0 0
77 B13-2 Lp sit bu lng ci 212 0 0 0 0 0
Tng cng Err:520 Err:520
5
hnh tin
My T.C
0
58,157,207.4
50,701,611.5
89,027,877.2
18,318,537.1
15,956,994.4
22,629,092.1
36,930,961
6
29,260
14,630
14,630
6,050.9
16,125,675.8
6,911,003.9
861,062.3
861,062.3
0
7
Err:520
Err:520
Err:520
Err:520
Err:520
Err:520
502.7
993.6
307,834.1
0
58,690.7
197,536
60,610.5
8
0
47,423.1
124,043
335,693.5
44,575.2
172,450.1
43,698.7
709,117.1
496,394.4
9
0
0
0
0
0
0
Err:520
10
BNG H S CHI PH XY LP
NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU), X TRUNG AN, HUYN VNG LIM
HNG MC : PHN NG
STT H s chi ph xy lp Din gii h s H s

1 H s ring Vt liu 1 1
2 H s Vt liu ph 0 0
3 H s ring Nhn cng 3,602*1,062 3.82532
4 H s B Nhn cng 0 0
5 H s ring Nhn cng t 1,44 1.44
6 H s B Nhn cng t 0 0
7 H s ring My 1,744 1.744
8 H s B My 0 0
9 Trc tip ph khc 2% 0.02
10 Chi ph chung 5,5% 0.055
11 Chi ph chung cho cng tc t th cng 0% 0
12 Thu nhp chu thu tnh trc 6% 0.06
13 Thu VAT 10% 0.1
14 Ln tri nh tm 1% 0
BNG H S CHI PH XY LP
NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU), X TRUNG AN, HUYN VNG LIM
HNG MC : PHN CNG
STT H s chi ph xy lp Din gii h s H s

1 H s ring Vt liu 1 1
2 H s Vt liu ph 0 0
3 H s ring Nhn cng 3,602*1,171 4.21794
4 H s B Nhn cng 0 0
5 H s ring Nhn cng t 1,44 1.44
6 H s B Nhn cng t 0 0
7 H s ring My 1,744 1.744
8 H s B My 0 0
9 Trc tip ph khc 2% 0.02
10 Chi ph chung 5,5% 0.055
11 Chi ph chung cho cng tc t th cng 0% 0
1
12 Thu nhp chu thu tnh trc 6% 0.06
13 Thu VAT 10% 0.1
14 Ln tri nh tm 1% 0
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

Dự Thầu Quân Xanh

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Dự Thầu Quân Xanh

Uploaded by

Copyright:

Available Formats

BNG D TON HNG MC CNG TRNH

2 AA.13111 o gc cy ng knh <=20cm gc 33 7,866 0

10 AC.11211NHD Nh c da quy 100m 10.72 452,675 92,522 4,852,676

THM TNG CNG : PHN CNG 473,353,712

( Bng ch : Su t, nm trm by mi hai triu, mt trm chn mi lm ngn ng)

CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUNG HIU

STT M s Thnh phn hao ph n v nh mc n gi H s

STT M s Thnh phn hao ph n v nh mc n gi H s

1 Bulon M14 ci 2,500

HNG MC : PHN CNG

Khi lng hao ph

Khi lng hao ph

STT M s Tn vt t n v Khi lng Gi gc H s Gi H.T

Chnh lch Tng chnh

STT Khon mc chi ph K hiu Cch tnh

HNG MC : PHN CNG

STT Khon mc chi ph K hiu Cch tnh

Bng ch : Nm t tm trm tm mi ba triu by trm mi nghn ba trm ba mi ng chn./.

Chi ph xy dng trc Thu gi tr gia Chi ph xy dng sau

hn nghn ba trm chn mi ng chn./.

n gi Thnh tin Thu VAT

Thu VAT Thnh tin sau

STT Khon mc chi ph K hiu nh mc H s Cch tnh Chi ph trc thu

1 Chi ph xy dng Gcpxd Gxd + Gnt Err:520

5.4 Chi ph bo him cng trnh Gk4

HNG MC : PHN CNG

TRUNG AN, HUYN VNG LIM

STT Khon mc chi ph K hiu Cch tnh H s

BNG H S CHI PH XY DNG

STT Khon mc chi ph K hiu Cch tnh H s

TT M s Thnh phn hao ph

STT M s Tn cng tc / vt t n v Hao ph Tng K.L

b.) Nhn cng

STT M s Tn cng tc / vt t n v Hao ph Tng K.L

CNG TRNH : CNG TRNH : NG P AN HU (T CU THY TIM GIP P AN LC NG X TRUN

Vnh Long 3/2017

II.) GI TR D TON : Err:520

AN LC NG X TRUNG HIU), X TRUNG AN, H

7 VT1949 Thp trn k=4mm neo kg 28.2 0 0 0 0 0

12 AE.12111 va l ng 15x25 100m 60.18 97,843 51,164 0 5,888,191.7 3,079,049.5

25 AC.11211S3 ng c trm Ln<2,5m, 100m 4,111 452,675 92,522 0 51,604,950 10,547,508

27 AC.12111K1 ng c da quy - 100m 3.216 20,592,259 234,504 2,148,944 66,224,704.9 754,164.9

30 AB.241221 p t vng vy thi cng 100m3 2.668 0 25,564 322,737 0 68,204.8

35 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520

36 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520

37 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520

38 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520

39 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520

40 AE.63114 Xy gch bt u cng m3 0.43 313,048 83,142 1,169 134,610.6 35,751.1

41 AK.21124 Trt va u cng dy m2 5.4 4,731 11,945 184 25,547.4 64,503

42 AB.25111 o t mng cng 100m3 0.888 0 186,813 346,660 0 165,889.9

45 AB.13412 m ct u c dy 20cm m3 9.47 16,592 22,811 0 157,126.2 216,020.2

46 AF.11111 BT 4x6 M.100 m m3 4.74 294,928 55,847 12,382 1,397,958.7 264,714.8

56 AF.81111 SXLD, TD vn khun sn 100m2 0.184 2,335,418 580,290 0 429,716.9 106,773.4

60 AC.11121N5 ng c trm L=3,8m, 100m 21.89 452,591 107,872 0 9,907,217 2,361,318.1

61 AB.13411 m ct u c mng m3 7.2 16,592 17,698 0 119,462.4 127,425.6

62 AF.11111 BT lt 4x6 M.10 dy m3 3.6 294,928 55,847 12,382 1,061,740.8 201,049.2

69 ak74121 SXLD np cng dy 3cm m2 9.68 0 0 0 0 0

70 VT1655 Thp trn k=14mm neo tn 0.009 0 0 0 0 0

77 B13-2 Lp sit bu lng ci 212 0 0 0 0 0

Tng cng Err:520 Err:520

STT H s chi ph xy lp Din gii h s H s

HNG MC : PHN CNG

STT H s chi ph xy lp Din gii h s H s