DIMENSION EXCAVATION & BACKFILLING

VOLUME
m ft
Depth 1.20 3.94 Bank Volume
Length 16.80 55.10 Loose Volume
Width 12.00 39.36 Compact Volume

Qty Unit
MINI BACKHOE

Capacity 0.35 cy bucket

Load 5 sec

LABOR
Swing 4 sec
Dump 2 sec
Empty 3 sec
Cycle 4.29 cycles/min
Bucket Fill Factor 105 %

Qty Unit
MINI BACKHOE

Capacity 0.35 cy bucket

Load 4 sec
Swing 3 sec LABOR
Dump 2 sec
Empty 3 sec
Cycle 5.00 cycles/min
Bucket Fill Factor 105 %
& BACKFILLING

FACTOR
cu.m cf cy %
241.92 8536.76 316.18 Swell 25
302.40 10670.96 395.22 Shrinkage 13
210.47 7426.99 275.07

EXCAVATION

Qty PRODUCTION RATE Qty

Laborer 2 Average Bucket Payload 0.37
Foreman 1 Ideal Production Rate 1.58
Operator 1 Bank Measure @ 60min 75.60
Bank Measure @ 45min 56.70

BACKFILLING
PRODUCTION RATE

Qty Qty
Laborer 2 Average Bucket Payload 0.37
Foreman 1 Ideal Production Rate 1.84
Operator 1 Bank Measure @ 60min 110.25
Bank Measure @ 45min 82.69
 Unit Qty Unit
TIME REQUIRED

cy Time For Excavation 5.58 hrs

cy/min
cy/hr
cy/hr

Unit Qty Unit

TIME REQUIRED

cy Time For Backfilling 3.33 hrs

cy/min
cy/hr
cy/hr
Cost
Scope of Work Qty Unit Cost Unit Total
Excavation 5.58 hrs
Laborer 2 40 per hr 446.40
Foreman 1 65 per hr 362.70
Operator 1 60 per hr 334.80
Backfilling 3.33 hrs
Laborer 2 40 per hr 266.40
Foreman 1 65 perhr 216.45
Operator 1 60 per hr 199.80
Equipment
Scope of Work Qty Unit Cost Unit Total
Excavation 5.58 hrs
Mini Backhoe 1 1100 per hr 6138.00

Scope of Work Qty Unit Cost Unit Total

Backflling 3.33 hrs
Mini Backhoe 1 1100 per hr 3663.00

Mobilization &
3000 3000.00
Demobilization

SUBTOTAL 14627.55