You are on page 1of 9

Data

model depreciation
cost to own 5 years without cost to own 5 years with Count
depreciation
$ 31,401.00 1
cruz 1
$ 25,628.00 1
$ 36,560.00 1
civic 1
$ 27,173.00 1
$ 43,292.00 1
prius 1
$ 29,844.00 1
Total Result 3
Sum - mpg combined
32
32
32
34
34
34
56
56
56
122
make model mpg combined mpg city mpg highway
chey cruz 32 29 38
toyota prius 56 58 53
honda civic 34 30 39
annual fule cost depreciation over 5 years taxes and fees over 5 years
$ 1,150.00 $ 5,773.00 $ 1,019.00
$ 650.00 $ 13,448.00 $ 2,068.00
$ 1,050.00 $ 9,387.00 $ 1,627.00
insurance over 5 years miantenance and repairs over 5 years
$ 3,971.00 $ 7,094.00
$ 4,247.00 $ 3,719.00
$ 4,155.00 $ 3,757.00
cost to own 5 years with depreciation
$ 25,628.00
$ 29,844.00
$ 27,173.00
cost to own 5 years without depreciation
$ 31,401.00
$ 43,292.00
$ 36,560.00
make model mpg city mpg hwy miles driven city% hwy%
chey cruz 29 38 12,000 60% 40.00%
toyota prius 58 53 12,000 60% 40.00%
honda civic 30 39 12,000 60% 40.00%
cpg city miles hwy miles toal galllons total cost
$ 2.56 7200 4800 31361.161525 $ 31,363.72
$ 2.56 7200 4800 11242.680547 $ 16,042.68
$ 2.56 7200 4800 29538.461538 $ 34,338.46

You might also like