You are on page 1of 24

Product Quantity Product Price AH Total Value labor Material Cost

Small Root Pigment 1 593.98 593.98 15 519.8


Small Leaf Pigment 1 1698.99 1698.99 30 1185.8
Soft Stem Pigment 1 2639.99 2639.99 45 2438.84
Scented Petal Pigment 1 6500 6500 60 6131
Small Seed Oil 1 570 570 15 503.8
Viscous Glossy Oil 1 1490 1490 30 1346.6
Emulsified Oil 1 3180 3180 45 2333.64
Deeply Colored Oil 1 8699 8699 60 4113.5
Opaque Polish 1 523.99 523.99 15 505.6
Rough Polish 1 1648.99 1648.99 29 1264.2
Non-Stick Polish 1 2843.98 2843.98 45 2391.99
Rainbow Polish 1 6490.9 6490.9 60 3411

Fabric: Made from Wool 1 9.2 9.2 5 7.47


Fabric: Made from Cotton 1 9.2 9.2 5 28
Beautifully Colored Fabric 1 789 789 10 594.5
Cloudspun Fabric 1 15000 15000 20 8348.7

Lumber 1 10.22 10.22 5 6.66


Fine Lumber 1 740 740 10 606
Nuri Forest Lumber 1 9650 9650 20 7469.6

Leather 1 15.46 15.46 5 12.63


Fine Leather 1 775 775 10 658.4
Wind Spirit Leather 1 10999.99 10999.99 20 7993.6

Iron Ingot 1 6 6 5 3
Sturdy Ingot 1 815.2 815.2 10 584.95
Sunridge Ingot 1 9699.54 9699.54 20 7168.7
Copper Ingot 1 30 30 5 23.91
Starshard Ingot 1 59 59 15 44.67
Silver Ingot 1 60 60 10 53.04
Gold Ingot 1 395 395 15 384
Archeum Ingot 1 31.97 31.97 15 4.76
Anya Ingot 1 57.75 57.75 15 41.85
Gunpowder 4 3.6 14.4 1 47.5
Steel Ammo 100 0.89 89 5 122
Siege Ammo 100 20 2000 5 4103

Veiled Flame 10 1 10 2 14.24


Hushed Star 10 6.99 69.9 2 100.14
Afternoon Sun 10 14.99 149.9 2 99.24
Midsummer Meteor 10 15.98 159.8 2 146.48
Sun's Glory 10 21.9 219 2 191.29
Desert Fire 10 31.48 314.8 2 217.09

Mage's Vapor 10 0.9 9 4 14.24


Misty Memory 10 4 40 4 78.76
Morning Dew 10 17.99 179.9 4 138.12
Meadow Stream 10 15.95 159.5 4 171.68
Time's River 10 36.9 369 4 208.04
Mossy Pool 10 34.25 342.5 4 234.4

Solar Glow 10 29 290 4 158.45


Celestial Ray 10 85.42 854.2 8 204.8
Comet's Flare 10 138 1380 12 427.75
Burning Aura 10 198.9 1989 16 553.3
Rising Phoenix 10 135.99 1359.9 20 653.9
Nui's Nova 10 100 1000 24 790.9

Serene Lake 10 9.44 94.4 8 14.24


Coastal Breeze 10 29.89 298.9 12 278.48
Unbridled Tide 10 95.99 959.9 16 517.72
Midsummer Bay 10 150 1500 20 629.56
Ocean Dream 10 120 1200 24 776.8
Kraken's Might 10 136 1360 36 863.64

Eanna's Passion 1 1100 1100 3 1396.52


Dahuta's Bubble 10 170.79 1707.9 3 1694.59

Royal Gaurd's Honor 5 70.98 354.9 16 341.67


Ambittious Lord's Vow 5 400 2000 20 1596.68
Kingdom's Hearth 5 550 2750 24 1713.28

Rainbow in Reach 5 200 1000 16 260.27


Dazzling Snowy Plains 5 400 2000 20 1558.78
Ancient Library Relic 5 524 2620 24 1675.38

Sunlight Archeum Dust 1 72 72 1 2.1


Sunlight Archeum Shard 1 370 370 1 360.7
Sunlight Archeum Crystal 1 1980 1980 1 1850
Sunlight Archeum Essence 1 9589.95 9589.95 1 9900
Moonlight Archeum Dust 1 120 120 1 200
Moonlight Archeum Shard 1 398 398 1 600
Moonlight Archeum Crystal 1 1099.97 1099.97 1 1990
Moonlight Archeum Essence 1 6085.8 6085.8 1 5499.85

Cashmere Thread 1 2000 2000 20 1629


Stone Brick 1 30 30 5 26.97
Hereafter Stone 3 39.35 118.05 50 85.91
Paper 2 14.85 29.7 3 11.66
Blank regrade scroll 2 198 396 10 406.59
Music Paper 2 208 416 5 329
Sovereign's Piano 1 3300 3300 20 3966.79
Sealed Illustrious Fist 1 21999.99 21999.99 1400 16166.24
Sealed Magnificent Fist 1 35500 35500 1 35486.72
Sealed Illustrious Bow 1 24000 24000 1400 36888.01
Armor Regrade Scroll 1 1895 1895 50 1554.97
Weapon Regrade Scroll 1 1625 1625 50 1504.97
Sunpoint 1 1424 1424 1 1399.7
AH Cut Profit After Fees Profit per Labor Ingredient 1 ING1# ING1 Cost
29.699 44.481 2.9654 Charcoal Stabiliz 3 120.6
84.9495 428.2405 14.2746833333 Rock Salt Stabili 3 153
132 69.1505 1.5366777778 Crystal Stabilizer 3 389.88
325 44 0.7333333333 Dragon Essence S 3 900
28.5 37.7 2.5133333333 Charcoal Stabiliz 3 120.6
74.5 68.9 2.2966666667 Rock Salt Stabili 3 153
159 687.36 15.2746666667 Crystal Stabilizer 3 389.88
434.95 4150.55 69.1758333333 Dragon Essence S 3 900
26.1995 -7.8095 -0.5206333333 Charcoal Stabiliz 3 120.6
82.4495 302.3405 10.4255344828 Rock Salt Stabili 3 153
142.199 309.791 6.8842444444 Crystal Stabilizer 3 389.88
324.545 2755.355 45.9225833333 Dragon Essence S 3 900

0.46 1.27 0.254 Wool 3 2.49


0.46 -19.26 -3.852 Cotton 10 2.8
39.45 155.05 15.505 Fabric 10 7.47
750 5901.3 295.065 Beautifully Colo 10 709.99

0.511 3.049 0.6098 Log 3 2.22


37 97 9.7 Lumber 10 10.22
482.5 1697.9 84.895 Fine Lumber 10 606

0.773 2.057 0.4114 Pelt 3 4.21


38.75 77.85 7.785 Leather 10 15.46
550 2456.3905 122.819525 Fine Leather 10 658.4

0.3 2.7 0.54 Iron Ore 3 1


40.76 189.49 18.949 Iron Ingot 8 0.3
484.977 2045.863 102.29315 Sturdy Ingot 10 584.95
1.5 4.59 0.918 Copper Ore 3 7.97
2.95 11.38 0.7586666667 Starshard ore 3 14.89
3 3.96 0.396 Silver Ore 3 17.68
19.75 -8.75 -0.5833333333 Gold Ore 3 128
1.5985 25.6115 1.7074333333 Archeum Ore 2 2.38
2.8875 13.0125 0.8675 Anya Pebble 3 13.95
0.18 -33.28 -33.28 Raw Stone 5 9.5
0.0445 -33.0445 -6.6089 iron ingot 9 3
100 -2203 -440.6 Iron Ingot 6 3

0.05 -4.29 -2.145 Medicinal Powd 8 1.78


0.3495 -30.5895 -15.29475 Veiled Flame 1 9.9
0.7495 49.9105 24.95525 Hushed Star 1 50
0.799 12.521 6.2605 Afternoon Sun 1 99.24
1.095 26.615 13.3075 Midsummer Met 1 146.48
1.574 96.136 48.068 Sun's Glory 1 191.29

0.045 -5.285 -1.32125 Medicinal Powd 8 1.78


0.2 -38.96 -9.74 Mage's Vapor 1 9
0.8995 40.8805 10.220125 Misty Memory 1 78.76
0.7975 -12.9775 -3.244375 Morning Dew 1 138.12
1.845 159.115 39.77875 Meadow Stream 1 171.68
1.7125 106.3875 26.596875 Time's River 1 208.04

1.45 130.1 32.525 Medicinal Powd 5 1.69


4.271 645.129 80.641125 Veiled Flame 1 14.5
6.9 945.35 78.7791666667 Hushed Star 1 204.8
9.945 1425.755 89.1096875 Afternoon Sun 1 427.75
6.7995 699.2005 34.960025 Midsummer Met 1 553.3
5 204.1 8.5041666667 Sun's Glory 1 653.9

0.472 79.688 9.961 Medicinal Powd 8 1.78


1.4945 18.9255 1.577125 Mage's Vapor 1 14.24
4.7995 437.3805 27.33628125 Misty Memory 1 278.48
7.5 862.94 43.147 Morning Dew 1 517.72
6 417.2 17.3833333333 Meadow Stream 1 629.56
6.8 489.56 13.5988888889 Time's River 1 776.8

55 -351.52 -117.1733333333 Medicinal Powd 8 1.69


8.5395 4.7705 1.5901666667 Medicinal Powd 30 1.69

3.549 9.681 0.6050625 Medicinal Powd 8 1.69


20 383.32 19.166 Royal Gaurd's H 1 341.67
27.5 1009.22 42.0508333333 Ambitious Lord' 1 1596.68

10 729.73 45.608125 Medicinal Powd 8 1.69


20 421.22 21.061 Rainbow in Rea 1 260.27
26.2 918.42 38.2675 Dazzling Snowy 1 1558.78

3.6 66.3 66.3 Sunlight Arche 5 0.42


18.5 -9.2 -9.2 Sunlight Archeu 5 72.14
99 31 31 Sunlight Archeu 5 370
479.498 -789.5475 -789.5475 Sunlight Archeu 5 1980
6 -86 -86 Moonlight Arch 5 40
19.9 -221.9 -221.9 Moonlight Arch 5 120
54.9985 -945.0285 -945.0285 Moonlight Arch 5 398
304.29 281.66 281.66 Moonlight Arche 5 1099.97

100 271 13.55 Yata Fur 100 8.79


1.5 1.53 0.306 Raw Stone 3 8.99
1.9675 30.1725 0.60345 Stone Brick 3 26.97
0.7425 17.2975 5.7658333333 Lumber 1 6.66
9.9 -20.49 -2.049 Paper 10 11.66
10.4 76.6 15.32 Paper 10 14
165 -831.79 -41.5895 Sovereign's Pian 1 116.79
1100 4733.7505 3.3812503571 Moonlight Arch 5 98.99
1775 -1761.72 -1761.72 Sealed Illustriou 1 16166.24
1200 -14088.01 -10.0628642857 Sunlight Archeu 12 77
94.75 245.28 4.9056 Moonpoint 1 1350
81.25 38.78 0.7756 Sunpoint 1 1300
71.2 -46.9 -46.9 Sunpoint Fragm 10 139.97
Ingredient 2 ING2 # ING2 Cost Ingredient 3 ING3 # ING3 Cost Ingredient 4
Clover 20 4 Rose 20 3.9
Cornflower 30 4.79 Lily 30 5.13 Green Coral
Cactus 40 12.76 Mint 40 7.1 Pearl
Poppy 50 10.49 Sunflower 50 55 Sparkling Shell
Rice 20 3.1 Corn 20 4
Peanut 30 7.98 Wheat 30 7.74 Red Coral
Bean 40 11.99 Rye 40 5.13 Pearl
Quinoa 50 13.9 Cultivated Ginseng 50 11 Sparkling Shell
Azalea 20 2.99 Narcissus 20 4.2
Lotus 30 4.49 Oats 30 4.05 Antler Coral
Chili Pepper 40 7 Rosemary 40 8.09 Pearl
Turmeric 50 5 Aloe 50 6.45 Sparkling Shell

Small Root Pigment 1 519.8


Mysterious Garden Powder 5 12.6 Small Leaf Pigment 1 1185.8

Small seed oil 1 503.8


Mysterious Garden Powder 5 12.6 Viscous Glossy Oil 1 1346.6

Small seed oil 1 503.8


Mysterious Garden Powder 5 12.6 Viscous Glossy Oil 1 1346.6

Copper Ingot 1 23.91 Silver Ingot 1 53.04 Opaque Polish


Mysterious Garden Powder 5 11 Rough Polish 1 1264.2

Blue Salt Wedge 1 0


Gun Powder 2 47.5 Blue Salt Gloves 6 0
Gun Powder 6 47.5 Flaming Log 2 1900

Medicinal Powder 8 1.78 Lavender 20 3.8


Medicinal Powder 8 1.78 Mushroom 10 3.5
Medicinal Powder 8 1.78 Lotus 5 6.6
Medicinal Powder 8 1.78 Cultivated Ginseng 3 10.19
Medicinal Powder 8 1.78 Ginkgo Leaf 1 11.56

Medicinal Powder 12 1.78 Iris 20 2.42


Medicinal Powder 12 1.78 Thistle 10 3.8
Medicinal Powder 12 1.78 Cornflower 5 2.44
Medicinal Powder 12 1.78 Aloe 3 5
Medicinal Powder 12 1.78 Bay Leaf 1 5

Afternoon Sun 1 150


Medicinal Powder 10 1.69 Ginko Leaf 15 11.56
Medicinal Powder 20 1.69 Cultivated Ginseng 15 12.61
Medicinal Powder 30 1.69 Lotus 15 4.99
Medicinal Powder 40 1.69 Mushroom 15 2.2
Medicinal Powder 50 1.69 Lavender 15 3.5

Medicinal Powder 8 1.78 Bay Leaf 50 5


Medicinal Powder 8 1.78 Aloe 45 5
Medicinal Powder 8 1.78 Cornflower 40 2.44
Medicinal Powder 8 1.78 Thistle 35 3.8
Medicinal Powder 8 1.78 Iris 30 2.42

Sturdy Ingot 1 883 Blue Salt Hammer 5 100


Seabreeze Essence 5 327 Sparkling Shell Dust 1 8.89

Honey 5 37.79 Lily 20 6.96


Medicinal Powder 9 1.69 Clubhead Fungus 10 109.01 Mint
Medicinal Powder 10 1.69 Sparkling Shell Dust 10 9.97

Honey 5 37.79 Narcisus 20 2.89


Medicinal Powder 9 1.69 Clubhead Fungus 10 109.01 Sunflower
Medicinal Powder 10 1.69 Sparkling Shell Dust 10 9.97
Downy Yata Fur 1 750

Blue Salt Wedge 1 5


Blue Salt Wedge 1 5
Dawn Lake Light Essence 1 189.99 Blue Salt Hammer 1 100
Dawn Lake Light Essence 1 139 Memory Ink 5 10
Fine Lumber 5 770
Leather 45 20.95 Blue Salt Wedge 15 5 Small Seed Oil
Fine Leather 5 799.96 Moonlight Archeum 2 6075.89 Blue Salt Glove
Lumber 45 10.27 Blue Salt Wedge 15 5 Copper Ingot
Blank Regrade Scroll 1 204.97
Blank Regrade Scroll 1 204.97
ING4 # ING4 Cost Ingredient 5 ING5 # ING5 Cost Ingredient 6 ING6 #

20 21.46
20 21.99 Pepper 5 7
10 6.85 Chestnut 10 8.8

20 20.8
20 21.99 Vanilla 5 7.88
10 6.85 Coconut 10 10

20 27.45
20 21.99 Blueberry 5 35.79
10 6.85 Beechnut 10 7

1 505.6
30 4.99

30 6.44
2 494 Smoonlight Archeum shard 5 390.98 Blue Salt Gloves 12
8 25 Emulsified Oil 1 2696.9 Gilda Dust 4
6 38.99 Sunlight Archeum Shard 12 366 Blue Salt Gloves 12
ING6 Cost Ingredient 7 ING7 #ING7 Cost Ingredient 8 ING8 # ING8 Cost
25 Viscous Glossy Oil 2 1299.9 Moonlight Archeum Crystal 5 1095
68
25 Silver Ingot 7 75.43 Sunlight Archeum Crystal 12 2044
Ingredient 9 ING9 # ING9 Cost Ingredient 10 ING10 # ING10 Cost
Fine Leather 4 799.96 Gilda Dust 2 68

Fine Lumber 6 699.99 Gold Ingot 3 414.99


Product Quantity Product Price AH Total Value labor Material Cost
Flawless Grace Lunafrost 1 7000 7000 50 3124.99
Flawless Charity Lunafrost 1 8000 8000 50 4452.21
Whole Barrier Lunafrost 1 9380 9380 50 4392.45
Flawless Insightful Lunafrost 1 7590 7590 50 7154.37
Flawless Assassin's Lunafrost 1 6848 6848 50 4217.73
Flawless Wave Lunafrost 1 6000 6000 50 2254.44
AH Cut Profit After Fees Profit per Labor Ingredient 1 ING1# ING1 Cost
350 3525.01 70.5002 Superior Lunarite 3 115.43
400 3147.79 62.9558 Superior Lunarite 3 115.43
469 4518.55 90.371 Superior Lunarite 3 115.43
379.5 56.13 1.1226 Superior Lunarite 5 115.43
342.4 2287.87 45.7574 Superior Lunarite 3 72.92
300 3445.56 68.9112 Superior Lunarite 3 115.43
Ingredient 2 ING2 # ING2 Cost Ingredient 3 ING3 # ING3 Cost
Archeum Ingot 3 50 Blue Salt Hammer 5 100
Archeum Ingot 4 50 Blue Salt Hammer 5 100
Sturdy Ingot 5 706.94 Sapphire 1 11.46
Moonlight Archeum Cr 3 1600 Blue Salt Hammer 5 100
Moonlight Archeum Cr 3 1300.99 Hereafter Stone 3 32
Seabreeze Essence 5 309.99 Hereafter Stone 3 31.9
Ingredient 4 ING4 # ING4 Cost Ingredient ING5 # ING5 Cost Ingredient ING6 #
Eternal Winter Chill 5 425.74
Eternal Winter Chill 8 425.74
Blue Salt Hammer 5 100
Eternal Winter Chill 3 425.74
Eternal Winter Chill 3 387
Starshard Ingot 5 52.5
ING6 Cost Ingredient ING7 # ING7 Cost Ingredient ING8 # ING8 Cost Ingredient ING9 # ING9 Cost
Ingredient ING10 # ING10 Cost
Product Quantity Product Price AH Total Value Gems AH Cut
Shatigon's Sand 10 83 830 30 4.15
Tax Certificate 5 240.88 1204.4 45 12.044
Character Slot Scroll 1 40000 40000 1045 2000
Expansion Scroll 1 8940 8940 300 447
Green Regrade Charm 1 4899.97 4899.97 150 244.9985
Blue Regrade Charm 1 5999.99 5999.99 200 299.9995
Yellow Regrade Charm 1 20000 20000 600 1000
Superior Yellow Regrade Charm 1 80000 80000 2000 4000
Tempering Flux: Weapon 1 17449.99 17449.99 448 872.4995
Tempering Flux: Armor 1 149 149 225 7.45
Honor Boost Tonic 1 2500 2500 80 125
Lucky QuickSilver Tonic 1 1400 1400 80 70
Immortal Xp Tonic 1 1819 1819 80 90.95
Vocation Expertise Tonic 1 650 650 80 32.5
Flaming Pinion 10 70 700 20 3.5
Appraisal Certificate 1 8999.95 8999.95 300 449.9975
Land Expansion Certificate 1 25000 25000 650 1250
Fusion Alembic 1 469 469 45 23.45
Royal's Disguise 1 34900 34900 850 1745
Worker's Compensation 1 6250 6250 300 312.5
Worker's Compensation 1 25000 25000 500 1250

Current Gems 2500


Profit After Fees Profit per gem Able to buy Total Gold
825.85 27.5283333333 83.3333333 69166.667
1192.356 26.4968 55.5555556 66911.111
38000 36.3636363636 2.3923445 95693.78
8493 28.31 8.33333333 74500
4654.9715 31.0331433333 16.6666667 81666.167
5699.9905 28.4999525 12.5 74999.875
19000 31.6666666667 4.16666667 83333.333
76000 38 1.25 100000
16577.4905 37.0033270089 5.58035714 97377.176
141.55 0.6291111111 11.1111111 1655.5556
2375 29.6875 31.25 78125
1330 16.625 31.25 43750
1728.05 21.600625 31.25 56843.75
617.5 7.71875 31.25 20312.5
696.5 34.825 125 87500
8549.9525 28.4998416667 8.33333333 74999.583
23750 36.5384615385 3.84615385 96153.846
445.55 9.9011111111 55.5555556 26055.556
33155 39.0058823529 2.94117647 102647.06
5937.5 19.7916666667 8.33333333 52083.333
23750 47.5 5 125000

You might also like