You are on page 1of 3

Unit Number Building 1, 6th Floor Unit 05 TOWER 1

Unit type Family Suite B W/ Balcony 26.36 Sqm


List Price Php4,372,000.00 Makati Skyline

CANADIAN DOLLARS PESO


15% DP in 50 months, 15% DP in 50 months,
85% Cash or Bank 85% Cash or Bank

List Price 115,968.17 4,372,000.00


Regular Discount % 1.0%
Discount Amount 0.00 43,720.00
Net List Price 115,968.17 4,328,280.00
Other Charges 7,537.93 281,338.20
VAT (if net list price exceeds 3199200) 13,740.57 519,393.60
TOTAL CONTRACT PRICE 135,688.14 5,129,011.80
Downpayment 100.0% 15.0%
DP Amount 20,353.22 769,351.77
Reservation Fee 661.38 25,000.00
Net DP 19,691.85 744,351.77
Months to Pay 50 50
DP Installment 1 393.84 14,887.04
Downpayment
DP Amount
Months to Pay
Monthly Amortization

Balance 85% 85%


Balance Amount 115,334.92 4,359,660.03
Months to Pay
Monthly Amortization
Retention Fee

0 April 05, 2017 661.38 25,000.00


1 May 05, 2017 393.84 14,887.04
2 June 05, 2017 393.84 14,887.04
3 July 05, 2017 393.84 14,887.04
4 August 05, 2017 393.84 14,887.04
5 September 05, 2017 393.84 14,887.04
6 October 05, 2017 393.84 14,887.04
7 November 05, 2017 393.84 14,887.04
8 December 05, 2017 393.84 14,887.04
9 January 05, 2018 393.84 14,887.04
10 February 05, 2018 393.84 14,887.04
11 March 05, 2018 393.84 14,887.04
12 April 05, 2018 393.84 14,887.04
13 May 05, 2018 393.84 14,887.04
14 June 05, 2018 393.84 14,887.04
15 July 05, 2018 393.84 14,887.04
16 August 05, 2018 393.84 14,887.04
17 September 05, 2018 393.84 14,887.04
18 October 05, 2018 393.84 14,887.04
19 November 05, 2018 393.84 14,887.04
20 December 05, 2018 393.84 14,887.04
21 January 05, 2019 393.84 14,887.04
22 February 05, 2019 393.84 14,887.04
23 March 05, 2019 393.84 14,887.04
24 April 05, 2019 393.84 14,887.04
25 May 05, 2019 393.84 14,887.04
26 June 05, 2019 393.84 14,887.04
27 July 05, 2019 393.84 14,887.04
28 August 05, 2019 393.84 14,887.04
29 September 05, 2019 393.84 14,887.04
30 October 05, 2019 393.84 14,887.04
31 November 05, 2019 393.84 14,887.04
32 December 05, 2019 393.84 14,887.04
33 January 05, 2020 393.84 14,887.04
34 February 05, 2020 393.84 14,887.04
35 March 05, 2020 393.84 14,887.04
36 April 05, 2020 393.84 14,887.04
37 May 05, 2020 393.84 14,887.04
38 June 05, 2020 393.84 14,887.04
39 July 05, 2020 393.84 14,887.04
40 August 05, 2020 393.84 14,887.04
41 September 05, 2020 393.84 14,887.04
42 October 05, 2020 393.84 14,887.04
43 November 05, 2020 393.84 14,887.04
44 December 05, 2020 393.84 14,887.04
45 January 05, 2021 393.84 14,887.04
46 February 05, 2021 393.84 14,887.04
47 March 05, 2021 393.84 14,887.04
48 April 05, 2021 393.84 14,887.04
49 May 05, 2021 393.84 14,887.04
50 June 05, 2021 393.84 14,887.04
51 July 05, 2021 115,334.92 4,359,660.03

Total Proceeds 135,688.14 5,129,011.80

You might also like