Hari ke- Deposit Profit Stop Loss

1 Rp 200,000.00 10% 3%
2 Rp 220,000.00 10% 3%
3 Rp 242,000.00 10% 3%
4 Rp 266,200.00 10% 3%
5 Rp 292,820.00 15% 3%

6 Rp 319,905.85 10% 3%
7 Rp 351,896.44 10% 3%
8 Rp 387,086.08 10% 3%
9 Rp 425,794.69 10% 3%
10 Rp 468,374.15 15% 3%

11 Rp 511,698.76 10% 3%
12 Rp 562,868.64 10% 3%
Bulan - 1 13 Rp 619,155.50 10% 3%
14 Rp 681,071.06 10% 3%
15 Rp 749,178.16 15% 3%

16 Rp 818,477.14 10% 3%
17 Rp 900,324.85 10% 3%
18 Rp 990,357.34 10% 3%
19 Rp 1,089,393.07 10% 3%
20 Rp 1,198,332.38 15% 3%

21 Rp 1,309,178.13 10% 3%
22 Rp 1,440,095.94 10% 3%
23 Rp 1,584,105.53 10% 3%
24 Rp 1,742,516.09 10% 3%
25 Rp 1,916,767.70 15% 3%
 Target Plan 2023
Stop Loss Nominal Total Wkly TP
Rp 6,000.00 Rp 194,000.00 Rp 220,000.00
Rp 6,600.00 Rp 213,400.00 Rp 242,000.00
Rp 7,260.00 Rp 234,740.00 Rp 266,200.00
Rp 7,986.00 Rp 258,214.00 Rp 292,820.00
Rp 8,784.60 Rp 284,035.40 Rp 336,743.00 5%

Rp 9,597.18 Rp 310,308.67 Rp 351,896.44

Rp 10,556.89 Rp 341,339.54 Rp 387,086.08
Rp 11,612.58 Rp 375,473.50 Rp 425,794.69
Rp 12,773.84 Rp 413,020.85 Rp 468,374.15
Rp 14,051.22 Rp 454,322.93 Rp 538,630.28 5%

Rp 15,350.96 Rp 496,347.80 Rp 562,868.64

Rp 16,886.06 Rp 545,982.58 Rp 619,155.50
Rp 18,574.67 Rp 600,580.84 Rp 681,071.06
Rp 20,432.13 Rp 660,638.92 Rp 749,178.16
Rp 22,475.34 Rp 726,702.82 Rp 861,554.88 5%

Rp 24,554.31 Rp 793,922.83 Rp 900,324.85

Rp 27,009.75 Rp 873,315.11 Rp 990,357.34
Rp 29,710.72 Rp 960,646.62 Rp 1,089,393.07
Rp 32,681.79 Rp 1,056,711.28 Rp 1,198,332.38
Rp 35,949.97 Rp 1,162,382.41 Rp 1,378,082.24 5%

Rp 39,275.34 Rp 1,269,902.78 Rp 1,440,095.94

Rp 43,202.88 Rp 1,396,893.06 Rp 1,584,105.53
Rp 47,523.17 Rp 1,536,582.37 Rp 1,742,516.09
Rp 52,275.48 Rp 1,690,240.60 Rp 1,916,767.70
Rp 57,503.03 Rp 1,859,264.66 Rp 2,204,282.85 5%
Total Tp

7.8
Nominal

Rp 16,837.15

Rp 26,931.51

Rp 43,077.74

Rp 68,904.11

Rp 110,214.14
Rp265,964.66
 Hari ke- Deposit Profit
1 Rp 2,094,068.71 10%
2 Rp 2,303,475.58 10%
3 Rp 2,533,823.14 10%
4 Rp 2,787,205.45 10%
5 Rp 3,065,925.99 15%

6 Rp 3,349,524.15 10%
7 Rp 3,684,476.56 10%
8 Rp 4,052,924.22 10%
9 Rp 4,458,216.64 10%
10 Rp 4,904,038.31 15%

11 Rp 5,357,661.85 10%
12 Rp 5,893,428.04 10%
Bulan - 2 13 Rp 6,482,770.84 10%
14 Rp 7,131,047.92 10%
15 Rp 7,844,152.72 15%

16 Rp 8,569,736.84 10%
17 Rp 9,426,710.53 10%
18 Rp 10,369,381.58 10%
19 Rp 11,406,319.74 10%
20 Rp 12,546,951.71 15%

21 Rp 13,707,544.74 10%
22 Rp 15,078,299.22 10%
23 Rp 16,586,129.14 10%
24 Rp 18,244,742.05 10%
25 Rp 20,069,216.26 15%
 Target Plan 2023
Stop Loss Nominal Total Ket.
3% Rp 62,822.06 Rp 2,031,246.65 Rp 2,303,475.58
3% Rp 69,104.27 Rp 2,234,371.31 Rp 2,533,823.14
3% Rp 76,014.69 Rp 2,457,808.44 Rp 2,787,205.45
3% Rp 83,616.16 Rp 2,703,589.29 Rp 3,065,925.99
3% Rp 91,977.78 Rp 2,973,948.22 Rp 3,525,814.89 5%

3% Rp 100,485.72 Rp 3,249,038.42 Rp 3,684,476.56

3% Rp 110,534.30 Rp 3,573,942.27 Rp 4,052,924.22
3% Rp 121,587.73 Rp 3,931,336.49 Rp 4,458,216.64
3% Rp 133,746.50 Rp 4,324,470.14 Rp 4,904,038.31
3% Rp 147,121.15 Rp 4,756,917.16 Rp 5,639,644.05 5%

3% Rp 160,729.86 Rp 5,196,932.00 Rp 5,893,428.04

3% Rp 176,802.84 Rp 5,716,625.19 Rp 6,482,770.84
3% Rp 194,483.13 Rp 6,288,287.71 Rp 7,131,047.92
3% Rp 213,931.44 Rp 6,917,116.49 Rp 7,844,152.72
3% Rp 235,324.58 Rp 7,608,828.13 Rp 9,020,775.62 5%

3% Rp 257,092.11 Rp 8,312,644.74 Rp 9,426,710.53

3% Rp 282,801.32 Rp 9,143,909.21 Rp 10,369,381.58
3% Rp 311,081.45 Rp 10,058,300.13 Rp 11,406,319.74
3% Rp 342,189.59 Rp 11,064,130.14 Rp 12,546,951.71
3% Rp 376,408.55 Rp 12,170,543.16 Rp 14,428,994.47 5%

3% Rp 411,226.34 Rp 13,296,318.40 Rp 15,078,299.22

3% Rp 452,348.98 Rp 14,625,950.24 Rp 16,586,129.14
3% Rp 497,583.87 Rp 16,088,545.26 Rp 18,244,742.05
3% Rp 547,342.26 Rp 17,697,399.79 Rp 20,069,216.26
3% Rp 602,076.49 Rp 19,467,139.77 Rp 23,079,598.70 5%
Total Tp
Nominal

Rp 176,290.74

Rp 281,982.20

Rp 451,038.78

Rp 721,449.72

Rp 1,153,979.93
Rp2,784,741.39
 Hari ke- Deposit Profit
1 Rp 21,925,618.76 10%
2 Rp 24,118,180.64 10%
3 Rp 26,529,998.70 10%
4 Rp 29,182,998.57 10%
5 Rp 32,101,298.43 15%

6 Rp 35,070,668.53 10%
7 Rp 38,577,735.39 10%
8 Rp 42,435,508.93 10%
9 Rp 46,679,059.82 10%
10 Rp 51,346,965.80 15%

11 Rp 56,096,560.14 10%
12 Rp 61,706,216.15 10%
Bulan - 3 13 Rp 67,876,837.77 10%
14 Rp 74,664,521.54 10%
15 Rp 82,130,973.70 15%

16 Rp 89,728,088.76 10%
17 Rp 98,700,897.64 10%
18 Rp 108,570,987.40 10%
19 Rp 119,428,086.15 10%
20 Rp 131,370,894.76 15%

21 Rp 143,522,702.52 10%
22 Rp 157,874,972.78 10%
23 Rp 173,662,470.06 10%
24 Rp 191,028,717.06 10%
25 Rp 210,131,588.77 15%
 Target Plan 2023
Stop Loss Nominal Total Ket.
3% Rp 657,768.56 Rp 21,267,850.20 Rp 24,118,180.64
3% Rp 723,545.42 Rp 23,394,635.22 Rp 26,529,998.70
3% Rp 795,899.96 Rp 25,734,098.74 Rp 29,182,998.57
3% Rp 875,489.96 Rp 28,307,508.62 Rp 32,101,298.43
3% Rp 963,038.95 Rp 31,138,259.48 Rp 36,916,493.19 5%

3% Rp 1,052,120.06 Rp 34,018,548.48 Rp 38,577,735.39

3% Rp 1,157,332.06 Rp 37,420,403.33 Rp 42,435,508.93
3% Rp 1,273,065.27 Rp 41,162,443.66 Rp 46,679,059.82
3% Rp 1,400,371.79 Rp 45,278,688.02 Rp 51,346,965.80
3% Rp 1,540,408.97 Rp 49,806,556.83 Rp 59,049,010.67 5%

3% Rp 1,682,896.80 Rp 54,413,663.33 Rp 61,706,216.15

3% Rp 1,851,186.48 Rp 59,855,029.67 Rp 67,876,837.77
3% Rp 2,036,305.13 Rp 65,840,532.63 Rp 74,664,521.54
3% Rp 2,239,935.65 Rp 72,424,585.90 Rp 82,130,973.70
3% Rp 2,463,929.21 Rp 79,667,044.49 Rp 94,450,619.75 5%

3% Rp 2,691,842.66 Rp 87,036,246.10 Rp 98,700,897.64

3% Rp 2,961,026.93 Rp 95,739,870.71 Rp 108,570,987.40
3% Rp 3,257,129.62 Rp 105,313,857.78 Rp 119,428,086.15
3% Rp 3,582,842.58 Rp 115,845,243.56 Rp 131,370,894.76
3% Rp 3,941,126.84 Rp 127,429,767.92 Rp 151,076,528.97 5%

3% Rp 4,305,681.08 Rp 139,217,021.45 Rp 157,874,972.78

3% Rp 4,736,249.18 Rp 153,138,723.59 Rp 173,662,470.06
3% Rp 5,209,874.10 Rp 168,452,595.95 Rp 191,028,717.06
3% Rp 5,730,861.51 Rp 185,297,855.55 Rp 210,131,588.77
3% Rp 6,303,947.66 Rp 203,827,641.10 Rp 241,651,327.08 5%
Total Tp
Nominal

Rp 1,845,824.66

Rp 2,952,450.53

Rp 4,722,530.99

Rp 7,553,826.45

Rp 12,082,566.35
Rp29,157,198.98
 Hari ke- Deposit Profit
1 Rp 229,568,760.73 10%
2 Rp 252,525,636.80 10%
3 Rp 277,778,200.48 10%
4 Rp 305,556,020.53 10%
5 Rp 336,111,622.58 15%

6 Rp 367,201,947.67 10%
7 Rp 403,922,142.44 10%
8 Rp 444,314,356.68 10%
9 Rp 488,745,792.35 10%
10 Rp 537,620,371.58 15%

11 Rp 587,350,255.96 10%
12 Rp 646,085,281.55 10%
Bulan - 4 13 Rp 710,693,809.71 10%
14 Rp 781,763,190.68 10%
15 Rp 859,939,509.74 15%

16 Rp 939,483,914.40 10%
17 Rp 1,033,432,305.83 10%
18 Rp 1,136,775,536.42 10%
19 Rp 1,250,453,090.06 10%
20 Rp 1,375,498,399.07 15%

21 Rp 1,502,732,000.98 10%
22 Rp 1,653,005,201.08 10%
23 Rp 1,818,305,721.19 10%
24 Rp 2,000,136,293.30 10%
25 Rp 2,200,149,922.63 15%
 Target Plan 2023
Stop Loss Nominal Total Ket.
3% Rp 6,887,062.82 Rp 222,681,697.91 Rp 252,525,636.80
3% Rp 7,575,769.10 Rp 244,949,867.70 Rp 277,778,200.48
3% Rp 8,333,346.01 Rp 269,444,854.47 Rp 305,556,020.53
3% Rp 9,166,680.62 Rp 296,389,339.91 Rp 336,111,622.58
3% Rp 10,083,348.68 Rp 326,028,273.90 Rp 386,528,365.97 5%

3% Rp 11,016,058.43 Rp 356,185,889.24 Rp 403,922,142.44

3% Rp 12,117,664.27 Rp 391,804,478.16 Rp 444,314,356.68
3% Rp 13,329,430.70 Rp 430,984,925.98 Rp 488,745,792.35
3% Rp 14,662,373.77 Rp 474,083,418.58 Rp 537,620,371.58
3% Rp 16,128,611.15 Rp 521,491,760.44 Rp 618,263,427.32 5%

3% Rp 17,620,507.68 Rp 569,729,748.28 Rp 646,085,281.55

3% Rp 19,382,558.45 Rp 626,702,723.10 Rp 710,693,809.71
3% Rp 21,320,814.29 Rp 689,372,995.41 Rp 781,763,190.68
3% Rp 23,452,895.72 Rp 758,310,294.96 Rp 859,939,509.74
3% Rp 25,798,185.29 Rp 834,141,324.45 Rp 988,930,436.21 5%

3% Rp 28,184,517.43 Rp 911,299,396.96 Rp 1,033,432,305.83

3% Rp 31,002,969.18 Rp 1,002,429,336.66 Rp 1,136,775,536.42
3% Rp 34,103,266.09 Rp 1,102,672,270.33 Rp 1,250,453,090.06
3% Rp 37,513,592.70 Rp 1,212,939,497.36 Rp 1,375,498,399.07
3% Rp 41,264,951.97 Rp 1,334,233,447.09 Rp 1,581,823,158.93 5%

3% Rp 45,081,960.03 Rp 1,457,650,040.95 Rp 1,653,005,201.08

3% Rp 49,590,156.03 Rp 1,603,415,045.05 Rp 1,818,305,721.19
3% Rp 54,549,171.64 Rp 1,763,756,549.55 Rp 2,000,136,293.30
3% Rp 60,004,088.80 Rp 1,940,132,204.50 Rp 2,200,149,922.63
3% Rp 66,004,497.68 Rp 2,134,145,424.96 Rp 2,530,172,411.03 5%
Total Tp
Nominal

Rp 19,326,418.30

Rp 30,913,171.37

Rp 49,446,521.81

Rp 79,091,157.95

Rp 126,508,620.55
Rp305,285,889.97