You are on page 1of 9

buhi north central 2.5 59 0.1 14.

75
cagmaslog 2 93 0.15 27.9
igbac 4 50 0.15 30
salay 5 41 0.15 30.75
san frncisco 3 67 0.15 30.15
133.55
1200 /cu.m
rehabilitation of santiago footbridge nabua cam sur

wood works
20 pcs 3 x 5 x 10ftgood lumber
40 pcs 1 x 6 x 10ft good lumber
240 pcs u bolt 3/4
70 m 3/4 dia cable wire
180 m 1/8 dia cable wire
300 pcs clamp

concrete works
stairs
vol 1.2 0.1 1.2 1 2 0.288
0.25 0.3 1.2 2 2 0.36
0.648

6 bags cement
1 cu.m gravel
0.5 cu.m sand
6 pcs 10mm x 6m rsb
2 kg tie wire

summary
portland pozzolan gravel sand
san vicent 280 45 20
sagrada bu 280 45 20
burocbusoc buhi 200 7 23
santa elen 280 45 20
san juan ir 150 22 10
santiago nabua 6 1 0.5
990 206 165 93.5
concreting of san vicente road buhi
vol 3 83 0.15 37.35

250 bags portland cement 225 56250


45 cu.m gravel 600 27000
20 cu.m sand 400 8000
materials 91250
labor 30000
121250
contract amnt 400000
tax 28000
cong 48000
ariglo 32000
bong 32000
net 260000
cost 121000
net 139000

concreting of sagrada buhi


vol 4 64 0.15 38.4

288 bags portland cement 225 64800


45 cu.m gravel 600 27000
20 cu.m sand 400 8000
99800
46080
145880
contract amnt 400000
tax 28000
cong 48000
ariglo 32000
bong 32000
net 260000 )
cost 150000
net 110000

const of line canal burocbusoc buhi

excavation 1 55 0.95 52.25


1 60 0.95 57
109.25 cu.m
chb wall 0.95 55 2 104.5
0.95 52 2 98.8
203.3 sq.m
2500 pcs chb 5
100 bags cement
14 cu.m sand(mortar)
60 bags cement
6 cu.m sand(plasater)
100 pcs 10mm x 6mRSB
8 kg tie wire

concrete flooring 0.05 0.7 55 1.925


0.05 0.7 52 1.82
3.745 cu.m

30 bags cement
5 cu.m gravel
3 cu.m sand

rcpc
8 pcs culvert 0.9m dia
summary

chb wall
2500 pcs chb 5 10.5 26250
100 bags cement 225 22500
14 cu.m sand(mortar) 400 5600
60 bags cement 225 13500
6 cu.m sand(plasater) 400 2400
100 pcs 10mm x 6mRSB 135 13500
8 kg tie wire 60 480
flooring
30 bags cement 225 6750
5 cu.m gravel 600 3000
3 cu.m sand 400 1200

rcpc
8 pcs culvert 0.9m dia 2000 16000
111180

concreting of sta elena road nabua


vol 5 50.5 0.15 37.875

285 bags portland cement 225 64125


45 cu.m gravel 600 27000
20 cu.m sand 400 8000
99125
45450
144575
contract amnt 400000
tax 28000
cong 48000
ariglo 32000
bong 32000
net 260000
cost 150000
net 110000

concreting of molave rd san juan iriga city


vol 4 33 0.15 19.8

150 bags portland cement 225 33750


22 cu.m gravel 600 13200
10 cu.m sand 400 4000
50950
23760
74710
contract amnt 200000
tax 14000
cong 24000
ariglo 16000
bong 16000
net 130000
cost 74710
net 55290

rehabilitation of santiago footbridge nabua cam sur

wood works
20 pcs 3 x 5 x 10ftgood lumber 1000 20000
40 pcs 1 x 6 x 10ft good lumber 400 16000
240 pcs u bolt 3/4
70 m 3/4 dia cable wire
180 m 1/8 dia cable wire
300 pcs clamp

concrete works
stairs
vol 1.2 0.1 1.2 1 2 0.288
0.25 0.3 1.2 2 2 0.36
0.648

6 bags cement
1 cu.m gravel
0.5 cu.m sand
6 pcs 10mm x 6m rsb
2 kg tie wire

summary
portland pozzolan gravel sand vol
san vicent 280 45 20 37.35
sagrada bu 280 45 20 38.4
burocbusoc buhi 200 7 23
santa elen 280 45 20 37.8
san juan ir 150 22 10 19.8
santiago nabua 6 1 0.5
990 206 165 93.5 133.35 cu.m
jmc cleto 900,000.00 mesalucha 200,000.00 belmonte
sn vicente 378,168.00 san isidro 378,029.04 san roque 189,139.12 sanfrancisco
sagrada 378,871.00 del rosario 470,763.40 tindalo sta elena
molave 189,470.40 848,792.44
st. elena 378,623.60
burocbuso 378,126.73
santiago 189,256.21
1,892,515.94 con.amt 848,792.44 con.amt 189,139.12
0.15 283,877.39 0.15 127,318.87 0.15 28,370.87
0.05 12,673.10 0.05 5,683.88 0.05 1,266.56
0.02 5,069.24 0.02 2,273.55 0.02 506.62
266,135.05 net 119,361.44 net 26,597.69
ariglo 72,000.00 ariglo 16,000.00
5%lic fee 42,439.62 5%lic fee 9,456.96
jmc 114,439.62 25,456.96
4,921.81
partial 28,250.00
33,171.81
800,000.00 nacario 850,000.00
sanfrancisco 378,170.45 san nicolas 378,377.76
tindalo sta elena 378,241.43 san vicente 284,514.40
sitio baligang san nicola 142,323.46

con.amt 756,411.88 con.amt 805,215.62 4,492,075.00


0.15 113,461.78 0.15 120,782.34 15% 673,811.25
0.05 5,065.26 0.05 5,392.07 5% 30,080.86
0.02 2,026.10 0.02 2,156.83 2% 12,032.34
net 106,370.42 net 113,233.45 net 631,698.05
ariglo 64,000.00 ariglo 68,000.00
5%lic fee 37,820.59 5%lic fee 40,260.78
jmc 101,820.59 jmc 108,260.78
4,549.83 4,972.67
partial 40,700.00 partial 0.00
45,249.83 4,972.67 83,394.31

You might also like