You are on page 1of 2

Future Value of

Investment Interest Rates reinvested sale price Total Return


Horizon coupon
5 9.4 48 95 143
Lower 5 10.4 49 91 140
Investment
Horizon 5 11.4 50 88 138
5 12.4 51 84 136

7 9.4 75 96 171
Macaulay
Duration 7 10.4 77 94 171
7 11.4 79 92 171

9 9.4 106 99 205


Higher 9 10.4 110 98 208
Investment
Horizon 9 11.4 115 97 212
9 12.4 120 96 216
Horizon yield

7.61
7.32 Risk to higher
7.05 rates
6.80

10.41
Hedged
10.40 against risk
10.41

13.28
13.57 Risk to lower
13.87 rates
14.18

You might also like