You are on page 1of 34

Estimate for the Construction of Residential Building at site16&17

House No.

RATE
SL.NO. Description of work Qnty Unit Labour Incl. AMOUNT
Only Materials In Rs
1 Earth work excavation for foundation
and removing the excavated stuff for a
distance not exceeding 50m with a lift Cft or
upto 1.5m 9" wall 4 1/2" wall Cmt

2 Providing granite or trap jelly concrete


using 40mm down size jelly for
foundation laid in 15cm thick layers &
well compacted including curing etc.,
complete in 1:4:8 9" wall 4 1/2" wall
Cft or
3 Providing & constructing granite or trap Cmt
or basalt size stone masonary stones
hammer dressed in courses not less
than 20cm high with bond stones 2cm
apart in each course including curing
etc., complete as per specification for Cft or
foundation in CM 1:6 cmt

4 Providing and constructing granite or


trap or basalt size stone masonary for
basement in course not less than 15cm
high with bond stones 2m apart in each
course, edges of stones chistel
dressed all quinnied 2 line dressed 5cm
wide on each face including curing etc.,
complete as per specification and Cft or
direction in CM 1:6 complete for plinth cmt
in CC 1:3:6

5 Providing and constructing with


approved quality of table moulded
bricks of standard size with necessary
scaffolding and curing for super
structure in CM 1:6 Cft or
a)9"th.wall cmt

b)4.5"th.wall

6 Providing parapet with approved quality


of bricks including coping and
plastering with CM 1;6 with necessary Cft or
curing as per design and specification Cmt
etc., complete .75m high in CM 1;6

7 Providing and laying granite or trap or


basalt jelly CC using 20mm and down
size jelly including mixing tamping curing
and smooth finish for exposed faces
and with necessary centering and form
RATE
SL.NO. Description of work Qnty Unit Labour Incl. AMOUNT
Only Materials In Rs
work etc., complete for cills in CC 1:3:6 Cft or
Below windows and ventilators Cmt
RATE
SL.NO. Description of work Qnty Unit Labour Incl. AMOUNT
Only Materials In Rs

8 Providing and laying CC 1:2:4, using


20mm and down size granite or trap jelly
for lintels laid in 15cms thick well
compacted including curing and
necessary steel or plywood centering
and form work including smooth
finishing in CM 1:3 etc., complete
excluding cost of steel and fabrication Cft or
charges Cmt

For Footing

For Columns

For Beams, Lintel

9 Providing and laying RCC(1:2:4) chajjas


of 7.5 cms as per design and direction
using 20mm and down size granite or
trap or basalt jelly including plastring
with CM 1:3 and with front beeding and
drip moulding including centering form
work curing etc., complete excluding Cft or
cost of steel and fabrication charges cmt

10 Providing RCC loft(atta) 7.5 cms thick


with CC 1:2:4 with granite jelly of 20mm
and down size necessary form work,
centering curing plastering and finished
excluding cost of steel and fabrication
Allround a) Loft (Atta)

a) Loft (Atta) Cft or

b) Chajja Cmt

11 Providing and laying CC 1:2:4 using


clean granite jelly 20mm down size for
RCC roof slab of all span with steel or
plank centering shuttering including
machine mixing lifting, laying, tamping
including ceiling plastering 12mm thick Cft or
in CM 1:3 curing etc., complete Cmt
excluding cost of steel and fabrication
charges

12 Providing plastering to burnt brick


masonary in CM 1:4, 12 mm thick
including providing removing,
scaffolding, rounding at all corners Sft or
wherever required smooth rendering & smt
curing etc., complete
RATE
SL.NO. Description of work Qnty Unit Labour Incl. AMOUNT
Only Materials In Rs
13 Providing and fixing doors with
65x125mm Size frame work fixed in the
masonary 40mmx5mm flat iron hold
fast 40cms with granite metal of size
20mm down size jelly 15cm with fully
panelled shutters with styles and rails of
30mm thick including labour charges
for fising and fittings excluding cost of
fittings a) Teak Wood Door (for Main
Door) Sft or
smt
a) Sal wood, Honne ( Pannelled Doors)

b) Sal wood, Honne ( Flush Doors)

c) Providing wardrobe,shelves in
kitchen and store room Total

14 Providing and fixing windows with


65x125mm size frame work fixed in the
masonary 40x5mm flat iron hold fast
40cms with granite metal of size 20mm
and down size 15cm with half glazed
with styles and rails of 30mm and
panels of 20mm thick including labour Sft or
charges for fixing and fittings excluding smt
cost of fittings a) Sal wood or
Honne(half glased pannelled)

15 Providing and fixing Ventilaters with


65x100 mm size frame work fixed in the
masonary 40x5mm flat iron etc.,
Complete with glass panes

16 Providing plastering to ceiling 12 mm


thick in cement mortar 1:4 proportion Sft or
including necessary scaffolding ,curing smt
etc., complete with all leads and lifts

17 Providing flooring over a bed of 10cm


thick CC 1:4:8 using 12mm and 20mm
size granite jelly with white Mosaic tiles
laid on top complete as per
specification finished with machine
polish colour and shade over one coat
of primer including necessary
scaffolding and clearing the paint stains Sft or
wherever necessary etc., complete. smt

18 Providing white mosaic skirting in C M


1:4 including curing,polishing etc Rft or
complete Rmt

19 Providing and laying ceramic tile Sft or


RATE
SL.NO. Description of work Qnty Unit Labour Incl. AMOUNT
Only Materials In Rs
flooring in C M 1:4 joints with with white smt
cement, curing,etc., complete
RATE
SL.NO. Description of work Qnty Unit Labour Incl. AMOUNT
Only Materials In Rs
20 Providing and laying ceramic tile
daddoing in C M 1:4 joints with with Sft or
white cement, curing,etc., complete smt

21 Providing Lath plastering for the


sloped chajjas inclusive of steel Sft or
etc.,complete smt

22 Providing two coats of sythetic enamel


painting of approved quality to wood
work including preparing the surface Sft or
etc., smt

a) Wood Surface

b) Steel Surface

c) Polishing for the Teak Wood


Surfaces

23 Providing two coats of oil bound


distemper over one coat of primer
approved make and quality, colour and
shade over one coat of primer including
necessary scaffolding and clearing the Sft or
paint stains for Internal walls smt

24 Providing two coats of water proof


cement painting of approved make and
quality, colour and shade over one
coat of primer including necessary
scaffolding and clearing the paint stains
wherever necessary etc., complete. Sft or
for external walls smt

25 Providing and fabricating steel for


Reinforcemet including bending,cutting
straightening ,lapping ,placing in
position etc., complete MT

26 Providing and fixing M S Grills for the Sft or


Windows and Ventilaters smt

27 W P C for Roof Sft or


smt
28 Providing water supply and sanitation
@ 12%

29 Providing electrification at 12%


Providing

30 Providing over-head tank and UG


sump Well compound wall and MS gate
granite Cooking platform including
RATE
SL.NO. Description of work Qnty Unit Labour Incl. AMOUNT
Only Materials In Rs
paving washing plat form etc.,

Total
Estimate for the Construction of Residential Building at site16&17
House No
For Smt. Shakunthal Ranganath
RATE
SL.NO. Description of work No. L B D Qnty Unit Labour Incl. AMOUNT
Only Materials In Rs
1 Earth work excavation for foundation 1
and removing the excavated stuff for a
distance not exceeding 50m with a lift 1 Cft or
upto 1.5m 9" wall 4 1/2" wall Cmt

2 Providing granite or trap jelly concrete


using 40mm down size jelly for
foundation laid in 15cm thick layers &
well compacted including curing etc., 1
complete in 1:4:8 9" wall 4 1/2" wall
Cft or
3 Providing & constructing granite or trap Cmt
or basalt size stone masonary stones
hammer dressed in courses not less
than 20cm high with bond stones 2cm
apart in each course including curing
etc., complete as per specification for Cft or
foundation in CM 1:6 cmt

4 Providing and constructing granite or


trap or basalt size stone masonary for
basement in course not less than 15cm
high with bond stones 2m apart in each
course, edges of stones chistel
dressed all quinnied 2 line dressed 5cm
wide on each face including curing etc.,
complete as per specification and Cft or
direction in CM 1:6 complete for plinth cmt
in CC 1:3:6

5 Providing and constructing with


approved quality of table moulded
bricks of standard size with necessary
scaffolding and curing for super
structure in CM 1:6 a)for long walls Cft or
a)9"th.wall b)4.5"th.wall cmt

6 Providing parapet with approved quality


of bricks including coping and
plastering with CM 1;6 with necessary Cft or
curing as per design and specification Cmt
etc., complete .75m high in CM 1;6

7 Providing and laying granite or trap or


basalt jelly CC using 20mm and down
size jelly including mixing tamping curing
and smooth finish for exposed faces
and with necessary centering and form
work etc., complete for cills in CC 1:3:6 Cft or
Below windows and ventilators Cmt
RATE
SL.NO. Description of work No. L B D Qnty Unit Labour Incl. AMOUNT
Only Materials In Rs

8 Providing and laying CC 1:2:4, using


20mm and down size granite or trap jelly
for lintels laid in 15cms thick well
compacted including curing and
necessary steel or plywood centering
and form work including smooth
finishing in CM 1:3 etc., complete
excluding cost of steel and fabrication Cft or
charges Cmt

For Footing
1
For Columns

For Beams, Lintel

9 Providing and laying RCC(1:2:4) chajjas


of 7.5 cms as per design and direction
using 20mm and down size granite or
trap or basalt jelly including plastring
with CM 1:3 and with front beeding and
drip moulding including centering form
work curing etc., complete excluding Cft or
cost of steel and fabrication charges cmt

10 Providing RCC loft(atta) 7.5 cms thick


with CC 1:2:4 with granite jelly of 20mm
and down size necessary form work,
centering curing plastering and finished
excluding cost of steel and fabrication
Allround a) Loft (Atta)
Cft or
b) Chajja Cmt

11 Providing and laying CC 1:2:4 using


clean granite jelly 20mm down size for
RCC roof slab of all span with steel or
plank centering shuttering including
machine mixing lifting, laying, tamping
including ceiling plastering 12mm thick Cft or
in CM 1:3 curing etc., complete Cmt
excluding cost of steel and fabrication
charges

12 Providing plastering to burnt brick


masonary in CM 1:4, 12 mm thick
including providing removing,
scaffolding, rounding at all corners Sft or
wherever required smooth rendering & smt
curing etc., complete

13 Providing and fixing doors with


65x125mm Size frame work fixed in the
masonary 40mmx5mm flat iron hold
fast 40cms with granite metal of size
RATE
SL.NO. Description of work No. L B D Qnty Unit Labour Incl. AMOUNT
Only Materials In Rs
20mm down size jelly 15cm with fully
panelled shutters with styles and rails of
30mm thick including labour charges
for fising and fittings excluding cost of
fittings a) Teak Wood Door (for Main
Door) Sft or
smt
a) Sal wood, Honne ( Pannelled Doors)

b) Sal wood, Honne ( Flush Doors)

c) Providing wardrobe,shelves in
kitchen and store room Total

14 Providing and fixing windows with


65x125mm size frame work fixed in the
masonary 40x5mm flat iron hold fast
40cms with granite metal of size 20mm
and down size 15cm with half glazed
with styles and rails of 30mm and
panels of 20mm thick including labour Sft or
charges for fixing and fittings excluding smt
cost of fittings a) Sal wood or
Honne(half glased pannelled)

15 Providing and fixing Ventilaters with


65x100 mm size frame work fixed in the
masonary 40x5mm flat iron etc.,
Complete with glass panes

16 Providing plastering to ceiling 12 mm


thick in cement mortar 1:4 proportion Sft or
including necessary scaffolding ,curing smt
etc., complete with all leads and lifts

17 Providing flooring over a bed of 10cm


thick CC 1:4:8 using 12mm and 20mm
size granite jelly with white Mosaic tiles
laid on top complete as per
specification finished with machine
polish colour and shade over one coat
of primer including necessary
scaffolding and clearing the paint stains Sft or
wherever necessary etc., complete. smt

18 Providing white mosaic skirting in C M


1:4 including curing,polishing etc Rft or
complete Rmt

19 Providing and laying ceramic tile Sft or


flooring in C M 1:4 joints with with white smt
cement, curing,etc., complete
RATE
SL.NO. Description of work No. L B D Qnty Unit Labour Incl. AMOUNT
Only Materials In Rs
20 Providing and laying ceramic tile (a-b)
daddoing in C M 1:4 joints with with Sft or
white cement, curing,etc., complete smt

21 Providing Lath plastering for the


sloped chajjas inclusive of steel Sft or
etc.,complete smt

22 Providing two coats of sythetic enamel


painting of approved quality to wood
work including preparing the surface Sft or
etc., smt

a) Wood Surface

b) Steel Surface

c) Polishing for the Teak Wood


Surfaces

23 Providing two coats of oil bound


distemper over one coat of primer
approved make and quality, colour and
shade over one coat of primer including
necessary scaffolding and clearing the Sft or
paint stains for Internal walls smt

24 Providing two coats of water proof


cement painting of approved make and
quality, colour and shade over one
coat of primer including necessary
scaffolding and clearing the paint stains
wherever necessary etc., complete. Sft or
for external walls smt

25 Providing and fabricating steel for


Reinforcemet including bending,cutting
straightening ,lapping ,placing in
position etc., complete MT

26 Providing and fixing M S Grills for the Sft or


Windows and Ventilaters smt

27 W P C for Roof Sft or


smt
28 Providing water supply and sanitation
@ 12%

29 Providing electrification at 12%


Providing

30 Providing over-head tank and UG


sump Well compound wall and MS gate
granite Cooking platform including
paving washing plat form etc.,

Total
Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

1 Earth work excavation for foundation and

removing the excavated stuff for adistance

not exceeding 50mwith a lift upto 1.5m Long

walls Short walls

In Soil and soft murum 3 33.50 3.50 4.50 1582.88

4 20.00 3.50 4.50 1260.00

2 7.50 3.50 3.00 157.50

Steps 2 4.00 3.00 1.00 24.00

SCHEDULE OF RATE 2013-14 B 2-b +10% 3024.38 Cft or

85.64 Cum 65.175 5581.63

2 Providing granite or trapjelly

concrete using 40mm down size jelly

forfoundation laid in 15cm thick

layers & well compactedincluding


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

curing etc.,complete in 1:4:8

Long walls 3 33.50 3.50 0.50 175.88

Short walls 4 20.00 3.50 0.50 140.00

2 7.50 3.50 0.50 26.25

SCHEDULE OF RATE 2013-14,E 40-c+10% 342.13 Cft or

9.69 Cum 1607.1 15569.41

3 Providing and constructinggranite or trap

or basalt size stone masonary for

foundation andbasement in course not

lessthan 15cmhigh with bondstones 2m

apart in eachcourse, edges of

stones chistel dressed allquinnied2 line

dressed 5cm wide oneachface including

curingetc., completeas perspecification


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

and directionin CM1:8

I Course 3 32.00 2.50 2.00 480.00

4 21.50 2.50 2.00 430.00

2 8.00 2.50 2.00 80.00

II Course 3 31.50 2.00 2.00 378.00

4 21.00 2.00 2.00 336.00

2 8.50 2.00 2.00 68.00

1 5.50 2.00 1.50 16.50

Plinth Course 3 31.00 1.50 2.00 279.00

4 21.50 1.50 2.00 258.00

2 21.50 1.50 2.00 129.00

1 9.00 1.50 1.50 20.25

1 5.00 1.50 1.50 11.25

Steps 2 4.00 3.00 0.50 12.00


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

2 4.00 2.00 0.50 8.00

2 4.00 1.50 0.50 6.00

2512.00 Cft or

SCHEDULE OF RATE 2013-14,C 8-b +10% 71.13 Cmt 1258.95 89551.44


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

4 Providing and laying graniteor trap jelly

cement concrete20mm & down size jelly

including mixing, laying,tamping curing and

smoothfinishing for exposed surfaceand with

necessary centeringand form work etc.,

completefor plinth in CC 1:3:6

3 31.00 1.50 0.25 34.88

4 21.50 1.50 0.25 32.25

2 21.50 1.50 0.25 16.13

1 9.00 1.50 0.25 3.38

1 5.00 1.50 0.25 1.88

48.38 Cft or

SCHEDULE OF RATE 2013-14,E 40-b+10% 1.37 Cum 2004.75 2746.16

6 Providing and constructingwith approved


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

quality oftable moulded bricks of standard

size with necessaryscaffolding and curing for

super structure in CM 1:6

a)for long walls

3 29.50 0.75 10.00 663.75

4 23.00 0.75 10.00 690.00

2 9.00 0.75 10.00 135.00

1 4.50 0.50 10.00 22.50

Total 1511 cft or

Deduction :-

for Doors : 1 3.50 0.75 7.00 18.38

5 3.00 0.75 7.00 78.75

2 2.50 0.75 7.00 26.25

for Windows ; 3 6.00 0.75 4.50 60.75

5 4.00 0.75 4.50 67.50


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

2 3.00 0.75 2.00 9.00

for Lintel 3 29.50 0.75 0.50 33.19

4 23.00 0.75 0.50 34.50

2 9.00 0.75 0.50 6.75

1 4.50 0.50 0.50 1.13

Parapet wall 1 106.00 0.75 3.00 238.50

575 cft or

SCHEDULE OF RATE 2013-14,C 12-c+10% Net Quantity 936.56 cft or

26.52 cmt 1567.5 41570.84

9 Providing and laying graniteor trap or basalt

jelly CC using 20mm and down size jelly

including mixingtamping curing and smooth

finish for exposed faces andwith necessary 3 7.50 0.75 0.33 5.57

centering andform work etc., complete for 5 6.00 0.75 0.33 7.43

sills in CC 1:3:6 Below windows and 2 4.50 0.75 0.33 2.23


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

ventilators 15.22

0.43 Cmt 1372.5 592.00

10 Providing and laying CC 1:2:4, using 20mm

and downsize granite or trap jellyfor lintels

laid in 15 cms thick well compacted including

curing and necessary steel or plywood

centering and form work including smooth

finishing in CM 1:3 etc., complete excluding

cost of steel and fabrication charges

1 148.25 0.75 0.50 55.59

1 25.50 0.38 0.50 4.85

Cft or

SCHEDULE OF RATE 2013-14,E 43-b+10%

cmt 3778.5 0.00


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

11 Providing and laying RCC (1:2:4 ) chajjas of

7.5 cms as per design anddirection using

20mm and downsize granite or trap orbasalt

jelly includingplastring with CM 1:3 andwith

front beeding and dripmoulding including

centering form work curing etc.,complete

excluding cost ofsteel and fabrication 1 65.00 2.00 0.10 13.00

charges

13.00 Cft or

SCHEDULE OF RATE 2013-14,E 43-d+10% 0.37 Cum 3720.75 1370.00

12 Providing RCC loft(atta) 7.5cms thick with

CC 1:2:4 withgranite jelly of 20mm anddown

size necessary formwork, centering curing

plastering and finishedexcluding cost of steel


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

andfabrication 1 16.00 2.00 32.00

2 10.00 2.00 40.00

1 8.50 2.00 17.00

SCHEDULE OF RATE 2013-14,E 43-d+10% 89.00 SFT or

8.28 smt 3572.25 29568.00

13 Providing and laying CC 1:2:4 using clean

granite jelly 20mm down size for RCC roof

slab of all span with steel or plank centering

shuttering including machine mixing lifting,

laying, tamping including ceiling plastering

12mm thick in CM 1:3 curing etc., complete

excluding cost of steel and fabrication 1 11.50 34.00 0.50 195.50

charges 1 11.00 32.00 0.50 176.00

1 11.25 5.00 0.50 28.13


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

1 16.00 2.50 0.50 20.00

18 2.50 0.75 0.50 8.44

SCHEDULE OF RATE 2013-14,E 43-d+10% 428.06 Cft or

12.07 Cmt 3572.25 43122.00

14 Providing plastering to burnt brick masonary

in CM 1:4, 20mm thick including providing

removing, scaffolding, rounding at all 1 55.50 10.00 555.00

corners wherever required smooth 1 33.50 10.00 335.00

rendering curing etc., complete 1 14.00 10.00 140.00

2 42.00 10.00 840.00

1 23.00 10.00 230.00

1 58.25 10.00 582.50

1 20.00 10.00 200.00

1 14.00 10.00 140.00

1 42.00 10.00 420.00


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

Deductions 3442.50 sft ----(a)

1 3.50 7.00 24.50

4 3.00 7.00 84.00

4 2.50 7.00 70.00

1 6.00 4.00 24.00

7 4.00 4.00 112.00

2 3.00 2.00 12.00

326.50 -----(b)

(a-b) 3279.25 sft or

304.97 smt 57.00 17383.00

15 Out side plastering 1 150.00 10.00 1500.00

1500.00 sft -----A

1 3.50 7.00 24.50


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

1 3.00 7.00 21.00

1 2.50 7.00 17.50

1 6.00 4.00 24.00

7 4.00 4.00 112.00

2 3.00 2.00 12.00

211.00 -----B

(A-B) 1394.50 Sft or

129.69 smt 52.5 6809.00

16 Providing and fixing doors with 65x125mm

Size frame work fixed in the masonary

40mmx5mm flat iron hold fast 40cms with

granite metal of size 20mm down size jelly

15cm with fully panelled shutters with

styles and rails of 30mm thick including

labour charges for fising and fittings 1 3.50 7.00 24.50


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

excluding cost of fittings 4 3.00 7.00 84.00

4 2.50 7.00 70.00

178.50 sft or

16.60 smt 2880 47809.00

17 Providing and fixing windows with

65x125mm size frame work fixed in the

masonary 40x5mm flat iron hold fast 40cms

with granite metal of size 20mm and down

size 15cm with half glazed with styles and

rails of 30mm and panels of 20mm thick 1 6.00 4.00 24.00

including labour charges for fixing and 7 4.00 4.00 112.00

fittings excluding cost of fittings

2 3.00 2.00 12.00

-------------------

148.00 sft or
Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

13.76 smt 3105 42737.00

18 Providing plastering to ceiling 20mm thick in

cement mortar 1:4 proportion including

necessary scaffolding ,curing etc., complete

with all leads and lifts 1 10.25 17.50 179.38

1 7.50 9.25 69.38

1 4.00 3.00 12.00

2 10.00 11.00 220.00

1 13.00 9.50 123.50

1 4.00 6.00 24.00

1 4.00 3.00 12.00

-------------------

640.25 Sft or

59.54 smt 67.5 4019.00

19 Providing flooring over a bed of 10cm thick


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

CC 1:4:8 using 12mm and 20mm size

granite jelly with Mosaic tiles laid on top

complete as per specification finished with

machine polish

74.97 smt 202.5 15181.00

20 Providing oil bound distempering to walls

and ceilings over one coat of primer

painting after scraping the original surface

and rubbing with sand paper of zero and

two coats of distempering of approved

colour and make successfully after drying

each coat and finishing as per specification

and direction

3919.50 sft or

364.51 smt 25.5 9295.00


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

21 Providing two coats of water proof cement 0

painting of approved make and quality,

colour and shade over one coat of primer

including necessary scaffolding and clearing

the paint stains wherever necessary etc.,

complete.

1394.50 sft or

22 Providing two coats of sythetic enamel 129.69 smt 22.5 2918.00

painting of approved quality to wood work

including preparing the surface etc.,

complete with all leads and lifts.

1 2.25 3.50 7.00 55.13

4 2.25 3.00 7.00 189.00

4 2.25 2.50 7.00 157.50

1 2.00 6.00 4.00 48.00


Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

7 2.00 4.00 4.00 224.00

2 2.00 3.00 2.00 24.00

-------------------

697.63 sft or

64.88 smt 67.5 4379.00

23 Cost of steel and fabrication charges

(requirement of steel assumed at the rate

of 120 kg per every Cum of concrete on

item no 10, 11, 12, and 13)

530.06

14.95 Cum 1793.73 2.50 MT 25500 63750.00

kgs ---------------------

24 Providing water supply and sanitation @ 443951.49

12%
Detailed and abstract estimate for the construction of residential building

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

LS 53274.18

25 Providing electrification at 12%

LS 53274.18

26 Providing overhead tank and UG sump

27 Providing compound wall and MS gate LS 20000.00

28 Providing granite cooking platform LS 20000.00

29 Misce. and rounding off including paving washing plat form etc., LS 10000.00

LS 4510.25

---------------------

Total Rs 605010.09

---------------------

(Three lakhs thirty thousand only)


Detailed and abstract estimate for the proposed construction of residential building at site no.

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

1 Earth work excavation for 9" wall 1 148.25 4.00 4.00 2372.00
foundation and removing the 4 1/2" wall 1 64.00 2.00 2.00 256.00
excavated stuff for a -----------------
distance not exceeding 50m 2628.00 Cft or
with a lift upto 1.5m 74.11 Cmt 19 1408.08

2 Providing granite or trap


jelly concrete using 40mm 9" wall 1 148.25 4.00 0.50 296.50
down size jelly for 4 1/2" wall 1 64.00 2.00 0.33 42.24
foundation laid in 15cm thick -----------------
layers & well compacted Err:522 Cft or
including curing etc., Err:522 Cmt 542 Err:522
complete in 1:4:8

3 Providing & constructing


granite or trap or basalt
size stone masonary stones
hammer dressed in courses not
less than 20cm high with bond I course 1 148.25 3.00 1.50 667.13
stones 2cm apart in each II course 1 148.25 2.50 1.50 555.94
course including curing -----------------
etc., complete as per 1223.06 Cft or
specification for foundation 34.49 Cmt 392 13520.22
in CM 1:6

4 Providing and constructing


granite or trap or basalt
size stone masonary for
basement in course not less
than 15cm high with bond
stones 2m apart in each
course, edges of stones
chistel dressed all quinnied
2 line dressed 5cm wide on a)9"thick wall 1 148.25 1.50 1.50 333.56
each face including curing b)4.5" thick wall 1 64.00 1.50 1.50 144.00
etc., complete as per
specification and direction 477.56 Cft or
in CM 1:6 13.47 Cmt 435 5858.26

5 Providing and laying granite


or trap jelly cement concrete
20mm & down size jelly
including mixing, laying,
tamping curing and smooth
finishing for exposed surface
and with necessary centering
and form work etc., complete a)9"th.wall 1 148.25 1.50 0.50 111.19
for plinth in CC 1:3:6 b)4.5"th.wall 1 64.00 1.50 0.50 48.00
-----------------
6 Providing and constructing 159.19 Cft or
with approved quality of 4.49 Cmt 915 4107.52
table moulded bricks of
standard size with necessary
scaffolding and curing for 1 148.25 0.75 10.00 1111.88
super structure in CM 1:6 -----------------
a)for long walls Err:522
Deduct for doors:- D 1 3.50 0.75 7.00 18.38
D1 4 3.00 0.75 7.00 63.00
WINDOWS W 1 6.00 0.75 4.00 18.00
W1 7 4.00 0.75 4.00 84.00
V 2 3.00 0.75 2.00 9.00
-----------------
Err:522
-----------------
Err:522 cft or
Err:522 cmt 747 Err:522

7 b)for 4.5"th.wall 1 25.50 0.38 10.00 95.63

Deduction for door D2 3 2.50 0.38 7.00 19.69


-----------------
75.94 Cft or
2.14 Cmt 855 1831.00

8 providing parapet with


approved quality of bricks
including coping and
plastering with CM 1;6 with
necessary curing as per
design and specification
etc., complete .75m high in 1 148.25 0.38 3.00 169.01 Cft or
CM 1;6 4.77 cmt 855 4075.00
9 Providing and laying granite
or trap or basalt jelly CC
using 20mm and down size
jelly including mixing
tamping curing and smooth
finish for exposed faces and
with necessary centering and 1 50.00 0.75 0.33 12.38 Cft or
form work etc., complete for 0.35 Cmt 915 319.00
cills in CC 1:3:6 Below
windows and ventilators

10 Providing and laying CC


1;2;4, using 20mm and down
size granite or trap jelly
for lintels laid in 15cms
thick well compacted
including curing and
necessary steel or plywood
centering and form work Allround 1 148.25 0.75 0.50 55.59
including smooth finishing in
CM 1:3 etc., complete 4.5" walls 1 25.50 0.38 0.50 4.85
excluding cost of steel and -----------------
fabrication charges 60.44 Cft or

1.70 cmt 1510 2574.00


11 Providing and laying
RCC(1;2;4 )chajjas of 7.5
cms as per design and
direction using 20mm and down
size granite or trap or
basalt jelly including
plastring with CM 1:3 and GF 1 65.00 2.00 130.00
with front beeding and drip
moulding including centering -----------------
form work curing etc., 130.00 SFT or
complete excluding cost of 12.09 smt 141 1705.00
steel and fabrication charges

12 Providing RCC loft(atta) 7.5


cms thick with CC 1:2:4 with
granite jelly of 20mm and
down size necessary form
work, centering curing
plastering and finished KIT. 1 16.00 2.00 32.00
excluding cost of steel and BED 2 10.00 2.00 40.00
fabrication BATH 1 8.50 2.00 17.00
-----------------
13 Providing and laying CC 1;2:4 89.00 SFT or
using clean granite jelly 8.28 smt 138 1142.00
20mm down size for RCC roof
slab of all span with steel
or plank centering shuttering
including machine mixing
lifting, laying, tamping GF 1 11.50 34.00 0.50 195.50
including ceiling plastering 1 11.00 32.00 0.50 176.00
12mm thick in CM 1:3 curing 1 11.25 5.00 0.50 28.13
etc., complete excluding cost STAIRCASE 1 16.00 2.50 0.50 20.00
of steel and fabrication (18STEPS/2) 18 2.50 0.75 0.50 8.44
charges -----------------
428.06 Cft or
14 Providing plastering to burnt 12.07 Cmt 1510 18228.00
brick masonary in CM 1:4,
20mm thick including Hall 1 55.50 10.00 555.00
providing removing, Dining 1 33.50 10.00 335.00
scaffolding, rounding at all Pooja 1 14.00 10.00 140.00
corners wherever required bed room 2 42.00 10.00 840.00
smooth rendering curing etc., stairs 1 23.00 10.00 230.00
complete kitchen 1 58.25 10.00 582.50

bath 1 20.00 10.00 200.00


WC 1 14.00 10.00 140.00

stairs 1 42.00 10.00 420.00


-----------------
Deductions 3442.50 sft ----(a)

Doors D 1 3.50 7.00 24.50


d1 4 3.00 7.00 84.00
d2 4 2.50 7.00 70.00
windows 1 6.00 4.00 24.00
w1 7 4.00 4.00 112.00

ventilator 2 3.00 2.00 12.00

-----------------
(only half qty. has been deducted) 326.50 -----(b)
(a-b) 3279.25 sft or

304.97 smt 38 11589.00


15 Out side plastering Allround 1 150.00 10.00 1500.00

-----------------
1500.00 sft -----A
Deduction
for door d 1 3.50 7.00 24.50
d1 1 3.00 7.00 21.00
d2 1 2.50 7.00 17.50
windows w 1 6.00 4.00 24.00
w1 7 4.00 4.00 112.00

venti. v 2 3.00 2.00 12.00

-----------------
211.00 -----B
(only half qty. has been deducted) (A-B) 1394.50 Sft or
129.69 smt 35 4539.00
16 Providing and fixing doors
with 65x125mm Size frame work
fixed in the masonary
40mmx5mm flat iron hold fast
40cms with granite metal of
size 20mm down size jelly
15cm with fully panelled D teak 1 3.50 7.00 24.50
shutters with styles and D1 4 3.00 7.00 84.00
rails of 30mm thick D2 4 2.50 7.00 70.00
including labour charges for -----------------
fising and fittings excluding 178.50 sft or
cost of fittings 16.60 smt 1920 31873.00

17 Providing and fixing windows


with 65x125mm size frame work
fixed in the masonary 40x5mm
flat iron hold fast 40cms
with granite metal of size
20mm and down size 15cm with windows (teak) W 1 6.00 4.00 24.00
half glazed with styles and w1 7 4.00 4.00 112.00
rails of 30mm and panels of
20mm thick including labour
charges for fixing and v 2 3.00 2.00 12.00
fittings excluding cost of -----------------
fittings 148.00 sft or
13.76 smt 2070 28491.00

18 Providing plastering to
ceiling 20mm thick in cement
mortar 1:4 proportion
including necessary Hall 1 10.25 17.50 179.38
scaffolding ,curing etc., Dining 1 7.50 9.25 69.38
complete with all leads and Pooja 1 4.00 3.00 12.00
lifts Bed 2 10.00 11.00 220.00

Kitchen 1 13.00 9.50 123.50


Bath 1 4.00 6.00 24.00
W.C 1 4.00 3.00 12.00

-----------------
640.25 Sft or
59.54 smt 45 2679.00
19 Providing flooring over a bed
of 10cm thick CC 1:4:8 using
12mm and 20mm size granite
jelly with Mosaic tiles laid
on top complete as per
specification finished with
machine polish

Qty. vide item 18 of ceiling plastering 74.97 smt 135 10121.00


20 Providing oil bound
distempering to walls and
ceilings over one coat of
primer painting after
scraping the original surface
and rubbing with sand paper
of zero and two coats of
distempering of approved
colour and make successfully a)Qty. same as in item no.14
after drying each coat and b)Qty. same as in item no.18 3919.50 sft or
finishing as per 364.51 smt 17 6197.00
specification and direction
21 Providing two coats of water
proof cement painting of
approved make and quality,
colour and shade over one
coat of primer including
necessary scaffolding and
clearing the paint stains
wherever necessary etc.,
complete.
Qty same as in item no 15 1394.50 sft or
22 Providing two coats of 129.69 smt 15 1945.00
sythetic enamel painting of
approved quality to wood work
including preparing the
surface etc., complete with
all leads and lifts.

D 1 2.25 3.50 7.00 55.13


D1 4 2.25 3.00 7.00 189.00
D2 4 2.25 2.50 7.00 157.50
W 1 2.00 6.00 4.00 48.00
W1 7 2.00 4.00 4.00 224.00

V 2 2.00 3.00 2.00 24.00


-----------------
697.63 sft or
64.88 smt 45 2920.00

23 Cost of steel and fabrication charges


(requirement of steel assumed
at the rate of 120 kg per
every Cum of concrete on item
no 10, 11, 12, and 13)

Total qty = 707.50


19.95 Cum 2394.18 2.50 MT 17000 42500.00
kgs -----------------------
24 Providing water supply Err:522
and sanitation @ 12%
LS Err:522
25 Providing electrification
at 12% LS Err:522
26 Providing overhead tank and UG sump
27 Providing compound wall and MS gate LS 20000.00
28 Providing granite cooking platform LS 20000.00
29 Misce. and rounding off including paving washing plat form etc., LS 10000.00
LS 4510.25
-----------------------
Total Rs Err:522
-----------------------
(Three lakhs thirty thousand only)