Scribd Logo
Upload

Welcome to Scribd!

  • Proiectare

    Uploaded by

    CristinaFlorentinaSora
    11 views8 pages
    This document contains the results of solving an optimization problem in Microsoft Excel. The objective was to maximize profit by allocating land to growing different crops. The optimal solution found was to plant 322.7 hectares of corn, 477.3 hectares of wheat, 0 hectares of soybeans, and 400 hectares of sunflowers, resulting in a maximum profit of 1985.9. Tables show the target values, adjustable cells, constraints, and sensitivity limits.

    Original Description:

    Original Title

    proiectare.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains the results of solving an optimization problem in Microsoft Excel. The objective was to maximize profit by allocating land to growing different crops. The optimal solution found was to plant 322.7 hectares of corn, 477.3 hectares of wheat, 0 hectares of soybeans, and 400 hectares of sunflowers, resulting in a maximum profit of 1985.9. Tables show the target values, adjustable cells, constraints, and sensitivity limits.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    11 views8 pages

    Proiectare

    Uploaded by

    CristinaFlorentinaSora
    This document contains the results of solving an optimization problem in Microsoft Excel. The objective was to maximize profit by allocating land to growing different crops. The optimal solution found was to plant 322.7 hectares of corn, 477.3 hectares of wheat, 0 hectares of soybeans, and 400 hectares of sunflowers, resulting in a maximum profit of 1985.9. Tables show the target values, adjustable cells, constraints, and sensitivity limits.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 8

    Microsoft Excel 12.

    0 Answer Report
    Worksheet: [Book1]Sheet1
    Report Created: 04.11.2016 11:57:07

    Target Cell (Max)


    Cell Name Original Value Final Value
    $D$22 functia obiectiv=functia profit x1 ha porumb 6.6 1985.909091

    Adjustable Cells
    Cell Name Original Value Final Value
    $D$16 x1 ha porumb 1 322.7272727
    $E$16 x2 ha grau 1 477.2727273
    $F$16 x3 ha soia 1 0
    $G$16 x4 ha fl soarelui 1 400

    Constraints
    Cell Name Cell Value Formula Status
    $D$17 cheltuieli unitare x1 ha porumb 2665.90909091 $D$17<=$I$6 Not Binding
    $D$18 forta de munca x1 ha porumb 10750 $D$18<=$I$7 Binding
    $D$19 teren x1 ha porumb 1200 $D$19<=$I$8 Binding
    $D$20 porumb+grau x1 ha porumb 800.000000002 $D$20>=$I$9 Binding
    $D$16 x1 ha porumb 322.727272727 $D$16>=0 Not Binding
    $E$16 x2 ha grau 477.272727275 $E$16>=0 Not Binding
    $F$16 x3 ha soia 0 $F$16>=0 Binding
    $G$16 x4 ha fl soarelui 400.000000001 $G$16>=0 Not Binding
    Slack
    84.09090909
    0
    0
    0
    322.7272727
    477.2727273
    0
    400
    Microsoft Excel 12.0 Sensitivity Report
    Worksheet: [Book1]Sheet1
    Report Created: 04.11.2016 11:57:07

    Adjustable Cells
    Final Reduced Objective Allowable
    Cell Name Value Cost Coefficient Increase
    $D$16 x1 ha porumb 322.7272727 0 2 0.216666667
    $E$16 x2 ha grau 477.2727273 0 1.3 0.26
    $F$16 x3 ha soia 0 -0.172727273 1.5 0.172727273
    $G$16 x4 ha fl soarelui 400 0 1.8 1E+030

    Constraints
    Final Shadow Constraint Allowable
    Cell Name Value Price R.H. Side Increase
    $D$17 cheltuieli unitare x1 ha porumb 2665.909091 0 2750 1E+030
    $D$18 forta de munca x1 ha porumb 10750 0.0636363636 10750 1321.428571
    $D$19 teren x1 ha porumb 1200 1.1636363636 1200 45.12195122
    $D$20 porumb+grau x1 ha porumb 800 -0.118181818 800 400
    Allowable
    Decrease
    0.7
    0.95
    1E+030
    0.118181818

    Allowable
    Decrease
    84.09090909
    3550
    400
    264.2857143
    Microsoft Excel 12.0 Limits Report
    Worksheet: [Book1]Limits Report 1
    Report Created: 04.11.2016 11:57:07

    Target
    Cell Name Value
    $D$22 functia obiectiv=functia profit x1 ha porumb 1985.909091

    Adjustable Lower Target


    Cell Name Value Limit Result
    $D$16 x1 ha porumb 322.7272727 322.7272727 1985.909091
    $E$16 x2 ha grau 477.2727273 477.2727273 1985.909091
    $F$16 x3 ha soia 0 #N/A #N/A
    $G$16 x4 ha fl soarelui 400 0 1265.909091
    Upper Target
    Limit Result
    322.7272727 1985.909091
    477.2727273 1985.909091
    #N/A #N/A
    400 1985.909091
    DATE DE INTRARE

    coeficienti tehnologici
    porumb grau soia
    cheltuieli unitare 2.5 1.8 2
    forta de munca 15 4 8
    teren 1 1 1
    porumb+grau 1 1 0

    profit unitar 2 1.3 1.5

    MODEL MATEMATIC PENTRUT SOLVER-EXEL

    variabile x1 ha porumb x2 ha grau x3 ha soia


    322.727272727 477.2727272749 0
    conditii cheltuieli unitare 2665.9090909146
    forta de munca 10750.0000000135
    teren 1200.0000000028
    porumb+grau 800.0000000019

    functia obiectiv=functia profit 1985.909090913

    solutie Cell Name Original Value


    $D$16 x1 ha porumb 1
    $E$16 x2 ha grau 1
    $F$16 x3 ha soia 1
    $G$16 x4 ha fl soarelui 1
    fl soarelui limite
    2.5 ≤ 2750
    10 ≤ 10750
    1≤ 1200
    0≥ 800

    1.8

    x4 ha fl soarelui
    400.0000000009

    Final Value
    322.727272727
    477.2727272749
    0
    400.0000000009

    You might also like