Dragonol Excel v14

The Complete Excel Sheet For Manufactur
Made
Version 1.4
Sheet # Title
1 Mineral/Component Prices V1.4
-Added a new formula for ME/PE cal
2 ME&PE Calculator now reflect production values for neg
3 Mining Share Calculator with the invention system.
the drone alloy refine values, followin
4 Ore Refine Calculator -A
5 Drone Alloy Refines the trade goods building list. -A
and Citadel launcher to the capital mo
6 Fighters & Capital Mods -Some cond
was added on the POS sheets for ease
7 Carriers structures have been added.
8 Freighters -Added the "5% Ore Calc
Share Calc and the Ore Refine calcula
9 Dreadnoughts instead of creating three times the num
10 Invoice Sheet greater yield ores.
Previous changes: V1.3u
11 Capital Builds -Added Invoice sheet, Ca
12 Battleship Builds sheet. -Added mineral amo
show the minerals needed to build mods
13 Battlecruiser Builds -Fixed mineral cal
carriers/dreads sheet. (ME errors)
14 Cruiser Builds
15 Ice Refining
16 Amarr POS
17 Caldari POS
18 Gallente POS
19 Minmatar POS
20 Ship Calculators
21 Build Cost Calculator
22 Trading Route Calculator
Manufacturers and Miners.
Made by Dragonol
a new formula for ME/PE calculations, it should

ect production values for negative ME/PE values
invention system. -Changed
e alloy refine values, following the zydrine fixes.
-Added rocket fuel to
goods building list. -Added Siege Module I
del launcher to the capital mods section.
-Some conditional formatting
ed on the POS sheets for ease of locating which
es have been added.
-Added the "5% Ore Calculator" on the Mining
alc and the Ore Refine calculator to save space,
of creating three times the number of ore types for
yield ores.
us changes: V1.3u
-Added Invoice sheet, Capital mods and fighters
-Added mineral amounts to various sheets to
minerals needed to build mods, carriers, dreads.
-Fixed mineral calculations on the
dreads sheet. (ME errors)
Prices
Minerals Prices Tech 2 Components Prices
Isogen 60.00 Amarr Antimatter reactor unit 26,500
Megacyte 3,500.00 Emp pulse generator 10,500
Mexallon 25.20 Fusion thruster 12,500
Nocxium 92.00 Laser focusing crystals 11,000
Pyerite 3.60 Linear shield emitter 10,500
Tritanium 3.20 Nanoelectrical microprocessor 8,500
Zydrine 2,500.00 Radar sensor cluster 10,500
Morphite 8,100.00 Tesseract capacitor unit 10,750
POS Products Tungsten carbide armor plate 8,500
Enriched Uranium 4,700.00 Caldari Gravimetric sensor cluster 10,500
Oxygen 86.00 Graviton pulse generator 10,500
Mechanical Parts 564.00 Graviton reactor unit 26,500
Coolant 870.00 Magpulse thruster 12,500
Robotics 6,150.00 Quantum microprocessor 8,500
Amarr Starbase Charter 2,000.00 Scalar capacitor unit 10,750
Caldari Starbase Charter 2,000.00 Superconductor rails 11,000
Gall. Starbase Charter 2,000.00 Sustained shield emitter 10,500
Minm. Srarbase Charter 2,000.00 Titanium diborite armor plate 8,500
Trade Goods Gallente Crystalline carbonide armor plate 8,500
Construction Blocks 470.00 Fusion reactor unit 26,500
Guidance Systems 2,000.00 Ion thruster 12,500
Mechanical Parts 564.00 Magnetometric sensor cluster 10,500
Miniature Electronics 390.00 Oscillator capacitor unit 10,750
Robotics 6,350.00 Particle accelerator unit 11,000
Super Conductors 1,200.00 Photon microprocessor 8,500
Transmitter 390.00 Plasma pulse generator 10,500
Rocket Fuel 500.00
Tools Pulse shield emitter 10,500
Ammunition Tech 15,000.00 Minmatar Deflection shield emitter 10,500
Armor/Hull Tech 15,000.00 Electrolytic capacitor unit 10,750
Cybernetics Tech 15,000.00 Fernite carbide composite armor plate 8,500
Electronics Tech 15,000.00 Laser sensor cluster 10,500
Energy Tech 15,000.00 Nanomechanical microprocessor 8,500
Robotics Tech 15,000.00 Nuclear pulse generator 10,500
Shield Tech 15,000.00 Nuclear reactor unit 26,500
Starship Tech 15,000.00 Plasma thruster 12,500
Weapon Tech 15,000.00 Thermonuclear trigger unit 11,000
Ice Products Advanced Materials
Oxygen Isotopes 400.00 Crystalline carbonide 75
Helium Isotopes 400.00 Fermionic Condesates 16,800
Nitrogen Isotopes 400.00 Fernite Carbide 125
Hydrogen Isotopes 400.00 Ferrogel 10,950
Strontium Clathrates 500.00 Fullerides 420
Liquid Ozone 280.00 Hypersynaptic Fibers 3,700
Heavy Water 24.00 Nanotransistors 1,675
*All prices throughout this excel sheet draw values from the cells above. Please make modifications to
these prices only. (shaded in blue)
All prices are taken from this sheet…
Phenolic Composites 450

Sylramic Fibers 140
Titanium Carbide 85
Tungsten Carbide 80
Material & Production Efficiency Calculator
Name of Blueprint: Name Name Name
Production Efficiency Level: 0 0 0
Original Production Time (hours): 0 0 0
After Production Research (hours): 0.000 0.000 0.000
Mineral Efficiency Level: 0 0 0
Waste Factor: 0.100000 0.100000 0.100000
Mineral Amounts
Isogen 0 0 0
Megacyte 0 0 0
Mexallon 0 0 0
Nocxium 0 0 0
Pyerite 0 0 0
Tritanium 0 0 0
Zydrine 0 0 0
Minerals After Research:
Isogen 0 0 0
Megacyte 0 0 0
Mexallon 0 0 0
Nocxium 0 0 0
Pyerite 0 0 0
Tritanium 0 0 0
Zydrine 0 0 0
Minerals Saved
Isogen 0 0 0
Megacyte 0 0 0
Mexallon 0 0 0
Nocxium 0 0 0
Pyerite 0 0 0
Tritanium 0 0 0
Zydrine 0 0 0
Waste Percentage: 10.000% 10.000% 10.000%
Isk Saved: 0 0 0
*NOTE: Only modify cells shaded with blue.

Instructions: Enter the BPO name, Production Efficiency level and the item build time to determine the PE changes. Enter the ME
level and the build requirements to determine the minerals needed at a higher ME level. The values returned for drone blueprints will
be off slightly, but this will still give a general figure.
Waste Percentage Chart ME Level Prices

10.00% 0 Isogen 60.00
5.00% 1 Megacyte 3,500.00
3.33% 2 Mexallon 25.20
2.50% 3 Nocxium 92.00
2.00% 4 Pyerite 3.60
1.67% 5 Tritanium 3.20
1.43% 6 Zydrine 2,500.00
1.25% 7
1.11% 8
0.91% 10
0.77% 12
0.67% 14
0.59% 16
0.53% 18
0.48% 20
y Calculator
Name Name Name Name Name
0 0 0 0 0
0 0 0 0 0
0.000 0.000 0.000 0.000 0.000
0 0 0 0 0
0.100000 0.100000 0.100000 0.100000 0.100000
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
10.000% 10.000% 10.000% 10.000% 10.000%
0 0 0 0 0
ne the PE changes. Enter the ME

es returned for drone blueprints will
Name Name
0 0
0 0
0.000 0.000
0 0
0.100000 0.100000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
10.000% 10.000%
0 0
Group Mining Share Calculator
Minerals Prices Mineral Amounts Isk Volume (m3)

Isogen 60.00 0 0.00 0
Megacyte 3,500.00 0 0.00 0
Mexallon 25.20 0 0.00 0
Nocxium 92.00 0 0.00 0
Pyerite 3.60 0 0.00 0
Tritanium 3.20 0 0.00 0
Zydrine 2,500.00 0 0.00 0
Morphite 8,100.00 0 0.00 0
Totals: 0.00 0
After Taxes/Percents 0
Name Mining Time Share Multiplier Isk Share
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0! Taxes to people:
0 #DIV/0! #DIV/0! Percents: Percent
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
Corporation: 0 0
Combined Time: 0
*NOTE: Only modify cells shaded with blue.

Mins per person Unfortunately, if you want anything besides the 5%
of the calculator, you will have to calulate "total"
Isogen 0 how much of each of the ores you have. This calcu
Megacyte 0 5% Ore Calculator
Mexallon 0 Amounts
Nocxium 0 Normal Ore 0
Pyerite 0 5% Ore 0
Tritanium 0 10% Ore 0
Zydrine 0
Morphite 0 Theoretical 5%
Ore: 0
# of people 8
Ores Prices Amounts Isk Volume
Veldspar 10.09 0 0.00 0
Scordite 13.13 0 0.00 0
Plagioclase 28.76 0 0.00 0
Pyroxeres 22.03 0 0.00 0
Omber 41.63 0 0.00 0
Kernite 115.15 0 0.00 0
Jaspet 121.16 0 0.00 0
Hemorphite 255.07 0 0.00 0
Hedbergite 327.61 0 0.00 0
Gneiss 1,191.78 0 0.00 0
Dark Ochre 1,766.60 0 0.00 0
Spodumain 2,069.52 0 0.00 0
Bistot 7,610.72 0 0.00 0
Arkonor 8,305.04 0 0.00 0
Crokite 7,092.52 0 0.00 0
Mercoxit 18,046.80 0 0.00 0
Totals: 0.00 0
Isk
0
0
0
0
Instructions: Names:
1. Fill in the "Names" column, following
the comment provided.
2. Once the ore has been refined, fill in
the "Mineral Amounts" column if you are
paying for refined ore. If you are paying
for ore, use the "Ore Amounts" on the
right side.
3. Lastly, select participants from the
drop down menu and enter all the mining
times.
4. Another box "Taxes to People"
has been added, which allows you to
send certain percents of the total to
haulers or combateers if you chose to.
ou want anything besides the 5% ore in this part

ou will have to calulate "total" 5% ore, based on
of the ores you have. This calculator is below.
0
Ore Refine Calculator
Ore Enter Amounts Tritanium Pyerite Mexallon Isogen
Veldspar 0 0 0 0 0
Scordite 0 0 0 0 0
Plagioclase 0 0 0 0 0
Pyroxeres 0 0 0 0 0
Omber 0 0 0 0 0
Kernite 0 0 0 0 0
Jaspet 0 0 0 0 0
Hemorphite 0 0 0 0 0
Hedbergite 0 0 0 0 0
Gneiss 0 0 0 0 0
Dark Ochre 0 0 0 0 0
Spodumain 0 0 0 0 0
Bistot 0 0 0 0 0
Arkonor 0 0 0 0 0
Crokite 0 0 0 0 0
Mercoxit 0 0 0 0 0
Total Minerals: 0 0 0 0
Volume (m3): 0 0 0 0
*The next two sections are mostly informational and used as a reference.
Ore Tritanium Pyerite Mexallon Isogen Nocxium

Veldspar 1050 0 0 0 0
Scordite 875 437 0 0
Plagioclase 269 538 269 0 0
Pyroxeres 886 62 126 0 12
Omber 322 129 0 322 0
Kernite 405 0 812 405 0
Jaspet 272 272 544 0 272
Hemorphite 223 0 0 223 445
Hedbergite 0 0 0 743 372
Gneiss 180 0 180 360 0
Dark Ochre 263 0 0 0 525
Spodumain 735 147 0 0 0
Bistot 0 179 0 0 0
Arkonor 315 0 0 0 0
Crokite 348 0 0 0 348
Mercoxit 0 0 0 0 0
~Ore Values~ Tritanium/m3 Pyerite/m3 Mexallon/m3 Isogen/m3 Nocxium/m3

Veldspar 31.532 0.000 0.000 0.000 0.000
Scordite 17.518 8.749 0.000 0.000 0.000
Plagioclase 2.308 4.616 2.308 0.000 0.000
Pyroxeres 8.869 0.621 1.261 0.000 0.120
Omber 1.073 0.430 0.000 1.073 0.000
Kernite 0.844 0.000 1.692 0.844 0.000
Jaspet 0.272 0.272 0.544 0.000 0.272
Hemorphite 0.149 0.000 0.000 0.149 0.297
Hedbergite 0.000 0.000 0.000 0.495 0.248
Gneiss 0.090 0.000 0.090 0.180 0.000
Dark Ochre 0.082 0.000 0.000 0.000 0.164
Spodumain 0.184 0.037 0.000 0.000 0.000
Bistot 0.000 0.056 0.000 0.000 0.000
Arkonor 0.098 0.000 0.000 0.000 0.000
Crokite 0.087 0.000 0.000 0.000 0.087
Mercoxit 0.000 0.000 0.000 0.000 0.000
Tritanium Pyerite Mexallon Isogen Nocxium

Mineral Prices: 3.20 3.60 25.20 60.00 92.00
*Only modify cells that are shaded with blue. Minerals per ore unit are calculated at the 5% bonus
asteroid level (Medium rarity level - or average).
* Used to determine the 5% ore for this calculator.
Nocxium Zydrine Megacyte Morphite Totals (isk) 5% Ore Calculator
0 0 0 0 0
0 0 0 0 0 Normal Ore
0 0 0 0 0 5% Ore
0 0 0 0 0 10% Ore
0 0 0 0 0
0 0 0 0 0 Theoretical 5%
0 0 0 0 0 Ore:
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
Zydrine Megacyte Morphite Isk / Batch Ore Volume Batch Size Batch in m3
0 0 0 3,360 0.1 333 33
0 0 0 4,373 0.15 333 50
0 0 0 9,576 0.35 333 117
0 0 0 7,338 0.3 333 100
0 0 0 20,815 0.6 500 300
0 0 0 46,058 1.2 400 480
8 0 0 60,582 2 500 1,000
29 0 0 127,534 3 500 1,500
34 0 0 163,804 3 500 1,500
180 0 0 476,712 5 400 2,000
263 0 0 706,642 8 400 3,200
0 147 0 517,381 16 250 4,000
358 179 0 1,522,144 16 200 3,200
174 350 0 1,661,008 16 200 3,200
696 0 0 1,773,130 16 250 4,000
0 0 557 4,511,700 40 250 10000
Zydrine/m3 Megacyte/m3 Morphite/m3 Isk/m3 Isk/Unit

0.000 0.000 0.000 101 10.09
0.000 0.000 0.000 88 13.13
0.000 0.000 0.000 82 28.76
0.000 0.000 0.000 73 22.03
0.000 0.000 0.000 69 41.63
0.000 0.000 0.000 96 115.15
0.008 0.000 0.000 61 121.16
0.019 0.000 0.000 85 255.07
0.023 0.000 0.000 109 327.61
0.090 0.000 0.000 238 1,191.78
0.082 0.000 0.000 221 1,766.60
0.000 0.037 0.000 129 2,069.52
0.112 0.056 0.000 476 7,610.72
0.054 0.109 0.000 519 8,305.04
0.174 0.000 0.000 443 7,092.52
0.000 0.000 0.056 451 18,046.80
Zydrine Megacyte Morphite

2,500.00 3,500.00 8,100.00
are calculated at the 5% bonus

ine the 5% ore for this calculator.
% Ore Calculator
Amounts
0
0
0
0
Drone Alloy Refines
Drone Alloy Refines

Alloy Enter Amounts Tritanium Pyerite Mexallon
Condensed Alloy 0 88 44 11
Crystal Compound 0 0 0 39
Dark Compound 0 0 0 0
Gleaming Alloy 0 299 0 0
Glossy Compound 0 0 0 0
Lucent Compound 0 0 174 2
Lustering Alloy 0 0 0 88
Motley Compound 0 0 0 0
Opulent Compound 0 0 0 0
Plush Compound 0 3,200 800 0
Precious Alloy 0 0 7 0
Sheen Compound 0 124 44 0
Minerals Amounts Total Isk

Isogen 0 0.00
Megacyte 0 0.00
Mexallon 0 0.00
Nocxium 0 0.00
Pyerite 0 0.00
Tritanium 0 0.00
Zydrine 0 0.00
Morphite 0 0.00
ISK Total: 0.00
Mineral Volume: 0 .m3

Alloy Volume: 0 .m3
*Modify only blue shaded cells. The mineral prices below are for reference, from the prices sheet.
Mineral Prices: Price
Isogen 60.00
Megacyte 3,500.00
Mexallon 25.20
Nocxium 92.00
Pyerite 3.60
Tritanium 3.20
Zydrine 2,500.00
Morphite 8,100.00
Page 19
Drone Alloy Refines
Isogen Nocxium Zydrine Megacyte Morphite Totals (isk)

0 0 0 0 0 0
2 0 0 0 0 0
23 10 0 0 0 0
0 5 0 0 0 0
0 4 0 6 0 0
11 5 0 0 0 0
32 35 1 0 0 0
28 13 0 0 0 0
0 0 0 0 2 0
20 0 9 0 0 0
18 0 0 0 0 0
23 1 0 0 0 0
from the prices sheet.
Page 20
Fighters and Capital Mods
ME Levels: 0 0 0 0
Minerals Quad 3500mm Seige 6x2500mm Repeating Ion Siege Blaster Cannon I Dual 1000mm Railgun
Isogen 37,901 33,403 26,021 48,863
Megacyte 782 634 914 1,096
Mexallon 280,137 247,490 182,771 327,515
Nocxium 11,359 9,339 7,409 13,794
Pyerite 696,290 618,113 525,745 824,990
Tritanium 2,882,441 2,577,686 6,496,149 3,175,729
Zydrine 1,997 1,805 1,063 2,409
Per Unit: 29,838,496 26,305,418 35,385,576 35,445,003
Market Price: 35,000,000 31,000,000 39,900,000 41,500,000
Quantity: 0 0 0 0
Total Build: 0 0 0 0
Total Cost: 0 0 0 0
ME Levels: 0 0 0 0
Minerals Capital Armor Repairer Capital Shield Booster Capital Remote Armor Repair Capital Shield Transporter
Isogen 51,513 55,622 26,391 31,871
Megacyte 1,122 1,238 564 870
Mexallon 311,807 338,735 160,842 129,890
Nocxium 15,665 16,269 7,948 8,593
Pyerite 819,836 819,819 412,524 253,007
Tritanium 3,393,595 3,787,856 1,756,535 1,568,410
Zydrine 2,244 2,706 1,265 1,075
Per Unit: 35,737,410 39,540,678 18,610,393 17,638,281
Market Price: 41,500,000 46,500,000 25,500,000 25,500,000
Quantity: 0 0 0 0
Total Cost: 0 0 0 0
ME Levels: 2 0 0 0
Minerals Templar Einherji Firbolg Dragonfly
Isogen 21,490 20,673 31,931 27,526
Megacyte 1,054 1,098 1,126 1,137
Mexallon 80,583 82,663 82,425 79,695
Nocxium 3,982 4,864 5,306 4,697
Pyerite 206,679 219,861 249,592 273,926
Tritanium 880,042 1,132,267 907,174 715,904
Zydrine 634 587 515 464
Per Unit: 12,520,827 13,496,230 13,511,110 12,508,524
Market Price: 17,500,000 17,500,000 18,000,000 17,500,000
Quantity: 0 0 0 0
Total Cost: 0 0 0 0
Total Minerals Needed:
Prices Minerals Needed: Minerals
60.00 0 Isogen
3,500.00 0 Megacyte
25.20 0 Mexallon
92.00 0 Nocxium
3.60 0 Pyerite
3.20 0 Tritanium
2,500.00 0 Zydrine
0 0 0
Dual Giga Pulse Laser Dual Giga Beam Laser Citadel Torp. Launcher
47,817 52,784 44,421
1,040 1,129 996
293,634 321,684 297,741
13,669 15,896 12,540
800,729 825,050 749,991
2,427,777 3,513,071 2,887,026
2,449 2,531 2,190
31,940,156 37,226,916 32,221,464
37,500,000 44,500,000 40,500,000
0 0 0
0 0 0
0 0 0
0 0 0
Capital Energy Transfer Drone Control Unit Seige Module I
45,208 55,622 51513
757 1,096 1122
108,978 327,515 311807
7,579 13,794 15665
429,782 819,819 819836
2,179,404 3,175,729 3393595
1,123 2,706 2244
20,134,302 36,574,427 35,737,410
25,500,000 42,500,000 42,000,000
0 0 0
0 0 0
0 0 0
Mod/Fighter Cost: 0
Goto
Goto Invoice
Invoice
Carriers
ME Levels: 0 0 0
0 Gallente
Components Prices Hel Nidhoggur Nyx
Capital Propulsion Engine 4,765,016 220 11 165
Capital Sensor Cluster 4,685,930 110 7 165
Capital Armor Plates 4,964,773 110 7 165
Capital Capacitor Battery 3,981,686 55 4 165
Capital Power Generator 5,271,859 165 9 110
Capital Shield Emitter 5,083,500 165 9 110
Capital Jump Drive 6,740,998 220 11 220
Capital Drone Bay 3,508,573 495 50 550
Capital Computer System 4,726,605 110 7 165
Capital Construction Parts 3,979,129 55 4 220
Capital Ship Maint. Bay 6,610,631 220 11 220
Capital Corp Hanger Bay 6,443,712 220 11 220
Capital Clone Vat Bay 6,359,908 220 0 220
Total Build Cost: 12,267,184,829 671,275,224 13,513,829,413

Build Amount: 0 0 0
Market Price: 13,800,000,000 1,100,000,000 14,850,000,000
Profit: 0 0 0
Total Order: 0 0 0
Modify only shaded blue cells.
Prices Minerals
60.00 Isogen 16,776,348 909,954 18,482,992
3,500.00 Megacyte 380,848 19,978 416,119
25.20 Mexallon 101,776,549 5,732,565 112,715,070
92.00 Nocxium 4,759,535 256,897 5,249,525
3.60 Pyerite 280,785,522 15,489,562 312,242,920
3.20 Tritanium 1,175,349,956 64,102,564 1,286,650,899
2,500.00 Zydrine 861,218 46,004 953,480
12,267,184,829 668,517,271 13,513,829,413
Total m3 in mineral value 15,806,900 865,575 17,367,110

Total m3 in component value 23,650,000 1,410,000 26,950,000
Carriers
0 0 0 0 0
Gallente Amarr Caldari
Thanatos Aeon Archon Chimera Wyvern
9 110 7 4 55
9 55 4 11 220
9 220 11 4 55
9 220 11 7 110
7 220 11 4 55
7 55 4 11 220
11 220 11 11 220
55 440 44 39 385
9 55 4 11 220
11 165 9 7 110
11 220 11 11 220
11 220 11 11 220
0 220 0 0 220
735,094,288 12,403,946,797 655,678,873 629,771,779 11,994,863,342

0 0 0 0 0
1,200,000,000 13,800,000,000 1,100,000,000 1,100,000,000 13,800,000,000
0 0 0 0 0
0 0 0 0 0
Goto
Goto Invoice
Invoice
996,805 17,053,256 893,333 855,798 16,416,494

21,758 385,567 19,597 18,954 375,100
6,294,829 102,012,741 5,547,762 5,342,638 99,169,362
281,788 4,860,268 253,278 239,913 4,615,787
17,080,316 287,188,902 15,278,432 14,587,927 275,403,684
69,888,975 1,179,893,506 62,244,569 59,786,346 1,142,557,081
50,675 881,546 45,377 43,515 850,267
732,336,335 12,403,946,797 652,920,920 627,013,826 11,994,863,342
946,151 15,922,758 842,823 808,751 15,393,878

1,580,000 24,200,000 1,380,000 1,310,000 23,100,000
Freighters
ME Level: 0 0 0
Components Prices Fenrir Charon Providence
Capital Cargo Bay 4,408,399 83 105 83
Total Build Cost: 754,857,815 787,739,491 766,022,460

Build Amount: 0 0 0
Market Price: 940,000,000 970,000,000 960,000,000
Profit: 0 0 0
Total Order: 0 0 0

0
Obelisk
17
15
88
55
762,268,089
0
940,000,000
0
0
Goto
Goto Invoice
Invoice
Dreadnoughts
ME Level: 0 0 0
Components Prices Naglfar Revelation Phoenix
Capital Turret Hardpoint 5,690,292 22 33 11
Capital Sensor Cluster 4,685,930 11 17 28
Capital Capacitor Battery 3,981,686 11 28 17
Capital Power Generator 5,271,859 22 28 11
Capital Shield Emitter 5,083,500 22 11 28
Capital Jump Drive 6,740,998 11 11 11
Capital Drone Bay 3,508,573 17 22 11
Capital Computer System 4,726,605 17 11 28
Capital Siege Array 5,945,592 44 33 44
Capital Launcher Hardpoint 5,335,830 22 0 33
Total Build Cost: 1,303,083,415 1,313,379,804 1,319,267,893

Build Amount: 0 0 0
Market Price: 1,550,000,000 1,550,000,000 1,550,000,000
Profit: 0 0 0
Total Order: 0 0 0
Goto
Goto Invoice
Invoice
Prices Minerals
60.00 Isogen 1,793,328 1,812,346 1,820,787
3,500.00 Megacyte 41,932 41,834 42,489
25.20 Mexallon 10,852,562 10,912,508 11,008,314
92.00 Nocxium 528,738 531,703 531,891
3.60 Pyerite 28,082,572 28,809,480 28,561,022
3.20 Tritanium 122,824,541 124,035,153 123,219,590
2,500.00 Zydrine 92,983 93,473 95,138
Total m3 in mineral value: 1,642,167 1,662,365 1,652,792

Total m3 in component value: 2,550,000 2,660,000 2,610,000
0
Moros
17
33
22
22
22
17
17
11
28
22
28
33
0
1,328,735,043
0
1,550,000,000
0
0
Goto
Goto Invoice
Invoice
1,820,796
42,000
11,142,943
531,543
29,144,931
125,649,520
94,313
1,684,260
2,720,000
Capital Production Invoice
Ship Order Cost: 0
Fighter Order: 0
Module Order: 0
Total: 0 isk
Minerals Needed for Order:

Minerals
Isogen 0
Megacy 0
Mexall 0
Nocxi 0
Pyerite 0
Tritan 0
Zydrin 0
Carrier
Carrier Sheet
Sheet Mods
Mods Sheet
Sheet Dread
Dread Sheet
Sheet
Capital Components
ME Levels: 0 0
Minerals Prices Capital Propulsion Engine Capital Turret Hardpoint
Isogen 60.00 6,868 7,682
Megacyte 3,500.00 150 191
Mexallon 25.20 41,575 44,560
Nocxium 92.00 2,089 2,334
Pyerite 3.60 109,311 112,687
Tritanium 3.20 452,480 541,443
Zydrine 2,500.00 299 433
Total Cost: 4,765,016 5,690,292

Build Amount: 0 0
Market Price: 7,000,000 7,000,000
Profit: 0 0
ME Level: 0 0
Minerals Prices Capital Power Generator Capital Shield Emitter
Isogen 60.00 7,416 7,196
Megacyte 3,500.00 165 164
Mexallon 25.20 45,165 42,763
Nocxium 92.00 2,169 2,013
Pyerite 3.60 109,309 103,907
Tritanium 3.20 505,047 493,891
Zydrine 2,500.00 361 344
Total Cost: 5,271,859 5,083,500

Build Amount: 0 0
Market Price: 7,000,000 7,000,000
Profit: 0 0.00
ME Level: 0 0
Minerals Prices Capital Construction Parts Capital Siege Array
Isogen 60.00 5,053 7,836
Megacyte 3,500.00 105 212
Mexallon 25.20 37,352 46,776
Nocxium 92.00 1,515 2,413
Pyerite 3.60 92,839 124,024
Tritanium 3.20 384,326 550,101
Zydrine 2,500.00 266 450
Total Cost: 3,979,129 5,945,592

Build Amount: 0 0
Market Price: 7,000,000 7,000,000
Profit: 0 0
ME Level: 0 0
Minerals Prices Capital Ship Maint. Bay Capital Corp Hanger Bay
Isogen 60.00 8,920 9,228
Megacyte 3,500.00 206 216
Mexallon 25.20 52,779 50,784
Nocxium 92.00 2,437 2,651
Pyerite 3.60 188,043 144,208
Tritanium 3.20 570,991 577,608
Zydrine 2,500.00 452 464
Total Cost: 6,443,712 6,359,908

Build Amount: 0 0
Market Price: 7,000,000 7,000,000
Profit: 0 0
Modify only blue shaded cells.

tal Components
0 0 0
Capital Sensor Cluster Capital Armor Plates Capital Capacitor Battery
6,592 7,038 6,376
147 151 139
40,468 42,891 28,151
1,786 2,120 1,823
100,015 110,007 106,764
439,155 468,410 323,704
330 338 327
4,685,930 4,964,773 3,981,686

0 0 0
7,000,000 7,000,000 7,000,000
0 0 0
0 0 0
Capital Jump Drive Capital Drone Bay Capital Computer System
8,531 4,454 6,515
220 85 146
49,414 32,999 43,669
2,226 1,245 1,839
141,283 82,415 109,999
742,416 343,692 423,431
450 241 321
6,740,998 3,508,573 4,726,605

0 0 0
7,000,000 7,000,000 7,000,000
0 0 0
0 0 0
Capital Launcher Hardpoint Capital Cargo Bay Capital Clone Vat Bay
7,615 3,469 8,799
171 32 220
44,266 24,369 47,986
2,335 988 2,586
109,266 71,433 138,195
466,937 866,153 633,989
426 142 536
5,335,830 4,408,399 6,610,631

0 0 0
7,000,000 7,000,000 7,000,000
0 0 0
Battleship Build Reference Sheet
ME Levels: 0 0 0 0 0
Minerals Prices Tempest Raven Megathron Apocalypse Typhoon
Isogen 60.00 126,912 130,366 126,843 130,371 88,288
Megacyte 3,500.00 2,152 2,480 2,313 2,951 1,894
Mexallon 25.20 508,888 522,122 508,324 522,121 354,593
Nocxium 92.00 31,655 32,553 31,664 32,583 21,993
Pyerite 3.60 2,028,205 2,084,203 2,028,206 2,084,204 1,408,710
Tritanium 3.20 8,109,830 8,335,079 8,109,817 8,335,084 5,631,830
Zydrine 2,500.00 7,473 7,766 7,512 7,884 5,145
Build amount: 0 0 0 0 0
BPC cost: 0 0 0 0 0
Build cost (per ship): 82,818,655 86,243,607 83,462,951 88,193,650 58,841,579
Build cost (for all): 0 0 0 0 0
Planned market sell: 105,000,000 105,000,000 105,000,000 105,000,000 75,000,000
Profit (per ship): 22,181,345 18,756,393 21,537,049 16,806,350 16,158,421
Profit (for all): 0 0 0 0 0
Cost for all builds

0 TAXES: (decimal)
Sell for all builds: Market: 0.07
0 Broker: 0.085
Profit from all builds
0
*Only modify cells shaded with blue. Note: Mineral Efficiency Levels can now be
changed.
Mineral STOCK
Prices
Isogen 60
Megacyte 3500
Mexallon 25.2
Nocxium 92
Pyerite 3.6
Tritanium 3.2
Zydrine 2500
rence Sheet
0 0 0 0 0 0
Scorpion Dominix Armageddon Maelstrom Rokh Hyperion
91,407 74,136 74,143 182,436 185,937 217,029
1,845 1,548 2,019 2,503 3,332 3,457
333,870 297,984 298,278 730,348 733,132 835,877
19,814 18,468 18,497 45,561 53,485 54,292
1,244,724 1,183,438 1,183,440 2,920,240 3,489,984 3,476,122
5,857,093 4,730,744 4,730,744 11,679,536 11,861,903 13,903,019
4,424 4,228 4,347 10,854 13,631 13,349
0 0 0 0 0 0
0 0 0 0 0 0
56,460,430 49,042,877 50,999,201 117,325,421 130,813,298 141,556,404
0 0 0 0 0 0
70,000,000 63,500,000 65,000,000 155,000,000 175,000,000 185,000,000
13,539,570 14,457,123 14,000,799 37,674,579 44,186,702 43,443,596
0 0 0 0 0 0
Mineral STOCK
Prices Amounts needed
Isogen 60 0
Megacyte 3500 0
Mexallon 25.2 0
Nocxium 92 0
Pyerite 3.6 0
Tritanium 3.2 0
Zydrine 2500 0
Total isk needed: 0

0
Abaddon
229,251
4,314
840,611
57,398
3,670,713
14,686,338
8,930
0
0 (optional)
137,853,922
0
184,000,000
46,146,078
0
Battlecruiser Builds
Battlecruiser Build Reference Sheet

ME Levels: 20 0 0 0 0
Minerals Prices Cyclone Ferox Brutix Prophecy Hurricane
Isogen 53.00 29,115 12,198 0 22,023 51,644
Megacyte 2,500.00 687 576 943 862 1,219
Mexallon 29.00 98,310 117,907 166,674 137,558 174,358
Nocxium 92.00 0 8,735 9,834 0 0
Pyerite 4.90 406,929 425,788 463,308 537,914 721,713
Tritanium 2.54 1,631,199 1,693,648 2,094,871 2,508,154 2,893,022
Zydrine 1,250.00 1,751 2,479 1,656 1,982 3,133
Build amount: 0 0 0 0 0
BPC cost: 0 0 0 0 0
Build cost (per ship): 14,437,298 15,796,394 17,756,993 18,795,542 25,641,934
Build cost (for all): 0 0 0 0 0
Planned market sell: 24,000,000 27,000,000 27,000,000 26,500,000 39,000,000
Profit (per ship): 9,562,702 11,203,606 9,243,007 7,704,458 13,358,066
Profit (for all): 0 0 0 0 0
Cost for all builds

0 TAXES: (decimal)
Sell for all builds: Market: 0.07
0 Broker: 0.085
Profit from all builds
0
*Only modify cells shaded with blue. Note: Mineral Efficiency Levels can now
be changed.
Mineral STOCK
Prices
Isogen 53
Megacyte 2500
Mexallon 29
Nocxium 92
Pyerite 4.9
Tritanium 2.54
Zydrine 1250
Page 38
Battlecruiser Builds
erence Sheet
0 0 0
Drake Myrmidon Harbinger
19,214 0 33,494
923 1,360 1,287
185,510 237,013 206,347
13,600 14,831 0
673,277 706,616 821,921
2,688,743 3,173,694 3,843,220
3,963 2,775 3,249
0 0 0
0 0 0 (optional)
25,039,047 26,630,180 28,827,187
0 0 0
42,000,000 41,000,000 41,000,000
16,960,953 14,369,820 12,172,813
0 0 0
Mineral STOCK
Prices Amounts needed
Isogen 53 0
Megacyte 2500 0
Mexallon 29 0
Nocxium 92 0
Pyerite 4.9 0
Tritanium 2.54 0
Zydrine 1250 0
Total isk needed 0
Page 39
Cruiser Builds
Amarr Caldari
Minerals Prices Arbitrator Augoror Maller Omen Blackbird Caracal
Isogen 53.00 4,383 3,532 9,803 5,605 4,309 5,536
Megacyte 2,500.00 58 45 152 73 56 80
Mexallon 29.00 19,104 15,613 40,886 26,783 19,102 26,516
Nocxium 3.60 1,049 886 2,416 1,337 1,050 1,337
Pyerite 4.90 64,789 54,063 156,158 80,880 64,790 80,880
Tritanium 2.54 257,494 214,601 622,164 322,120 257,503 322,130
Zydrine 1,250.00 240 200 603 289 240 289
BPC cost: 130,000 130,000 180,000 130,000 130,000 130,000

Build cost: 2,336,592 1,945,658 5,373,171 2,966,832 2,327,644 2,972,957
Market price: 4,000,000 3,400,000 8,200,000 4,800,000 4,000,000 4,600,000
Profit per build: 1,663,408 1,454,342 2,826,829 1,833,168 1,672,356 1,627,043
Runs: 0 0 0 0 0 0
Total cost: 0 0 0 0 0 0
Total profit: 0 0 0 0 0 0
All costs: 0
All profits: 0
*Only modify cells shaded with blue.
*All mineral values were converted from perfect builds to an ME level of

20.
Gallente Minmatar
Moa Osprey Celestis Exequror Thorax Vexor Bellicose Rupture
9,133 3,352 4,236 3,550 8,664 5,604 4,458 7,389
168 52 50 50 136 56 56 180
37,626 13,448 18,835 15,880 35,748 27,426 19,641 30,626
2,250 880 1,052 885 2,132 1,337 1,065 1,830
145,420 54,063 64,791 54,062 137,458 80,878 64,788 118,144
579,250 214,171 257,503 214,601 549,178 322,388 257,503 471,936
567 201 241 202 534 273 234 476
180,000 130,000 130,000 130,000 180,000 130,000 130,000 180,000

5,075,906 1,890,969 2,302,294 1,969,346 4,759,516 2,923,597 2,343,716 4,288,982
7,700,000 3,400,000 4,000,000 3,400,000 7,300,000 4,600,000 4,000,000 7,000,000
2,624,094 1,509,031 1,697,706 1,430,654 2,540,484 1,676,403 1,656,284 2,711,018
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Scythe Stabber
3,462 5,605
46 64
14,807 27,062
884 1,341
54,063 80,879
214,592 322,126
198 282
130,000 150,000 (optional)

1,918,544 2,963,698
3,400,000 4,700,000
1,481,456 1,736,302
0 0
0 0
0 0
Ice Ore Refining Calculator
Ice Ores Amount Heavy Water Liquid Ozone Strontium Clath's Oxygen Iso
Blue Ice 0 0 0 0 0
Clear Icicle 0 0 0 0 0
Dark Glitter 0 0 0 0 0
Enriched Clear Icicle 0 0 0 0 0
Gelidus 0 0 0 0 0
Glacial Mass 0 0 0 0 0
Glare Crust 0 0 0 0 0
Kyrstallos 0 0 0 0 0
Pristine White Glaze 0 0 0 0 0
Smooth Glacial Mass 0 0 0 0 0
Thick Blue Ice 0 0 0 0 0
White Glaze 0 0 0 0 0
Totals: 0 0 0 0
Ice Ores Heavy Water Liquid Ozone Strontium Clath's Oxygen Iso Helium Iso
Blue Ice 50 25 1 300 0
Clear Icicle 50 25 1 0 300
Dark Glitter 500 1000 50 0 0
Enriched Clear Icicle 75 40 1 0 350
Gelidus 250 500 75 0 0
Glacial Mass 50 25 1 0 0
Glare Crust ### 500 25 0 0
Kyrstallos 100 250 100 0 0
Pristine White Glaze 75 40 1 0 0
Smooth Glacial Mass 75 40 1 0 0
Thick Blue Ice 75 40 1 350 0
White Glaze 50 25 1 0 0
Ice Products Price Volume

Heavy Water 280.00 0.4
Liquid Ozone 24.00 0.4
Strontium Clathrates 500.00 3
Oxygen Isotopes 400.00 0.15
Helium Isotopes 400.00 0.15
Hydrogen Isotopes 400.00 0.15
Nitrogen Isotopes 400.00 0.15
Helium Iso Hydrogen Iso Nitrogen Iso Isk Volume
0 0 0 0.00 0.0
0 0 0 0.00 0.0
0 0 0 0.00 0.0
0 0 0 0.00 0.0
0 0 0 0.00 0.0
0 0 0 0.00 0.0
0 0 0 0.00 0.0
0 0 0 0.00 0.0
0 0 0 0.00 0.0
0 0 0 0.00 0.0
0 0 0 0.00 0.0
0 0 0 0.00 0.0
0 0 0 0.00 0.0 m3
Hydrogen Iso Nitrogen Iso Isk per cube

0 0 135,100
0 0 135,100
0 0 189,000
0 0 162,460
0 0 119,500
300 0 135,100
0 0 304,500
0 0 84,000
0 350 162,460
350 0 162,460
0 0 162,460
0 300 135,100
Amarr POS Setup Sheet
Small POS TF MW Amount TF/MW: 1,375 1,250,000
Usage: 0 0
Corp Hanger Array 150 100,000 0 Remaining: 1,375 1,250,000
Mobile Lab 500 100,000 0 Decimal Use: 0.0000 0.0000
Component Assembly 150 50,000 0 Percent Use: 0.0% 0.0%
Drone Assembly 150 50,000 0
Ammunition Assembly 150 50,000 0
Efficient Equipment Assembly 150 90,000 0
Rapid Equipment Assembly 200 110,000 0
Small Ship Assembly 250 100,000 0
Medium Ship Assembly 500 200,000 0
Large Ship Assembly 1,000 300,000 0
Adv. Small Ship Assembly 250 100,000 0
Adv. Medium Ship Assembly 500 200,000 0
Adv. Large Ship Assembly 1,000 300,000 0
Capital Ship Assembly Array 2,000 1,000,000 0
Large Beam Laser Battery 0 450,000 0
Large Pulse Laser Battery 0 315,000 0
Medium Beam Battery 0 225,000 0
Medium Pulse Laser Battery 0 157,500 0
Small Beam Battery 0 112,500 0
Small Pulse Laser Battery 0 78,750 0
Citadel Missile Battery 160 160,000 0
Torpedo Missile Battery 80 80,000 0
Cruise Missile Battery 40 40,000 0
Intensive Refining Array 4,000 750,000 0
Medium Intensive Refining Array 2,000 375,000 0
Refining Array 700 100,000 0
Reactor Array 3,000 250,000 0
Medium Reactor Array 1,500 125,000 0
Coupling Array 155 10,000 0
Capital Ship Maintenance Array 0 1,000,000 0
Ship Maintenance Array 0 250,000 0
Silo 500 50,000 0
Shield Hardening Array (any) 250 150,000 0
ECM Battery (any) 50 25,000 0
Warp Disruption Battery 50 100,000 0
Warp Scrambling Battery 25 25,000 0
Stasis Webification Battery 25 50,000 0
Moon Harvesting Array I 500 10,000 0
Total TF / MW 0 0
Medium POS TF MW Amount TF/MW: 2,750 2,500,000
Usage: 0 0
Silo 500 50,000 0
Total TF / MW 0 0
Large POS TF MW Amount TF/MW: 5,500 5,000,000
Usage: 0 0
Silo 500 50,000 0
Total TF / MW 0 0
*Edit only cells shaded with light blue. (amount cells)
Note: The structures power and CPU are based on only Amarr control towers.
Fuel Requirements Costs Capacity
Per Hour Per Day Per Week Prices Per Day Per Week Volume
Fixed Amounts
Enriched Uranium 1 24 168 4,700 112,800 789,600 1
Oxygen 7 168 1,176 86 14,448 101,136 1
Mechanical Parts 2 48 336 564 27,072 189,504 1
Coolant 2 48 336 870 41,760 292,320 2
Robotics 1 24 168 6,150 147,600 1,033,200 2
Helium Isotopes 113 2,712 18,984 400 1,084,800 7,593,600 0.15
Amarr Empire Charter 0 0 0 2,000 0 0 0.1
Variable Amounts
Liquid Ozone 0 0 0 2,000 0 0 0.4
Heavy Water 0 0 0 2,000 0 0 0.4
Total: 1,428,480 9,999,360

( Isk )
Fixed Amounts
Enriched Uranium 2 48 336 4,700 225,600 1,579,200 1
Oxygen 13 312 2,184 86 26,832 187,824 1
Coolant 4 96 672 870 83,520 584,640 2
Robotics 1 24 168 6,150 147,600 1,033,200 2
Helium Isotopes 225 5,400 37,800 400 2,160,000 15,120,000 0.15
Variable Amounts
Liquid Ozone 0 0 0 2,000 0 0 0.4
Heavy Water 0 0 0 2,000 0 0 0.4
Total: 2,684,160 18,789,120

( Isk )
Fixed Amounts
Oxygen 25 600 4,200 86 51,600 361,200 1
Coolant 8 192 1,344 870 167,040 1,169,280 2
Robotics 1 24 168 6,150 147,600 1,033,200 2
Helium Isotopes 450 10,800 75,600 400 4,320,000 30,240,000 0.15
Variable Amounts
Liquid Ozone 0 0 0 2,000 0 0 0.4
Heavy Water 0 0 0 2,000 0 0 0.4
Total: 5,205,120 36,435,840
( Isk )
(In Cubic Meters)
Per Day Per Week
24.0 168.0
168.0 1176.0
48.0 336.0
96.0 672.0
48.0 336.0
406.8 2847.6
0.0 0.0
0.0 0.0
0.0 0.0
790.8 5,535.6
( m3 )
Per Day Per Week
48.0 336.0
312.0 2184.0
72.0 504.0
192.0 1344.0
48.0 336.0
810.0 5670.0
0.0 0.0
0.0 0.0
0.0 0.0
1,482.0 10,374.0
( m3 )
Per Day Per Week
96.0 672.0
600.0 4200.0
120.0 840.0
384.0 2688.0
48.0 336.0
1620.0 11340.0
0.0 0.0
0.0 0.0
0.0 0.0
2,868.0 20,076.0
( m3 )
Caldari POS Setup Sheet
Small POS TF MW Amount TF/MW: 1,875 687,500
Usage: 0 0
Corp Hanger Array 150 100,000 0 Remaining: 1,875 687,500
Large Railgun Battery 0 360,000 0
Large Blaster Battery 0 225,000 0
Medium Railgun Battery 0 180,000 0
Medium Blaster Battery 0 112,500 0
Small Railgun Battery 0 90,000 0
Small Blaster Battery 0 56,250 0
Silo 500 50,000 0
Total TF / MW 0 0
Usage: 0 0
Silo 500 50,000 0
Total TF / MW 0 0
Usage: 0 0
Silo 500 50,000 0
Total TF / MW 0 0
Note: The structures power and CPU are based on only Caldari control towers.
Fixed Amounts
Oxygen 7 168 1,176 86 14,448 101,136 1
Coolant 2 48 336 870 41,760 292,320 2
Robotics 1 24 168 6,150 147,600 1,033,200 2
Nitrogen Isotopes 113 2,712 18,984 400 1,084,800 7,593,600 0.15
Caldari State Charter 0 0 0 2,000 0 0 0.1
Variable Amounts
Liquid Ozone 0 0 0 280 0 0 0.4
Heavy Water 0 0 0 24 0 0 0.4
Total: 1,428,480 9,999,360

( Isk )
Fixed Amounts
Oxygen 13 312 2,184 86 26,832 187,824 1
Coolant 4 96 672 870 83,520 584,640 2
Robotics 1 24 168 6,150 147,600 1,033,200 2
Variable Amounts
Liquid Ozone 0 0 0 280 0 0 0.4
Heavy Water 0 0 0 24 0 0 0.4
Total: 2,684,160 18,789,120

( Isk )
Fixed Amounts
Oxygen 25 600 4,200 86 51,600 361,200 1
Coolant 8 192 1,344 870 167,040 1,169,280 2
Robotics 1 24 168 6,150 147,600 1,033,200 2
Variable Amounts
Liquid Ozone 0 0 0 280 0 0 0.4
Heavy Water 0 0 0 24 0 0 0.4
Total: 5,205,120 36,435,840
( Isk )
(In Cubic Meters)
Per Day Per Week
24.0 168.0
168.0 1176.0
48.0 336.0
96.0 672.0
48.0 336.0
406.8 2847.6
0.0 0.0
0.0 0.0
0.0 0.0
790.8 5,535.6
( m3 )
Per Day Per Week
48.0 336.0
312.0 2184.0
72.0 504.0
192.0 1344.0
48.0 336.0
810.0 5670.0
0.0 0.0
0.0 0.0
0.0 0.0
1,482.0 10,374.0
( m3 )
Per Day Per Week
96.0 672.0
600.0 4200.0
120.0 840.0
384.0 2688.0
48.0 336.0
1620.0 11340.0
0.0 0.0
0.0 0.0
0.0 0.0
2,868.0 20,076.0
( m3 )
Gallente POS Setup Sheet
Small POS TF MW Amount TF/MW: 1,688 937,500
Usage: 0 0
Corp Hanger Array 150 100,000 0 Remaining: 1,688 937,500
Silo 500 50,000 0
Total TF / MW 0 0
Usage: 0 0
Silo 500 50,000 0
Total TF / MW 0 0
Usage: 0 0
Silo 500 50,000 0
Total TF / MW 0 0
Note: The structures, power and CPU are based on only Gallente control towers.
Fixed Amounts
Oxygen 7 168 1,176 86 14,448 101,136 1
Coolant 2 48 336 870 41,760 292,320 2
Robotics 1 24 168 6,150 147,600 1,033,200 2
Oxygen Isotopes 113 2,712 18,984 400 1,084,800 7,593,600 0.15
Gallente Fed. Charter 0 0 0 2,000 0 0 0.1
Variable Amounts
Liquid Ozone 0 0 0 280 0 0 0.4
Heavy Water 0 0 0 24 0 0 0.4
Total: 1,428,480 9,999,360

( Isk )
Fixed Amounts
Oxygen 13 312 2,184 86 26,832 187,824 1
Coolant 4 96 672 870 83,520 584,640 2
Robotics 1 24 168 6,150 147,600 1,033,200 2
Oxygen Isotopes 225 5,400 37,800 400 2,160,000 15,120,000 0.15
Variable Amounts
Liquid Ozone 0 0 0 280 0 0 0.4
Heavy Water 0 0 0 24 0 0 0.4
Total: 2,684,160 18,789,120

( Isk )
Fixed Amounts
Oxygen 25 600 4,200 86 51,600 361,200 1
Coolant 8 192 1,344 870 167,040 1,169,280 2
Robotics 1 24 168 6,150 147,600 1,033,200 2
Oxygen Isotopes 450 10,800 75,600 400 4,320,000 30,240,000 0.15
Variable Amounts
Liquid Ozone 0 0 0 280 0 0 0.4
Heavy Water 0 0 0 24 0 0 0.4
Total: 5,205,120 36,435,840
( Isk )
(In Cubic Meters)
Per Day Per Week
24.0 168.0
168.0 1176.0
48.0 336.0
96.0 672.0
48.0 336.0
406.8 2847.6
0.0 0.0
0.0 0.0
0.0 0.0
790.8 5,535.6
( m3 )
Per Day Per Week
48.0 336.0
312.0 2184.0
72.0 504.0
192.0 1344.0
48.0 336.0
810.0 5670.0
0.0 0.0
0.0 0.0
0.0 0.0
1,482.0 10,374.0
( m3 )
Per Day Per Week
96.0 672.0
600.0 4200.0
120.0 840.0
384.0 2688.0
48.0 336.0
1620.0 11340.0
0.0 0.0
0.0 0.0
0.0 0.0
2,868.0 20,076.0
( m3 )
Minmatar POS Setup Sheet
Small POS TF MW Amount TF/MW: 1,500 1,093,750
Usage: 0 0
Large Artillery Battery 0 405,000 0
Large Autocannon Battery 0 270,000 0
Medium Artillery Battery 0 202,500 0
Medium Autocannon Battery 0 135,000 0
Small Artillery Battery 0 101,250 0
Small Autocannon Battery 0 67,500 0
Silo 500 50,000 0
Total TF / MW 0 0
Usage: 0 0
Silo 500 50,000 0
Total TF / MW 0 0
Usage: 0 0
Silo 500 50,000 0
Total TF / MW 0 0
Note: The structures, power and CPU are based on only Minmatar control towers.
Fixed Amounts
Oxygen 7 168 1,176 86 14,448 101,136 1
Coolant 2 48 336 870 41,760 292,320 2
Robotics 1 24 168 6,150 147,600 1,033,200 2
Hydrogen Isotopes 113 2,712 18,984 400 1,084,800 7,593,600 0.15
Minmatar Rep. Charter 0 0 0 2,000 0 0 0.1
Variable Amounts
Liquid Ozone 0 0 0 280 0 0 0.4
Heavy Water 0 0 0 24 0 0 0.4
Total: 1,428,480 9,999,360

( Isk )
Fixed Amounts
Oxygen 13 312 2,184 86 26,832 187,824 1
Coolant 4 96 672 870 83,520 584,640 2
Robotics 1 24 168 6,150 147,600 1,033,200 2
Minmatar Rep Charter 0 0 0 2,000 0 0 0.1
Variable Amounts
Liquid Ozone 0 0 0 280 0 0 0.4
Heavy Water 0 0 0 24 0 0 0.4
Total: 2,684,160 18,789,120

( Isk )
Fixed Amounts
Oxygen 25 600 4,200 86 51,600 361,200 1
Coolant 8 192 1,344 870 167,040 1,169,280 2
Robotics 1 24 168 6,150 147,600 1,033,200 2
Minmatar Rep Charter 0 0 0 2,000 0 0 0.1
Variable Amounts
Liquid Ozone 0 0 0 280 0 0 0.4
Heavy Water 0 0 0 24 0 0 0.4
Total: 5,205,120 36,435,840
( Isk )
(In Cubic Meters)
Per Day Per Week
24.0 168.0
168.0 1176.0
48.0 336.0
96.0 672.0
48.0 336.0
406.8 2847.6
0.0 0.0
0.0 0.0
0.0 0.0
790.8 5,535.6
( m3 )
Per Day Per Week
48.0 336.0
312.0 2184.0
72.0 504.0
192.0 1344.0
48.0 336.0
810.0 5670.0
0.0 0.0
0.0 0.0
0.0 0.0
1,482.0 10,374.0
( m3 )
Per Day Per Week
96.0 672.0
600.0 4200.0
120.0 840.0
384.0 2688.0
48.0 336.0
1620.0 11340.0
0.0 0.0
0.0 0.0
0.0 0.0
2,868.0 20,076.0
( m3 )
Ship Calculators
Capacitor Recharge Calculator
Cap amount: 0
Time to recharge: 0
Cap /sec: #DIV/0!
Shield Recharge Calculator

Shield amount: 0
Time to recharge: 0
Shield /sec: #DIV/0!
DPS Calculator Missile DPS Calc.

Number of guns: 0 Number of Launchers:
Damage mod: 0.00000 Rate of Fire:
Rate of fire (s): 0.00 Velocity:
Damage types: EM Thermal Explosive Kinetic Damage types:
Ammo damage: 0.0 0.0 0.0 0.0 Ammo damage:
Shield resists: 0.00 20.00 50.00 40.00 Shield resists:
Armor resists: 60.00 45.00 10.00 25.00 Armor resists:
Damage per sec: #DIV/0! Damage per sec:
Damage on Shields: #DIV/0! Damage on Shields:
Damage on Armor: #DIV/0! Damage on Armor:
Maximum Range:
0 Flight Time: 0.00 seconds.
0.00
0
EM Thermal Explosive Kinetic
0.0 0.0 0.0 0.0
0.00 20.00 60.00 40.00
60.00 45.00 10.00 25.00
0.00
#DIV/0!
#DIV/0!
0 meters.
Module/Ship Cost Calculator
Name: Module/Ship Name Here
Tech 1 Variant Tech 2

Minerals Amount of Minerals Prices Isk
Isogen 0 60.00 0.00 Amarr
Megacyte 0 3,500.00 0.00
Mexallon 0 25.20 0.00
Nocxium 0 92.00 0.00
Pyerite 0 3.60 0.00
Tritanium 0 3.20 0.00
Zydrine 0 2,500.00 0.00
Morphite 0 8,100.00 0.00
Total Build Cost: 0.00

Caldari
Runs: 0
Time per Run: 0.00 Hours.
Total Time: 0.00 Hours.
Total Build: 0.00 Isk
Market Price: 0.00 Isk

Total Profit: 0.00 Isk
Gallente
Units built: 100
Price per unit: 0.0
Minmatar
*Only modify cells shaded with blue.
Components Prices Amount Isk Trade Goods Prices
Antimatter reactor units 26,500 0 0.00 Construction Parts 470.00
Emp pulse generators 10,500 0 0.00 Guidance Systems 2,000.00
Fusion thrusters 12,500 0 0.00 Mechanical Parts 564.00
Laser focusing crystals 11,000 0 0.00 Miniature Electronics 390.00
Linear shield emitters 10,500 0 0.00 Robotics 6,350.00
Nanoelectrical microprocessors 8,500 0 0.00 Super Conductors 1,200.00
Radar sensor clusters 10,500 0 0.00 Transmitter 390.00
Rocket Fuel 500.00
Tesseract capacitor units 10,750 0 0.00 Tools
Tungsten carbide armor plates 8,500 0 0.00 Ammunition Tech 15,000.00
Gravimetric sensor clusters 10,500 0 0.00 Armor/Hull Tech 15,000.00
Graviton pulse generators 10,500 0 0.00 Cybernetics Tech 15,000.00
Graviton reactor units 26,500 0 0.00 Electronics Tech 15,000.00
Magpulse thrusters 12,500 0 0.00 Energy Tech 15,000.00
Quantum microprocessors 8,500 0 0.00 Robotics Tech 15,000.00
Scalar capacitor units 10,750 0 0.00 Shield Tech 15,000.00
Superconductor rails 11,000 0 0.00 Starship Tech 15,000.00
Sustained shield emitters 10,500 0 0.00 Weapon Tech 15,000.00
Titanium diborite armor plates 8,500 0 0.00 Minerals
Crystalline carbonide armor plates 8,500 0 0.00 Isogen 60.00
Fusion reactor units 26,500 0 0.00 Megacyte 3,500.00
Ion thrusters 12,500 0 0.00 Mexallon 25.20
Magnetometric sensor clusters 10,500 0 0.00 Nocxium 92.00
Oscillator capacitor units 10,750 0 0.00 Pyerite 3.60
Particle accelerator units 11,000 0 0.00 Tritanium 3.20
Photon microprocessors 8,500 0 0.00 Zydrine 2,500.00
Plasma pulse generators 10,500 0 0.00 Morphite 8,100.00
Pulse shield emitters 10,500 0 0.00
Deflection shield emitters 10,500 0 0.00 Adv. Materials
Electrolytic capacitor units 10,750 0 0.00 Crystalline carbonide 75
Fernite carbide comp. armor plate 8,500 0 0.00 Fermionic Condesates 16800
Laser sensor clusters 10,500 0 0.00 Fernite Carbide 125
Nanomechanical microprocessors 8,500 0 0.00 Ferrogel 10950
Nuclear pulse generators 10,500 0 0.00 Fullerides 420
Nuclear reactor units 26,500 0 0.00 Hypersynaptic Fibers 3700
Plasma thrusters 12,500 0 0.00 Nanotransistors 1675
Thermonuclear trigger units 11,000 0 0.00 Phenolic Composites 450
Sylramic Fibers 140
Titanium Carbide 85
Tungsten Carbide 80
Amount Isk
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
Trading Route Calculator
Item Name: Name of Item Name of Item Name of Item Name of Item
Sell Price: 0.00 0.00 0.00 0.00
Buy Price: 0.00 0.00 0.00 0.00
Item Volume: 0.00 0.00 0.00 0.00
Ship Cargo Size: 0.00 0.00 0.00 0.00
Amount: 0 0 0 0
Jumps to Buy Order: 0 0 0 0
Total Volume: 0.00 0.00 0.00 0.00
Number of Trips: #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Total Isk to be Paid: 0.00 0.00 0.00 0.00
Total Isk to be Made: 0.00 0.00 0.00 0.00
Isk Made per Jump: #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Isk per Jump (return) #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Isk Made per m3: #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Name of Item Name of Item Name of Item Name of Item
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0 0 0 0
0 0 0 0
0.00 0.00 0.00 0.00
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

Dragonol Excel v14

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Dragonol Excel v14

Uploaded by

Copyright:

Available Formats

The Complete Excel Sheet For Manufactur

a new formula for ME/PE calculations, it should

Phenolic Composites 450

*NOTE: Only modify cells shaded with blue.

Waste Percentage Chart ME Level Prices

ne the PE changes. Enter the ME

Minerals Prices Mineral Amounts Isk Volume (m3)

*NOTE: Only modify cells shaded with blue.

ou want anything besides the 5% ore in this part

Ore Tritanium Pyerite Mexallon Isogen Nocxium

~Ore Values~ Tritanium/m3 Pyerite/m3 Mexallon/m3 Isogen/m3 Nocxium/m3

Tritanium Pyerite Mexallon Isogen Nocxium

Zydrine/m3 Megacyte/m3 Morphite/m3 Isk/m3 Isk/Unit

Zydrine Megacyte Morphite

are calculated at the 5% bonus

Drone Alloy Refines

Minerals Amounts Total Isk

ISK Total: 0.00

Mineral Volume: 0 .m3

Isogen Nocxium Zydrine Megacyte Morphite Totals (isk)

from the prices sheet.

Total Build Cost: 12,267,184,829 671,275,224 13,513,829,413

Modify only shaded blue cells.

12,267,184,829 668,517,271 13,513,829,413

Total m3 in mineral value 15,806,900 865,575 17,367,110

735,094,288 12,403,946,797 655,678,873 629,771,779 11,994,863,342

996,805 17,053,256 893,333 855,798 16,416,494

732,336,335 12,403,946,797 652,920,920 627,013,826 11,994,863,342

946,151 15,922,758 842,823 808,751 15,393,878

Total Build Cost: 754,857,815 787,739,491 766,022,460

Modify only shaded blue cells.

Total Build Cost: 1,303,083,415 1,313,379,804 1,319,267,893

Total m3 in mineral value: 1,642,167 1,662,365 1,652,792

Minerals Needed for Order:

Total Cost: 4,765,016 5,690,292

Total Cost: 5,271,859 5,083,500

Total Cost: 3,979,129 5,945,592

Total Cost: 6,443,712 6,359,908

Modify only blue shaded cells.

4,685,930 4,964,773 3,981,686

6,740,998 3,508,573 4,726,605

5,335,830 4,408,399 6,610,631

Cost for all builds

Total isk needed: 0

Battlecruiser Build Reference Sheet

Cost for all builds

Total isk needed 0

BPC cost: 130,000 130,000 180,000 130,000 130,000 130,000

*Only modify cells shaded with blue.

*All mineral values were converted from perfect builds to an ME level of

180,000 130,000 130,000 130,000 180,000 130,000 130,000 180,000

130,000 150,000 (optional)

Ice Products Price Volume

Hydrogen Iso Nitrogen Iso Isk per cube

*Edit only cells shaded with light blue. (amount cells)

Total: 1,428,480 9,999,360

Total: 2,684,160 18,789,120

Per Day Per Week

Per Day Per Week

*Edit only cells shaded with light blue. (amount cells)

Total: 1,428,480 9,999,360

Total: 2,684,160 18,789,120

Per Day Per Week