You are on page 1of 4

Indicatori 2015 2016 2017

CAPITAL
93,439,729 94,396,384 153,838,943
PERMANENT
Capital propriu 88,221,321 90,139,207 75,033,993

Capital social 23,306,374 23,306,374 23306374 75,033,993

Rezerve,
reevaluare, prime 59,933,299 64,665,867 46,591,292
de capital

Profit net 4,981,648 2,166,966 5,387,199

Repartizarea
-250,872
profitului
Fonduri, profit
nerepartizat,
pierderi
neacoperite

3,770,957

ACTIVE
78,814,761 73,826,817 74,985,290
IMOBILIZATE 78,853,653
Imobilizari
109,597 61,999 32,091
necorporale 14,624,968
Imobilizari
60,587,238 46,641,991 38,676,168
corporale
Terenuri
Imobilizari in curs
Imobilizari
18,118,926 27,122,827 28,998,284
financiare
FOND
RULMENT net 14,675,588 20,572,423 78,853,653 -1,000
global
ACTIVE
CIRCULANTE 36,866,164 34,755,772
(fara alte creante)
Stocuri 11,212,098 7,590,300
Furnizori-debitori
Creante-clienti 25,654,066 27,165,472
DATORII DE
17,203,161 9,113,930
EXPLOATARE
Furnizori si
asimiiate
Clienti-creditori
Alte obligatii de
17,203,161 9,113,930
exploatare
NECESAR
FOND
19,663,003 25,641,842
RULMENT al
exploatarii
Active in afara
exploatarii(alte
creante+ct.regular)
Datorii in afara
exploatarii (ct
regularizare)
NECESAR
FOND
19,663,003 25,641,842
RULMENT
GLOBAL
TREZORERIA
NETA
Disponibil 815,578 3,397,410
Credite pe termen
5,802,993 8,466,829
scurt
TREZO
RERIA -4,987,415 -5,069,419
NETA
nfr
Stocuri      +      Creante      -      Datorii de exploatare

2015 2016 2017


Stocuri 11,212,098 7,590,300 11,806,735
Creante 25,654,066 27,165,472 31,775,619
Datorii de 23,006,154 17,580,759 20,458,618
Necesar de 13,860,010 17,175,013 23,123,736

fr

Indicatori 2015 2016 2017


Active curen 37,681,742 38,153,182 44,666,843
Datarii cure 23,006,154 17,580,759 20,458,618
Fond rulmen 14,675,588 20,572,423 24,208,225

815,578 3,397,410 1,084,489


sn

2015 2016 2017


116,496,503 110,609,866 119,652,133
20,276,727 21,840,792 24,229,575
96,219,776 88,769,074 95,422,558

You might also like