You are on page 1of 1

Waleed Rosunally 400022907

Flow Year Cash Flow Result Calculation


Investor to CIBC SI 1 MER (3%) 330 11000*0.03
Redemption Charges (6.5%) 715 11000*0.065
2 MER (3%) 363 12100*0.03
Redemption Charges (5.5%) 665.5 12100*0.055
Broker 1 DSC (5.5%) 550 10000*0.055
BSF (0.5%) 55 11000*0.005
2 MER (3%) 363 12100*0.03
Redemption Charges (5.5%) 665.5 12100*0.055
Firm to Broker 1 BSF (0.25%) 27.5 11000*0.0025
2 DSC (5.5%) 550 10000*0.055

You might also like