MH BOMBALAI, TAWAU - Prot Relay Calibration

MOB/DEMOB

Mileage+Tol/Equivalent Flight
Position Person Equiv Flight (RM) Airport Taxi (RM) Day
Unit Head 0
Executive 1 1500 180
Technician 2 1500 180

Man Power
Position Qty Working Days Per day (RM)
Unit Head 0 0
Executive 1 1 383.00
Technician 2 1 185.00

Daily Allowance
Position Qty Price(RM) Working Days Total(RM)
Unit Head 0 0.00
Executive 1 120 1 120.00
Technician 2 65 1 130.00
250.00

Hotel
Position Qty Price(RM) Working Days Total(RM)
Unit Head 0 0 0.00
Executive 1 200 1 200.00
Technician 2 130 1 260.00
460.00

DAILY RATE

Daily Allowance + Hotel

Position Qty Price(RM) Working Days Total(RM)
Unit Head 0 250 + 100 0 0.00
Executive 1 120 + 200 3 960.00
Technician 2 65+130 3 1,170.00
2,130.00

Man Power
Position Qty Working Days Per day (RM)
Unit Head 0 0 208.33
Executive 1 3 383.00
Technician 2 3 185.00

ETC Direct x Indirect

Mat/Cons : 100 0.04 4.00
Fleet : 1500 0 0.00
Equipment : 5000

Total Direct Cost : 12,492

Total Indirect Cost : 7,493
Total Cost : 19,985
Standard margin (25%) : 4,996
Proposed Price : 24,981

Additional Cost Per Item

Mob demob : 9,154
Daily rate : 1,909
ration

Total(RM) Total RM x 0.14

0.00
1,680.00 235.20
3,360.00 470.40
5,040.00 705.60

Total (RM) Total RM x 0.46

0.00 0.00
383.00 176.18
370.00 170.20
753.00 346.38

Total RM x 0.14
0.00
16.80
18.20
35.00

Total RM x 0.14
0.00
28.00
36.40
64.40

Total RM x 0.14
0.00
134.40
163.80
298.20

Total (RM) Total RM x 0.46

0.00 0.00
1,149.00 528.54
1,110.00 510.60
2,259.00 1,039.14
 MH BOMBALAI - TRANSFORMER MAINTENANCE

MOB/DEMOB

Mileage+Tol/Equivalent Flight
Position Person Equiv Flight (RM) Airport Taxi (RM) Day
Unit Head 0
Executive 1 1500 180
Technician 2 1500 180

Man Power
Position Qty Working Days Per day (RM)
Unit Head 0 0
Executive 1 1 383.00
Technician 2 1 185.00

Daily Allowance
Position Qty Price(RM) Working Days Total(RM)
Unit Head 0 0.00
Executive 1 120 1 120.00
Technician 2 65 1 130.00
250.00

Hotel
Position Qty Price(RM) Working Days Total(RM)
Unit Head 0 0 0.00
Executive 1 200 1 200.00
Technician 2 130 1 260.00
460.00

DAILY RATE

Daily Allowance + Hotel

Position Qty Price(RM) Working Days Total(RM)
Unit Head 0 250 + 100 0 0.00
Executive 1 120 + 200 2 640.00
Technician 2 65+130 2 780.00
1,420.00

Man Power
Position Qty Working Days Per day (RM)
Unit Head 0 0 208.33
Executive 1 2 383.00
Technician 2 2 185.00
ETC Direct x Indirect
Mat/Cons : 750 0.04 30.00
Fleet : 1500 0 0.00
Equipment : 3,000.00
Contract Services : 4000 600.00

Total Direct Cost : 11,679

Total Indirect Cost : 5,673
Total Cost : 17,352
Standard margin (25%) : 4,338
Proposed Price : 21,690 25,690

Additional Cost Per Item

Mob demob : 9,154
Daily rate : 1,909
NANCE

Total(RM) Total RM x 0.14

0.00
1,680.00 235.20
3,360.00 470.40
5,040.00 705.60

Total (RM) Total RM x 0.46

0.00 0.00
383.00 176.18
370.00 170.20
753.00 346.38

Total RM x 0.14
0.00
16.80
18.20
35.00

Total RM x 0.14
0.00
28.00
36.40
64.40

Total RM x 0.14
0.00
89.60
109.20
198.80

Total (RM) Total RM x 0.46

0.00 0.00
766.00 352.36
740.00 340.40
1,506.00 692.76
 MH BOMBALAI, TAWAU - AVR Maintenance

MOB/DEMOB

Mileage+Tol/Equivalent Flight
Position Person Equiv Flight (RM) Airport Taxi (RM) Day
Unit Head 0
Executive 1 1500 180
Technician 0 1500 180

Man Power
Position Qty Working Days Per day (RM)
Unit Head 0 0
Executive 1 1 383.00
Technician 2 0 185.00

Daily Allowance
Position Qty Price(RM) Working Days Total(RM)
Unit Head 0 0.00
Executive 1 120 1 120.00
Technician 2 65 0 0.00
120.00

Hotel
Position Qty Price(RM) Working Days Total(RM)
Unit Head 0 0 0.00
Executive 1 200 1 200.00
Technician 2 130 0 0.00
200.00

DAILY RATE

Daily Allowance + Hotel

Position Qty Price(RM) Working Days Total(RM)
Unit Head 0 250 + 100 0 0.00
Executive 1 120 + 200 2 640.00
Technician 2 65+130 2 780.00
1,420.00

Man Power
Position Qty Working Days Per day (RM)
Unit Head 0 0 208.33
Executive 1 2 383.00
Technician 2 2 185.00
ETC Direct x Indirect
Mat/Cons : 100 0.04 4.00
Fleet : 750 0 0.00
Equipment : 1000

Total Direct Cost : 6,159

Total Indirect Cost : 2,352
Total Cost : 8,511
Standard margin (50%) : 4,255
Proposed Price : 12,766

Additional Cost Per Item

Mob demob : 3,589
Daily rate : 1,909
ance

Total(RM) Total RM x 0.14

0.00
1,680.00 235.20
0.00 0.00
1,680.00 235.20

Total (RM) Total RM x 0.46

0.00 0.00
383.00 176.18
0.00 0.00
383.00 176.18

Total RM x 0.14
0.00
16.80
0.00
16.80

Total RM x 0.14
0.00
28.00
0.00
28.00

Total RM x 0.14
0.00
89.60
109.20
198.80

Total (RM) Total RM x 0.46

0.00 0.00
766.00 352.36
740.00 340.40
1,506.00 692.76
 WORK SCOPE :

(1) NO. OF MANPOWER:-

DAILY RATE NIGHT

DAILY RATE DAILY RATE DAILY RATE
SHIFT
GRADE QTY MON - FRI SATURDAY SUNDAY
(MON-SUN)
(RM) (RM) (RM)
(RM)

Engineers (E16/17) 0 2,560.00 2,950.00 0.00 0.00

Engineers (E14/15) 0 1,990.00 2,290.00 0.00 0.00
Engineers (E12/13) 0 1,320.00 1,520.00 0.00 0.00
Supervisor (TT13/14) 0 790.00 910.00 1,185.00 1,580.00
Foreman (TT11/12) 0 710.00 820.00 1,065.00 1,420.00
Technician (TT09/10) 0 640.00 740.00 960.00 1,280.00
Fitter (TT05/TT08) 0 590.00 680.00 885.00 1,180.00

(2) WEEKDAYS:- (6) OT WEEKDAYS (1715-2400):-

MOB/DEMOB 0 WORKING HOURS 0
WORKING DAYS 0 WORKING DAYS 0

(3) NIGHT SHIFT WEEKDAYS (0000-0800):- (7) OT NIGHT SHIFT MON-SAT (0800-2400):-
MOB/DEMOB 0 WORKING HOURS 0
WORKING DAYS 0 WORKING DAYS 0

(4) SATURDAY:- (8) OT SATURDAY(1700-2400):-

WORKING DAYS 0 WORKING HOURS 0
WORKING DAYS 0
(5) SUNDAY:-
WORKING DAYS 0 (9) OT SUNDAY:-
WORKING HOURS 0
WORKING DAYS 0

A. MOB/DEMOB COST
TOTAL A
MANPOWER COST 0.00

B. DAILY RATE COST (WEEKDAYS/NIGHT SHIFT) E. OT WEEKDAYS/NIGHT SHIFT (MON-SAT):-

TOTAL B
MANPOWER COST 0.00 MANPOWER COST

C. DAILY RATE COST (SATURDAY) F. OT SATURDAY:-

TOTAL C
MANPOWER COST 0.00 MANPOWER COST
D. DAILY RATE COST (SUNDAY) G. OT SUNDAY/NIGHT SHIFT:-
TOTAL D
MANPOWER COST 0.00 MANPOWER COST

H. PUBLIC HOLIDAY-

MANPOWER COST
FINAL PRICE

TOTAL A 0.00
TOTAL B 0.00
TOTAL C 0.00
TOTAL D 0.00
TOTAL E 0.00
TOTAL F 0.00
TOTAL G 0.00
TOTAL H 0.00
PROPOSED PRICE 0.00
 OT HOURLY RATE -
WEEKDAYS/ SATURDAY
(RM)

0.00
0.00
0.00
148.13
133.13
120.00
110.63

SHIFT (MON-SAT):-

0.00

0.00
0.00

0.00