RATE ANALYSIS

Bored Cast In-situ M35 grade RCC Pile excluding Reinforcement complete as par drawing and Technical Specifications and
earth with all leads and lifts upto 1000 m
Pile Diameter= 1000mm
Unit: Meter

Sno. Item Unit Qty. Rate Amount

a) Material
For PCC Grade M35
Using Batching Plant, Transit Mixer and Crane/Concrete Pump
Unit= Cum
Taking Output = 120 cum

Cement (with 10% extra) Tonne 55.70 4540.00 252896.16

Conveyance Charges for 30 KM Tonne 55.70 292.90 16315.70
Course Sand Cum 54.00 800.00 43200.00
Conveyance Charges for 30 KM Cum 54.00 0.00
20mm Aggregate Cum 64.80 788.00 51062.40
Conveyance Charges for 30 KM Cum 64.80 0.00
10mm Aggregate Cum 43.20 670.00 28944.00
Conveyance Charges for 30 KM Cum 43.20 0.00

Admixture @ 0.40% of cement Kg 222.82 34.00 7575.74

Water KL 22.28 20.00 445.63
400439.64

b) Labour
Mate Day 0.88 288.00 253.44
Mason Day 3.00 216.46 649.38
Mazdoor Day 18.00 170.70 3072.60
3975.42
c) Machinery

Batching Plant @ 20 cum/hr. Hour 6.00 1200.00 9840.96

Generator 100 KVA Hour 6.00 450.00 3690.36

Loader 1 cum capacity Hour 6.00 520.00 4264.42

 Transit Mixer 4 Cum Capacity for Lead upto 1
Km Hour 15.00 600.00 12301.20

Transit Mixer 4 Cum Capacity for Lead beyond 1 Tonne./K

Km upto 10 KM M 3000.00 6.00 24602.40

Concrete Pump Hour 6.00 165.00 1353.13

Sub-Total of ( c ) 56052.47
Per Cum Basic Cost of Labour, Material &
Machinery 460467.53

Add 5 per cent of cost of material and labour

towards cost of forming sump, protective
bunds, chiselling and making arrangements for
under water concreting with tremie pipe
d) Sub-Total 460467.53
Rate / Cum 3837.23

Taking PILING output = 10 m

A) Sub-Total of PCC Grade M35 cum 7.85 3837.23 30122.25

B) Machinery (for boring and construction)

Hire and running charges of piling rig and

complete accessories including shifting from
one bore location to another Hour 16.00 514.00 11240.56
Hire and running charges of light crane for
lowering reinforcement cage Hour 0.00
Loader 1 Cum bucket Capacity Hour 0.40 520.00 284.29
Tipper 5.5 cum capacity for disposal of muck
from pile bore hole Hour 4.00 200.00 1093.44
Bentonite Kg 350.00 14.00 4900.00
SUB-TOTAL OF (B) 17518.30
C) Labour
Mate/Supervisor Day 3.75 350.00 1312.50
Mazdoor Day 25.00 203.00 5075.00
SUB-TOTAL OF (C) 6387.50
D) SUB-TOTAL OF A, B, C 54028.05
E) Overhead charges @ 25% 13507.01
F) Contractor's Prifit @ 10% on (D+E) 6753.51
Cost for 10m = (A+B+C+E+F) 74288.57
Cost per metre 7428.86

G) Add for cost of routine Pile load Test- Vertical

K) Contractor's Prifit @ 10% on (J+G+H) 0.00
Rate per meter 7428.86

Rs. 7,429.00

A) Sub-Total of PCC Grade M35 cum 2.36 3836.00 9033.78

B) Machinery (for boring and construction)

Hire and running charges of piling rig and

complete accessories including shifting from
one bore location to another Hour 40.00 514.00 28101.41
Hire and running charges of light crane for
lowering reinforcement cage Hour 0.50 0.00
Loader 1 Cum bucket Capacity Hour 0.40 520.00 284.29
Tipper 5.5 cum capacity for disposal of muck
from pile bore hole Hour 4.00 200.00 1093.44
Bentonite Kg 350.00 14.00 4900.00
SUB-TOTAL OF (B) 34379.14
C) Labour
Mate/Supervisor Day 3.75 350.00 1312.50
Mazdoor Day 25.00 203.00 5075.00
SUB-TOTAL OF (C) 6387.50

D) SUB-TOTAL OF A, B, C 49800.42
E) Overhead charges @ 25% 12450.11
F) Contractor's Prifit @ 10% on (D+E) 6225.05
Cost for 10m = (A+B+C+E+F) 68475.58
Cost per metre 22825.19
G) Add for cost of routine Pile load Test- Vertical

Add for cost of routine Pile load Test-

H) Horizontal
J) Overhead charges @ 25% on (G+H) 0.00
K) Contractor's Prifit @ 10% on (J+G+H) 0.00
Rate per meter 22825.19

Rs. 22,826.00

A) Sub-Total of PCC Grade M35 cum 7.85 0.00 0.00

B) Machinery (for boring and construction)

Hire and running charges of piling rig and

complete accessories including shifting from
one bore location to another Hour 16.00 514.00 11240.56
Hire and running charges of light crane for
lowering reinforcement cage Hour 0.50 0.00
Loader 1 Cum bucket Capacity Hour 0.40 520.00 284.29
Tipper 5.5 cum capacity for disposal of muck
from pile bore hole Hour 4.00 200.00 1093.44
Bentonite Kg 350.00 14.00 4900.00
SUB-TOTAL OF (B) 17518.30
C) Labour
Mate/Supervisor Day 3.75 350.00 1312.50
Mazdoor Day 25.00 203.00 5075.00
SUB-TOTAL OF (C) 6387.50

D) SUB-TOTAL OF A, B, C 23905.80
E) Overhead charges @ 25% 5976.45
F) Contractor's Prifit @ 10% on (D+E) 2988.22
Cost for 10m = (A+B+C+E+F) 32870.47
Cost per metre 3287.05
G) Add for cost of routine Pile load Test- Vertical

Add for cost of routine Pile load Test-

H) Horizontal
J) Overhead charges @ 25% on (G+H) 0.00
K) Contractor's Prifit @ 10% on (J+G+H) 0.00
Rate per meter 3287.05

Rs. 3,288.00
and Technical Specifications and removal of excavated
m

Remarks

As per the Note given in MOST Page 370 &

as per the quotation

The usage rate in MOST are given for the

base year 2001-2002. Hence escalation is
added to the base rate ie. 36.68%

The usage rate in MOST are given for the

base year 2001-2002. Hence escalation is
added to the base rate ie. 36.68%

The usage rate in MOST are given for the

base year 2001-2002. Hence escalation is
added to the base rate ie. 36.68%
The usage rate in MOST are given for the
base year 2001-2002. Hence escalation is
added to the base rate ie. 36.68%

Rate/Hr=Rs.600/-. Ie., in 1 Hr. 4cumx2.50=10

T can be carried for 10 KM. Hence for 1
Tonne/KM = 600/(10*10)= Rs. 6/-

The usage rate in MOST are given for the

base year 2001-2002. Hence escalation is
added to the base rate ie. 36.68%

for 1000mm dia pile quantity of concrete

per rmt=0.785 cum and hence for 10m the
quantity=7.85 cum

The usage rate in MOST are given for the

base year 2001-2002. Hence escalation is
added to the base rate ie. 36.68%
As per Page No. 440 of MOST Item No.
12.37. Working load on 1000mm dia pile is
150 T for 18m piles. Rate/running metre =
150x1.50 Times xRs.300/(25 Nosx18m deep)

for 1000mm dia pile quantity of concrete

per rmt=0.785 cum and hence for 10m the
quantity=7.85 cum

The usage rate in MOST are given for the

base year 2001-2002. Hence escalation is
added to the base rate ie. 36.68%
As per Page No. 440 of MOST Item No.
12.37. Working load on 1000mm dia pile is
150 T for 18m piles. Rate/running metre =
150x1.50 Times xRs.300/(25 Nosx18m deep)

As per Page No. 440 of MOST Item No.

12.37. Working load on 1000mm dia pile is
20 T for 18m piles. Rate/running metre =
20x1.50 Times xRs.5000/(25 Nosx18m deep)

for 1000mm dia pile quantity of concrete

per rmt=0.785 cum and hence for 10m the
quantity=7.85 cum

The usage rate in MOST are given for the

base year 2001-2002. Hence escalation is
added to the base rate ie. 36.68%
As per Page No. 440 of MOST Item No.
12.37. Working load on 1000mm dia pile is
150 T for 18m piles. Rate/running metre =
150x1.50 Times xRs.300/(25 Nosx18m deep)

As per Page No. 440 of MOST Item No.

12.37. Working load on 1000mm dia pile is
20 T for 18m piles. Rate/running metre =
20x1.50 Times xRs.5000/(25 Nosx18m deep)