Budget

% of Income Spent Summary

Total Monthly Income
£6,743,771
Total Monthly Expenses
£2,058
Total Monthly Savings
£550
Cash Balance
£6,742,263
0%

Monthly Income
Item Amount

4/1/2019 IMC £440,000.00

sisa gaji pns £700,000.00

4/3/2019 IMC £240,000.00

4/4/2019 BPJS £4,963,771.00

4/6/2019 IMC £400,000.00

Page 1 of 2
Monthly Expenses
Item Amount

Rent/mortgage £800.00

Electric £120.00

Gas £50.00

Mobile phone £45.00

Groceries £500.00

Car payment £273.00

Credit cards £120.00

Vehicle insurance £50.00

Miscellaneous £100.00

Monthly Savings
Date Amount

[Date] £200.00

[Date] £250.00

[Date] £100.00

Page 2 of 2