You are on page 1of 68

MONTHLY PROJECT DASHBOARD

Project:
Client: Consultant:

1. Schedule 7. Scope Management


Completion Date
Program Details Plan Start Plan % Actual % Variance % Target (Next Month) Current Scope Value (CSV) Expected
Plan Projected
MEP Base Line 23-Mar-15 30-Nov-15 28-May-16 100.00% 94.95% -5.05% 98.50% Original Contract Value 49,200,000.00 Current Scope Value
BOQ
MEP Revised 23-Mar-15 24-Feb-16 28-May-16 100.00% 94.95% -5.05% 98.50% - Exp. Re-measured Qty
Adjustment (Revised BOQ)
Variations Awaiting App
Approved Variations 154,913.84
(not Under Execution)

Approved Deletions - EOT- (Submitted)

Additions Expected New Variation


-
due to re- measurement (not Under Execution)

Variations under execution &


VO Scope 2,696,425.12 Expected back charges
awaiting Approval

Variance Analysis Total (QAR) 52,051,338.96 Total (QAR

2. Engineering 8. HSE - Health Safety Environment


Plan- Under Balance to EDC to 100%
Total Actual-Approval Rejected
Approval Review Submit Approval
Design Drawings This Month
Shop Drawings 514 514 514 100.00% 0 0 0 Till Last Month
Total

3. Procurement 9. Cost Control


BAC- Budget At Com
(Including under exe
Material Submission Material Purchase Order Material Delivery
Original Contract
Total 109 Total 109 Total 109 Material 25,830,769.00
Plan-Approval 109 Plan - PO's 109 Plan-Delivery 109 Labour 6,180,000.00
Actual-Approval 109 PR-Released 109 Actual-Delivered 109 Preliminaries/ Staff 6,222,000.00
Actual- PO's 109 Delivery-Confirmed 109 Sub-contract/Site Over Head 2,434,887.28

Variance 0 Variance 0 Variance 0 Total -Budget 40,667,656.28

Expected Date to 100%


<Back Charges/ Scope Deleation> (if any)
Approval
G. Total Budget (QAR)
4. QA/ QC 10. Resources
Inspection By the Engineer NCR- Non Conformance Report Manpower (This Month)
Installation Inspection Material Inspection Internal External Plan Actual
Total 1,131 57 Total-Received 0 29 Staff 15 10
Approved 672 59% 57 100% Closed 0 11 Manpower 40 141
Open 407 36% 0 0% Open 0 18 Sub Con.
Rejected 52 5% 0 0%

5. Construction 6. Areas of Concern 11. Close-out


Installation Material
Milestones and Major Ongoing Activities Status Areas of Concern (Critical only) Red Line Drw
Inspection Inspection
Testing & Commissioning of Fire fighting system in progress. Delivery of Emergency lights for staircase in Palace, chalets & Ancillary buildings Total 1131 64

Pretesting of HVAC Equipment in progress Delivery of wiring devices Submitted 1131 25

Testing & Commissioning of Electrical Equipment in progress Civil clearance for Bath Tub Installation in Chalets Approved (A) 672 25

Pretesting of panels in progress. Doors & Windows Installation are delaying Handed Over
Exp. Date to
Installation of Wiring Devices & Light Fixture in Palace & Chalets.
Complete
Isolator Installation & termination for equipment in progress Sub-Con.

Sanitary ware installation in chalet & palace in progress Total

Grills & Diffuser Installation in palace in progress parallel with civil. Submitted

Approved

Handed Over
Exp. Date to
Complete
Remarks

Prepared by: Mehsan Muhmmed Project Manager Mohanned Hanna Date: 30/Dec/99 Reviewed by: Operations Director
Doc. No.

HBOARD Rev.: 0
Date:

Report for the Month of:


Main Contractor

ment

Expected Contract Value Project Revenue

Current Scope Value 52,051,338.96 Planned Claim upto this month 49,354,913.84

Exp. Re-measured Qty Actual Claim (EV) upto this month 44,408,504.47

Variations Awaiting Approval


- Certified 40,992,023.64
(not Under Execution)

EOT- (Submitted) Planned Claim of this month 154,913.84

Expected New Variations


- Actual Claim of this month 3,416,480.82
(not Under Execution)

Expected back charges 0.00

Total (QAR) 52,051,338.96

fety Environment
Man-Hours Man-Hours Man-Hours
First Aid Case Major Injuries Medical Case
Worked without LTI without LTA
51,440 51,440 51,440 3 0 5
11,380,000 11,380,000 11,380,000 39 0 36
11,431,440 11,431,440 11,431,440 42 0 41

BAC- Budget At Completion


(Including under execution) ETC- Estimate To EAC-Estimate At Expected Gross Profit/ Loss
AC- Actual Cost Completion =
Complete ETC+AC
VO + Add. Qty CSV - EAC
1,123,129.38 26,667,132.00 260,000.00 26,927,132.00 CSV 52,051,338.96
1,306,043.65 14,217,600.26 514,800.00 14,732,400.26 EAC 49,996,901.70
222,829.59 3,721,391.28 150,000.00 3,871,391.28
3,315,978.16 150,000.00 3,465,978.16

2,652,002.62 47,922,101.70 1,074,800.00 48,996,901.70

1,000,000.00 1,000,000.00

43,319,658.90 47,922,101.70 2,074,800.00 49,996,901.70 3.95% 2,054,437.26


Manpower (This Month) Man Hours (Cumulative) Mob/ DE Mob Plan (Next Month)
Variance Plan Actual Variance Mobilization Demobilization
-5 74,776 -74,776 4
(101) 9,490,000 11,348,124 (1,858,124) 65
0 0

As-Built T&C Procedure O&M Manual Training Manual Warranties Spare Parts

457 15 21

17 15 0

0 14 0

Name:
Operations Director Date:
Signature:
Doc. No.:
Rev.:
Date:

Client:
Consultant:
Main Contractor:
In house Sub Contractor:
INDEX
1 1 Executive Project Summary
2 2 Schedule
§ Program
§ Progress
2 3 Engineering
§ Shop Drawings
§ Technical Queries (TQ/ SCR/ RFI )
3 4 Procurement
§ Material Submittals
§ Material Purchase Orders
4.1 § Logs
4.1 § Long Lead Tracking
4 5 QA/QC Status
§ Material Inspection
§ Installation Inspection
§ Non-conformance Report
5 6 Construction
§ Progress Accomplished This Month (Major Activities only)
§ One Month Look Ahead Plan (Major Activities only)
§ Site Photos
6 7 Commercial
7.1 § Payment Application Detail
7.2 § Scope Management Matrix (VO)
7.3 § Sub-contractor
7.4 § 7.4-Back Chargs detail
7 8 HSE - Report
§ HSE Report
§ PPE Update
8 9 Earned Value Management
§ Budget / Cost Comparison
§ ETC - Estimate to Complete + EAC -Estimate At Completion
9 10 Resources
§ Man-hours
§ STB Update
§ Histogram
### 11 Accounts
### 12 Store
### 13 Areas of Concern
### 14 Close-out
EXECUTIVE PROJECT SUMMARY - R67-M1-15

Project Name

Project Overview

The project is a palace on a beautiful site to the north of Qatar. The project consist of Palace, 6 No of Chalets
Kitchen and Garage, Service Yard, Horse Stable, Covered Traces and External Works.

1:Progress/Schedule:

MEP Over all progress is 94.95% as of 31-Mar-16 against planned progress of 100.00%

Compared to last Month progress 92.88% against planned 100.00%.

Over all progress Engineering - 100.00%, Procurement - 100.00%, Construction - 98.37% and T&C - 24%.

Ongoing key works-Progress:

The Following is a List the major works that are under progress on site.

Ø  Testing & Commissioning of Fire fighting system in progress


Ø  Pretesting of HVAC Equipment in progress
Ø  Testing & Commissioning of Electrical Equipment in progress
Ø  Pretesting of panels in progress.

Ø  Installation of Wiring Devices & Light Fixture in Palace & Chalets.

Ø  Isolator Installation & termination for equipment in progress

Ø  Sanitary ware installation in chalet & palace in progress

Ø  Grills & Diffuser Installation in palace in progress parallel with civil.

2- Engineering Progress:

Shop drawing progress: planned submission & approval 100 % & actual submission .100.00% Approved 100.00
3- Procurement

Procurement progress is 100.00%

4- QA/QC:

Ø  Number of open and closed NCR’s 29


5- Construction

Construction Progress:

Building / Area Planned % Actual %

Chalets – 6nos 100.00% 98.88%


Main Palace 100.00% 98.18%
Main Gate 100.00% 98.46%
Service Gate 100.00% 98.77%
Staff Quarter 100.00% 98.43%
Horse Stable 100.00% 98.82%
Garage & Kitchen 100.00% 95.43%
Service Yard 100.00% 97.77%
Substation 100.00% 99.13%
External 100.00% 99.57%
Over All 100.00% 98.37%

Testing & Commissioning Progress

Project Planned % Actual %

AJSH 100.00% 24.00%

6- Commercial

Gross Certified Amount up to date QAR 40,992,023.64

7- HSE

No Safety Issues

8- Earned Value Management

Estimate at Completion for the project is QAR 49,996,901.70 & the total budget is QAR 43,319,658.90 (Variance
2,054,437.26 (3.95%).

Note : An expected scope deletion of 1,000000.00 is considered.

9- Resources:
Staff 10
Manpower 155

10- Accounts
11- Store :

Total amount of material available at store is QAR 1,230,269.34

12- Area of concern:

Delivery of Emergency Lights, Wiring Devices Shortage, Civil Clearance for Bath tub Installation in Chalets and D
MEP work progres..

13- Close-out

As Built drawing in progress.


5

Project Scope Report Date

MEP

. The project consist of Palace, 6 No of Chalets, Main Gate, Service Gate, Staff Quarter, Main
es and External Works.

ned progress of 100.00%

00%.

%, Construction - 98.37% and T&C - 24%.

on site.

m in progress

nt in progress

Palace & Chalets.

in progress

progress

s parallel with civil.

& actual submission .100.00% Approved 100.00%.


Variance

-1.12%
-1.82%
-1.54%
-1.23%
-1.57%
-1.18%
-4.57%
-2.23%
-0.87%
-0.43%
-1.63%

Variance

-76.00%

he total budget is QAR 43,319,658.90 (Variance QAR -6,677,242.80). The overall gross profit is

.
earance for Bath tub Installation in Chalets and Doors & Windows Installation are delying the
Doc. No.: REE/OPR/05.1
R67-M1-15 - Monthly Project Report
Rev.: 0
SCHEDULE Date: 30-Dec-99

Project Overview

Program Details

Program Detail Rev Status Start Date Plan Completion Date Projected Completion Date

MEP Baseline 1 Approved 23-Mar-15 30-Nov-15

MEP Revised (Target) 2 Submitted 23-Mar-15 24-Feb-16 28-May-16

Delay Period -94days (As per MEP Revised Program-2)

(A)- Approved, (F) - Followed, (S)-Submitted/under review

Progress Details

Variance
Month Progress Type Plan Actual
Total Engineering Procurement Construction

Physical 92.88% -7.12% 0.00% -0.02% -4.12%


Previous Jan-16 100.00%
Financial 85.81% -14.19%

Physical 94.95% -5.05% 0.00% 0.00% -1.63%


Current Feb-16 100.00%
Financial 90.00% -10.00%

Physical
Forecast Mar-16 100.00%
Financial

Remarks
Doc. No.: REE/OPR/05.2
R6-M1-15 - Monthly Project Report
Rev.: 0
ENGINEERING Date: 30-Dec-99

As of: 30-Dec-99
Shop Drawings

Submitted
No. of Total Under Balance to
Description (On This Approved Rejected Remarks
Drawings Submitted Review Submit
Month)

Electrical 190 0 190 190 0 0 0

HVAC 39 0 39 39 0 0 0

Plumbing 97 0 97 97 0 0 0

Fire Fighting 34 0 34 34 0 0 0

Builders work 25 0 25 25 0 0 0

Coordination 42 0 42 42 0 0 0

BMS 35 0 35 35 0 0 0

External 52 0 52 52 0 0 0

Total 514 0 514 514 0 0 0

Technical Queries ( TQ/ SCR/ RFC)

Description Submitted Answered / Close Open

Mechanical 0 0 0

Electrical 0 0 0

Total 0 0 0

Open TQ's

Description Sl No. Ref. No. Description Status

Mechanical

Electrical

----------------------- -------------------- .
Project In charge Project Manager .
Doc.
No.:

Rev.: 0
Date.:

As of: 30-Dec-99

Material Submittal

Planned
No. of Submission Actual Balance to
Description Approved Rejected Under Review
Submittal (On This Submitted Submit
Month)

HVAC 23 0 23 23 0 0 0

Plumbing 31 0 31 31 0 0 0

Fire Fighting 25 0 25 25 0 0 0

Electrical 29 0 29 29 0 0 0

Total 108 0 108 108 0 0 0

Material Purchase Order - Long Lead

Plan PO to be issued
No. of PO MR Released This Actual - PO issued
This Month Remaining
Description upto Last Month month This Month
POs This Month
(Up to Jan-16) (Feb-16) (Feb-16)
(Feb-16)

HVAC 23 0 0 0 0

Plumbing 31 0 0 0 0

Fire Fighting 25 0 0 0 0

Electrical 29 0 0 0 0

Others 1 0 0 0 0

Total 109 0 0 0 0

----------------------- -------------------- .
Project In charge Project Manager .
Doc. No.: REE/OPR/05.3
R67-M1-15 - Monthly Project Report
Rev.: 0
PROCUREMENT Date.: 30-Dec-99

30-Dec-99
Doc. No.: REE/OPR/05.3.2
R67-M1-15 - Monthly Project Report
Rev.: 0
PROCUREMENT Date: 30-Dec-99

Long Lead Material Track Sheet (Delivery Period more than 8 Weeks)

Material Delivery
PO release Material Installation
S.No Item Description Required at Site Approval MR Date Remarks
Date Deliver Confirm by Inspection @ Site
Status Actual
Period Sup

1 Air Handling Units (AHU's) 01-Nov-15 Approved 14-Sep-15 17-Sep-15 60 81 83 Done Done Delivered

2 Air Terminals 10-Sep-15 Approved 25-Aug-15 01-Sep-15 50 75 121 Done In Progress Delivered

3 VRF Units 15-Oct-15 Approved 11-Aug-15 15-Aug-15 45 61 75 Done Done Delivered

4 Fans 20-Sep-15 Approved 19-May-15 11-Aug-15 80 80 95 Done Done Delivered

5 DX-Split Unit 15-Oct-15 Approved 11-Aug-15 15-Aug-15 45 61 65 Done Done Delivered

6 Water Filters 10-Sep-15 Approved 23-May-15 30-Jul-15 90 112 120 Done Done Delivered

7 Water Heaters 10-Sep-15 Approved 23-May-15 24-May-15 90 112 145 Done Done Delivered

8 Booster Pumps 10-Sep-15 Approved 08-Aug-15 09-Aug-15 30 30 35 Done Done Delivered

9 Sump Pumps 10-Sep-15 Approved 06-Sep-15 14-Sep-15 60 30 35 Done Done Delivered

10 Hot Water Circulation Pumps 10-Sep-15 Approved 17-May-15 19-May-15 100 115 105 Done Done Delivered

11 Water Cooler 03-Oct-15 Approved 05-Aug-15 09-Aug-15 50 60 75 Done Done Delivered

12 Oil/Grease Intercepter 03-Oct-15 Approved 02-Jun-15 03-Jun-15 90 90 104 Done Done Delivered

13 FM 200 System 10-Nov-15 Approved 04-Jul-15 08-Jul-15 90 90 125 Done Done Delivered

14 Foam Fire Supression System 10-Nov-15 Approved 04-Jul-15 08-Jul-15 90 90 125 Done Done Delivered

15 Fire Hose Reel & Cabinet 01-Sep-15 Approved 04-Jul-15 08-Jul-15 90 90 115 Done Done Delivered

16 Firefighting Pump 15-Oct-15 Approved 04-Jul-15 08-Jul-15 120 120 160 Done Done Delivered

17 Aerosol Fire Supression System 10-Nov-15 Approved 04-Jul-15 08-Jul-15 90 90 115 Done Done Delivered

18 Generator 10-Oct-15 Approved 04-Aug-15 10-Aug-15 60 60 68 Done Done Delivered

19 Transformer 15-Sep-15 Approved 21-May-15 23-May-15 90 90 104 Done Done Delivered

20 Power Cables 3-Aug-15 Approved 18-Aug-15 23-Aug-15 45 45 65 Done Done Delivered

21 CBS Equipment 14-Nov-15 Approved 24-Aug-15 25-Aug-15 80 80 138 Done In Progress Delivered

22 DB's 5-Oct-15 Approved 22-Jun-15 03-Aug-15 45 45 65 Done In Progress Delivered

23 MCC Panels 5-Oct-15 Rejected 22-Jun-15 26-Oct-15 25 25 94 Done Done Delivered

24 SMDB's 5-Oct-15 Approved 22-Jun-15 03-Aug-15 45 45 65 Done Done Delivered

25 Capacitor Bank 5-Oct-15 Approved 22-Jun-15 03-Aug-15 45 45 65 Done Done Delivered

26 LV Panels 5-Oct-15 Approved 29-Jun-15 3-Aug-15 45 45 65 Done Done Delivered

----------------------- -------------------- .
Project In charge Project Manager .
Doc. No.:
Rev.: 0
Date:

As of:

Material Inspection

Description Total Approved Rejected Open

HVAC

Plumbing 30 30 0 0

Fire Fighting

Electrical 27 27 0 0

Total 57 57 0 0

Installation Inspection

Description Total Approved Rejected Open

HVAC

Plumbing 608 344 221 43

Fire Fighting

Electrical 523 328 186 9

Total 1131 672 407 52

NCR- Non Conformance Report

Description Total - Received Closed Open

External 29 11 18

Internal 0 0 0

Total 29 11 18

----------------------- -------------------- .
Project In charge Project Manager .
Open NCR Details:

Sl
Description Status
NO.

It has been noticed that installations of HVAC duct and pipes supports
are done with an unapproved anchot bolt (unifix) in Chalets, Main
Kitchen and Garage Building (Photos attached for your reference. You
are hereby instructed to immediately stop the fixation of the mentioned
1 Open
works using the unacceptable material and replace it with the approved
(Hilti) material. The contractor will bear all the contractual
consequences in case he continue the works without the approved
material and the contractual clauses will be applied in this case.

It was noticed that contractor is using rejected material for water supply
system instead of approved materials "MUELLER" You are hreby
2 Open
instructed to replaced executed works with approved materials you are
immediate corrective action is required.

Contractor is proceeding with external sewage network without


3 Open
approved IFC drawings & with unapproved material.

It was noticed that the contractor proceed the work (Floor Concrete) In
4 Palace G.F. (Part # 03) Before inspection of Electrical works (Floor Open
conduits)

Contractor is proceeding with works related to external drainage without


5 submitting wor inspection request for manhole works for external Open
drainage.

Contractor is proceeding with works related to external drainage without


6 submitting wor inspection request for manhole works for external Open
drainage.

UPVC piping infront of Staff Quarter have already concreted without the
7 approved installation inspection and without rectifying the slope which is Open
not accepted

With reference NCR 21, 29, & 31 Contractor is proceeding with works
related to external Drainage drainage woithput approved work
8 Open
inspectio0nrequest for manhole & Sewage Networks for External
Drainage.

1. Spacing between Electrical PVC conduit pipes & Mechanical water


pipes are not as per standard and regulation (Conduits in touch with
water line)
9 2. Spacing between backwash pipes and power sleeves is must and Open
either of them must be closed
3. Slab on Grade done without raising inspection request in Kitchen &
Garage area

Backwash UPVC pipe line and water supply HDPE for pump room were
10 Open
backfilled and concreted before the time of inspection

UPVC Piping infront of Palace which is already inspected and


backfilled, have been exposed due to some excavation in the area,
11 Open
resulting that the pipes are exposed and bended which will affect the
drainage systems

----------------------- -------------------- .
Project In charge Project Manager .
Copper tape for lightening protection is casted in concrete prior to our
inspection for installation (photo attached).
12 Open
Earth wire has been used for connection between two copper tape
lenghts (phot attached).

Referring to material submittal #U747414-AJSH/DORSCH/MAS/0166


for the MITSUBISHI ELECTRIC AC/DX units which is Japan/UK
manufactured. It was noticed that the material delivered and installed at
13 Open
site is different from the approved material. The contractor did not
comply with the approved material submittal.
Your immediate corrective action is required.

Contractor backfilled the underground UPVC pipes before the end of


14 Open
inspection and without visual checking.

The contractor has backfilled and concreted the area where the
Underground HDPE pipes was installed before the inspection time and
15 Open
without visual installation checking, please find the attached photos for
reference.

It was noticed that , material deliverd and installed at site is different


16 Open
from from the approved materials.

17 Installing drainage pipes planters beside showers Open

18 Using Improper fittings for back wash line in chalet 2 Open

----------------------- -------------------- .
Project In charge Project Manager .
Doc. No.:

Rev.: 0

Date:

Progress Accomplished This Month (Major Activities only)

S.No Activity Description Remarks

1 Testing & Commissioning of Fire fighting system in progress.

2 Pretesting of HVAC Equipment in progress

3 Testing & Commissioning of Electrical Equipment in progress

4 Pretesting of panels in progress.

5 Installation of Wiring Devices & Light Fixture in Palace & Chalets.

6 Isolator Installation & termination for equipment in progress

7 Sanitary ware installation in chalet & palace in progress

8 Grills & Diffuser Installation in palace in progress parallel with civil.

One Month Look Ahead Plan (Major Activities only)

S.No Activity Description Tentative Start Date Remarks

1 Final Testing & Commissioning 18-Apr-16

2 Project Close Out 24-Apr-16


Project Scope Value Details

Current Scope Value VO Breakdown

Original Contract Value 49,200,000.00 Submitted 3,614,250.69

Revised / Adjustment B O Q - Approved 154,913.84

Approved VO 154,913.84 Rejected / Cancalled 762,911.73

Scope Deletion - Under Revise -

Not Approved Under Execution 2,696,425.12 Not Approved, Under Execution 2,696,425.12

Additonal QTY -

QAR 52,051,338.96 QAR 3,614,250.69

Project Revenue Details

Previous Current
February-16 March-16
Monthly 1,254,600.00 154,913.84
Plan
Camulative 49,200,000.00 49,354,913.84

Monthly 2,459,235.93 3,416,480.82


Actual
Camulative 40,992,023.64 44,408,504.47
----------------------- -------------------- .
Monthly 1,204,635.93 3,261,566.98
Variance
Camulative -8,207,976.36 -4,946,409.37

----------------------- -------------------- .
Doc. No.

Rev.:

Date:

Expected Contract Value

Current Scope Value QAR 52,051,338.96

Exp. Re-measured Qty -

Not- Approved Variations -

EOT- (Submitted) -

Expected New Variations -

Domestic Claim -

QAR 52,051,338.96

Current Forecast
March-16 April-16
154,913.84 2,696,425.12

49,354,913.84 52,051,338.96

3,416,480.82

44,408,504.47
----------------------- -------------------- .
3,261,566.98

-4,946,409.37

----------------------- -------------------- .
Payment Application Details

Payment Application Details Certification Details

Application No Application Month Gross Application Amount Certified Amount Back Charges

Application # 01 Jun-15 2,996,167.93 1,938,041.27 -

Application # 02 Aug-15 5,186,175.73 5,202,842.39 -

Application # 03 Sep-15 7,538,395.71 7,538,395.71 -

Application # 04 Oct-15 4,743,047.62 4,743,047.62 717,523.49

Application # 05 Nov-15 16,848,141.00 12,499,872.78 -

Application # 06 Dec-15 6,292,070.90 2,965,648.90 1,174,841.31

Application # 07 Jan-16 5,597,711.15 3,644,939.04 535,277.25

Application # 08 Feb-16 3,687,342.03 2,459,235.93

Application # 09 Mar-16 3,416,480.82

G. Total: 44,408,504.47 40,992,023.64 2,427,642.05

----------------------- -------------------- .
Doc. No.

Rev.:

Date:

Outstanding Amount

1,938,041.27

5,202,842.39

7,538,395.71

4,025,524.13

12,499,872.78

1,790,807.59

3,109,661.79

36,105,145.66

----------------------- -------------------- .
R67-M1-15 - Monthly Project Re
COMMERCIAL
Scope Management Matrix

VO Value Breakdown (Acual Cost)


VO # /
Description
Client Ref.
Material Manpower Indirect Cost

VO.1 Modification of FM200 System in Main Gate. 39,738.44 13,246.15 3,311.54

VO.2 Rev.01 Additional Swimming Pool Filling Line, Pumps & Backwash system. 103,099.38 43,354.36 12,569.81

VO.3 Rev.01 Additional VAV System & Related BMS Items 12,847.20 7,208.76 5,647.90

VO.4 Additional Centarl Battery System 418,245.15 127,374.29 29,177.67

VO.5 Additional Shoower Grating, Pipe Workd & Floor Drain 48,399.32 5,052.58 2,780.76

VO.6 Additional External Containment for ELV Cables 145,281.07 291,410.16 26,221.03

VO.7 Additional DBs, SMDBs With Feeder Cable & Cable Containment 225,897.68 58,994.43 44,129.64

VO.8 Additional Lighting For External Area 466,229.90 1,071,037.35 156,583.06

Total: 1,459,738.14 1,617,678.09 280,421.40


R67-M1-15 - Monthly Project Re
COMMERCIAL
Scope Management Matrix

VO Value Breakdown (Acual Cost)


VO # /
Description
Client Ref.
Material Manpower Indirect Cost

V.O clasifications Value

Approved Variation orders (by client) 154,913.84

Variation orders that already agreed by UCC - Work already executed at site 2,696,425.123

Cancelled and / or rejected Variation orders 762,911.73

Variation orders that still under review by Client and work not yet executed 0.00

Total Value of the Variation orders 3,614,250.69


Doc No.:
y Project Report
Rev.:
RCIAL Date:

al Cost) Value of VO Current Status (%)


Remarks
O/H, M-Res +
Submitted Agreed Approved Status Progress Claim Certification
Profit

9,934.61 66,230.73 48,481.30 Agreed Action Required By UCC

23,981.24 183,004.79 128,037.44 Approved -

3,591.41 29,295.28 26,876.40 Approved -

56,620.83 631,417.96 450,000.00 Agreed Action Required By UCC

5,453.35 61,686.00 49,000.00 Agreed Action Required By UCC

48,055.60 510,967.86 426,109.82 Agreed Action Required By UCC

29,056.34 358,078.08 270,538.00 Agreed Action Required By UCC

79,719.69 1,773,570.00 1,452,296.00 Agreed Action Required By UCC

256,413.07 3,614,250.69 2,696,425.12 154,913.84


Doc. No.:
R67-M1-15 - Monthly Project Report
Rev.:
CONSTRUCTION Date:

Sub Contractor- 1 Status


SubCon Name: Consolidated Engineering System CO. W.L.L Scope: Fire Fighting

Sub-Contract Value Approved VO Total Scope Value Claim Certified as of

608,040.00 302,409.24 910,449.24 710,614.30 685,096.99

Progress Engineering Manpower Material Long Lead Items Progress Inspection Claim by MEP (%)

Plan 12 5 19 5 100.00%

Actual 12 3 19 5 95.00%

Variance 0 -2 0 0 -5.00%

Remarks

Sub Contractor- 2 Status


SubCon Name: Al Mana Networks Solutions & Security Services Scope: BMS

Sub-Contract Value Approved VO Total Scope Value Claim Certified as of

620,000.00 620,000.00 620,314.93 558,018.52

Progress Engineering Manpower Material Long Lead Items Progress Inspection Claim by MEP (%)

Plan 32 7 2 1 100.00%

Actual 32 5 2 1 88.00%

Variance 0 -2 0 0 -12.00%

Remarks

Sub Contractor- 3 Status


SubCon Name: Asian Insulation Co. Scope: Aluminium Clading on External Duct Work

Sub-Contract Value Approved VO Total Scope Value Claim Certified as of

424,800.00 424,800.00 349,973.94 286,253.94

Progress Engineering Manpower Material Long Lead Items Progress Inspection Claim by MEP (%)

Plan N/A 9 1 1 75.00%

Actual N/A 5 1 1 67.39%

Variance N/A -4 0 0 -7.61%

Remarks

Sub Contractor- 4 Status


SubCon Name: Al Marshal Trading & Contracting Scope: Cable Pulling & PVC Sleeve Pipe Istallation

Sub-Contract Value Approved VO Total Scope Value Claim Certified as of

OPEN OPEN 701,691.00 701,691.00

Progress Engineering Manpower Material Long Lead Items Progress Inspection Claim by MEP (%)

Plan N/A 21 N/A N/A 100.00%

Actual N/A 23 N/A N/A 100.00%

Variance N/A 2 N/A N/A 0.00%

Remarks Work Completed


Sub Contractor- 5 Status

SubCon Name: Asian Insulation Co. Scope: Installation Of Duct

Sub-Contract Value Approved VO Total Scope Value Claim Certified as of

OPEN OPEN 314,568.91 306,784.85

Progress Engineering Manpower Material Long Lead Items Progress Inspection Claim by MEP (%)

Plan 100.00%

Actual 100.00%

Variance 0.00%

Remarks Work Completed

Sub Contractor- 6 Status

SubCon Name: URUK Constructions Trade & Services WLL Scope: Installation Of Duct With Insulation

Sub-Contract Value Approved VO Total Scope Value Claim Certified as of

OPEN OPEN 165,894.00 165,894.00

Progress Engineering Manpower Material Long Lead Items Progress Inspection Claim by MEP (%)

Plan 100.00%

Actual 100.00%

Variance 0.00%

Remarks Scope of work already Completed and this subcontractor already demobilized from site

Sub Contractor- 7 Status


SubCon Name: Safty Committee For Safty Security Scope: Installation Of Sprinkler System

Sub-Contract Value Approved VO Total Scope Value Claim Certified as of

OPEN OPEN 58,369.00 55,980.50

Progress Engineering Manpower Material Long Lead Items Progress Inspection Claim by MEP (%)

Plan 100.00%

Actual 100.00%

Variance 0.00%

Remarks Scope of work already Completed and this subcontractor already demobilized from site

Sub Contractor- 8 Status

SubCon Name: ACACIA Intermational Group Scope: Installation Of Duct

Sub-Contract Value Approved VO Total Scope Value Claim Certified as of

OPEN OPEN 20,250.00 19,237.50

Progress Engineering Manpower Material Long Lead Items Progress Inspection Claim by MEP (%)

Plan 100.00%

Actual 100.00%

Variance 0.00%

Remarks Work Completed

Sub Contractor- 9 Status


SubCon Name: CONTROMET Scope: Termination Of DB, SMDB & LV Panels

Sub-Contract Value Approved VO Total Scope Value Claim Certified as of

116,730.00 6,480.00 123,210.00 90,677.50 90,677.50

Progress Engineering Manpower Material Long Lead Items Progress Inspection Claim by MEP (%)

Plan N/A N/A N/A 100.00%


Actual N/A N/A N/A 95.00%

Variance N/A N/A N/A -5.00%

Remarks Already Contromat pepole demobilized from site and if any rework REE only doing
Sub Contractor- 10 Status
SubCon Name: Raymond Nahra For Electrical & Mechnical Works Scope: Installation of DX AHUl's & FAHU's Copper Pipes

Sub-Contract Value Approved VO Total Scope Value Claim Certified as of

140,000.00 140,000.00 132,978.30 97,978.30

Progress Engineering Manpower Material Long Lead Items Progress Inspection Claim by MEP (%)

Plan N/A 6 N/A N/A 100.00%

Actual N/A 3 N/A N/A 75.00%

Variance N/A -3 N/A N/A -25.00%

Remarks

Sub Contractor- 11 Status


SubCon Name: JEDI Balancing Middle East Scope: Testing & Commissioning for All HVAC Machines

Sub-Contract Value Approved VO Total Scope Value Claim Certified as of

40,000.00 40,000.00

Progress Engineering Manpower Material Long Lead Items Progress Inspection Claim by MEP (%)

Plan N/A 8 N/A N/A 100.00%

Actual N/A 5 N/A N/A 40.00%

Variance N/A -3 N/A N/A -60.00%

Remarks

Sub Contractor- 12 Status


SubCon Name: Desionic Contracting & Trading Scope: Manpower Sypply - Draftsman

Sub-Contract Value Approved VO Total Scope Value Claim Certified as of

QAR 9000/Month QAR 9000/Month 265,058.38 261,079.15

Progress Engineering Manpower Material Long Lead Items Progress Inspection Claim by MEP (%)

Plan

Actual Draftsmen Supply Only


Variance

Remarks

Sub Contractor- 13 Status


SubCon Name: Manpower Sypply - Technician Scope: Manpower Sypply - Technician

Sub-Contract Value Approved VO Total Scope Value Claim Certified as of

OPEN OPEN 6,188,308.38 6,178,205.63

Progress Engineering Manpower Material Long Lead Items Progress Inspection Claim by MEP (%)

Plan

Actual Manpower Supply Only


Variance

Remarks
Sub Contractor- 14 Status
SubCon Name: Mohammad Aurangjeb Ansari Scope: 6 Months Extendable Rental For 3 Ton

Sub-Contract Value Approved VO Total Scope Value Claim Certified as of

QAR 7750 QAR 7750 13,442.31 13,200.56

Progress Engineering Manpower Material Long Lead Items Progress Inspection Claim by MEP (%)

Plan N/A 0 N/A N/A N/A

Actual N/A 0 N/A N/A N/A

Variance N/A 0 N/A N/A N/A

Remarks
Doc. No.
R67-M1-15 - Monthly Project Report
Rev.:
COMMERICAL Date:

Back Charges Details

Back Charges Details


Cost Code/ BOQ
MEP Acceptance on Fair Amount for
Back Charges Section for Back Remarks
Application No Application Month Back Charges for Back Charges Back Charges
Amount charges

4 Oct-15 717,523.49 Materials & Labour Supply 717,523.49

6 Dec-15 1,174,841.31Materials, Staff & Labour Supply 1,174,841.31

7 Jan-16 535,277.25 LRD Labour Supply 535,277.25

G. Total: 2,427,642.05 2,427,642.05 0.00 0.00 0.00

----------------------- -------------------- .
Commercial Manager Project Manager .
Doc. No.:
R67-M1-15 - Monthly Project Report
HSE & PPE
Rev.:

Date:

HSE Report

Upto Last Month (Cumulative) This Month Total

Total Number of Employees


(Manmonth)
4,644 165 4,809

Man-hours Worked 11,380,000 51,440 11,431,440

Man-hours Without LTI 11,380,000 51,440 11,431,440

Man-hours Without LTA 11,380,000 51,440 11,431,440

First Aid Case 39 3 42

Major Injuries - - -

Medical Case 36 5 41

Occupational Illness

Incident Reports Near Miss Unsafe Act. Unsafe Condition Damage Report

This Month 0 1 1 0

Last Month 1 18 7 1

Induction / Training HSE Induction In house Training Tool Box Talks Tool Box Topics

Hot work - Work on live


This Month 0 2 3 electrical equipment , LOTO
- Confined Space

Electrical Safety -PPE ,


Last Month 3 1 7
Manual Hand Work at Height

PPE

Safety
Helmet Jacket Cover Gloves Goggles
Shoes

Issued This Month 0 0 0 0 0 0

Available In Store 20 14 23 0 0 8

New Requirement 0 0 0 0 0 0

Remarks

----------------------- -------------------- .
Project In charge Project Manager .
Doc. No.
R67-M1-15 - Monthly Project Report
Rev.:
Cost Control Date:

EARNED VALUE MANAGEMENT

ETC - Estimate To EAC - Estimate


Description Budget Actual Cost Complete At Completion Variances (Budget- EAC)
Cost Cost

HVAC 7,430,548.00 8,321,542.59 30,000.00 8,351,542.59

Fire Fighting
3,359,591.00 3,259,443.53 30,000.00 3,289,443.53
Plumbing
Material Cost
Electrical 15,040,630.00 15,086,145.88 200,000.00 15,286,145.88

Variation Order 1,123,129.38 - - -

Total 26,953,898.38 26,667,132.00 260,000.00 26,927,132.00 26,766.38

HVAC

Fire Fighting
6,180,000.00
Plumbing 14,217,600.26 514,800.00 14,732,400.26
Manpower
Electrical

Variation Order 1,306,043.65

Total 7,486,043.65 14,217,600.26 514,800.00 14,732,400.26 (7,246,356.61)

Prelims (Staff/Misc) 6,222,000.00 3,721,391.28 150,000.00 3,871,391.28 2,350,608.72

Prelims - V. O. 222,829.59 - - - 222,829.59

2,434,887.28 3,315,978.16 150,000.00 3,465,978.16


Sub-Contract

Total 2,434,887.28 3,315,978.16 150,000.00 3,465,978.16 (1,031,090.88)

Scope Deletion - - 1,000,000.00 1,000,000.00

Other Back Charges - - - -

Total - - 1,000,000.00 1,000,000.00 (1,000,000.00)

G. Total: 43,319,658.90 47,922,101.70 2,074,800.00 49,996,901.70 (6,677,242.80)

Contract Value Gross Profit (Budget) Gross Profit (EAC)


Including Vos Percentage % QR Percentage % QR

52,051,338.96 16.78% 8,731,680.06 3.95% 2,054,437.26

Note:
01. As of Our Record for the material recieved at site up to 31-Mar-16 26,163,189.28
Actual Material Cost as per Finance Report up to 31-Mar-16 26,667,132.00
Difference (503,942.72)
Doc. No.:

Rev.:

Date:

Resources

Manpower Man Hours


Mob / DE Mob Plan
This Mionth This Mionth
Cum. Last Cum. Last
Month Plan Actual Variance Month Plan Actual Variance Mob DE Mob

Staff 347 15 10 -5 72176 3,900 2,600 (1,300) 4

HVAC 16 48 -32 4,160 12,480 8,320 25

FF 0 3 -3 - 780 780 0

Manpower PL 11 24 -13 2,860 6,240 3,380 10


4297 11307824
Elect. 13 66 -53 3,380 17,160 13,780 30

Total 40 141 -101 10,400 36,660 26,260 65

Sub-Con 0 14 -14 0 3640 -3640 0

STB - Standard Tool Box

Additional Requirement
STB Type No of Units @ Site STB Issued to Worker STB Available @ Store
If any

Ducting 5 0 10 0

Piping +A/C Tech. 0 0 0 0

Plumbing 0 0 0 0

Electrical + BMS 5 0 15 0

Remarks

Monthly Unit Workshop

Last Month This Month Next Month (Forecast)

Plan

Actual - Conducted

*-Approved Manpower plan and Histogram Attached


Doc. No.:
R67-M1-15 - Monthly Project Report
ACCOUNTS
Rev.:

Date:

Petty Cash Expenses Details

Petty Cash Expenses


Total Petty cash Expenses
as of This Month
Upto Last Month This Month Next Month (Expected)

- -
Doc. No.:
R67-M1-15 - Monthly Project Report
STORE
Rev.:

Date:

STOCK VALUE

Stock Pervious Month (February - 2016) Stock This Month (March - 2016)

Discipline Material which Material which


Permanent Consumable Permanent Consumable
may not be used & Total may not be used & Total
Material /sundries Material /sundries
need Transfer need Transfer

HVAC 69,746.02 - 8,804.92 78,550.94 73,722.75 - 9,138.55 82,861.30

Plumbing 368,156.65 - 46,477.03 414,633.68 244,238.61 - 48,238.11 292,476.72

Fire Fighting 106,823.61 - 13,485.68 120,309.29 104,909.66 - 13,996.67 118,906.33

Electrical- MV/ LV
609,142.71 - 76,899.73 686,042.44 332,685.41 - 79,813.57 412,498.98
Electrical- ELV

Tools / Equipment's 429,448.31 - - 429,448.31 323,526.01 - - 323,526.01

G. Total 1,583,317.30 - 145,667.36 1,728,984.66 1,079,082.44 - 151,186.90 1,230,269.34


Doc. No.:
R67-M1-15 -Monthly Project Report
Areas Of Concern
Rev.:

Date:

Areas of Concern

Suggested Action
S.# Concern Impact
Action Action By Date
Delivery of Emergency lights for staircase in Palace, chalets & Follow up with UCC
1 Delay in Installation & Handing Over Mr. Mohannad Hanna Weekly
Ancillary buildings

2 Delivery of wiring devices Delaying the MEP Final Fixture Installation Follow up with UCC Mr. Mohannad Hanna Daily

3 Civil clearance for Bath Tub Installation in Chalets Delay the installation in Chalet Follow up with UCC Mr. Mohannad Hanna Daily

Delay the MEP Air Balancing Testing & Follow up with UCC
4 Doors & Windows Installation are delaying Mr. Mohannad Hanna Daily
Commissioning

10
Doc. No.:

Rev.:

Date:

Description Total HVAC FF PL Electrical

Total 64 37 27
Inspection
Material

Code - A 25 13 12

Total to be resubmitted for Code - A 39 24 15

Exp. Date to Complete

Total 1131 608 523


Installation
Inspection

Code - A 672 344 328

Total to be resubmitted for Code - A 459 264 195

Exp. Date to Complete

Total
Red Line Drw

Submitted

Approved

Exp. Date to Complete

Total 457 202 255


Submitted 17 9 8
As-Built

Approved 0 0 0
Handed Over

Exp. Date to Complete

Total 15 1 4 2 8
Submitted 15 2
T&C Procedure

1 4 8
Approved 14 1 3 2 8
Procedure Execution 10 1 3 2 4
T&C Accepted by The Engineer 2 0 0 2 0
Exp. Date to Complete the T&C

Total Received
Punch List

Work Completed

Punch Item signed by the Engineer / Closed

Exp. Date to Complete

Total 21 4 4 6 7
O&M Manual

Submitted 0 0 0 0 0

Approved 0 0 0 0 0

Handed Over 0 0 0 0 0
Exp. Date to Complete

Total

Submitted
Training

Approved

Conducted

Exp. Date to Complete

Total

Submitted
Warranties

Approved

Handed Over

Exp. Date to Complete

Total

Submitted
Spare Parts

Approved

Handed Over

Exp. Date to Complete


Project Report - Monthl

Project Name : xxxxxxx


Janu

TABLE OF CONTENTS

Project Overview
§  Project
§  Program
§  Progress
§  Progress S - Cuve
§  Loo Ahead Program
Engineering
Procurement
QA/QC Status
Resources
§  Man-hours
§  Tools & Plants
Sub-Con. Status
HSE - Report
Commercial
§  Contract Value Detail
§  Claim Detail & S- Curve
§  Budget - Cost Comparison
§  Completion Cost Forecast
§  Petty Cash Report
§  Correspondence Detail
§  Scope Management Matrix
Area of Concerns
Progress Photograph
Lesson Learned
Admin Report
Project Overview

Project Details
Project:

Client:

Designer:

MEP Designer:

Consultant:

Main Contractor:

MEP Contractor:
1
2
In House Sub-Con:
3
4

Program Detail

Program Detail Rev Status Start Date Plan Completion Date

(A)- Approved, (F) - Followed, (S)-Submitted/under review

Progress Detail
Variance
Month Plan Actual
Month Plan Actual
Total EL HVAC
Pervious
Current
Forecast

Progress- S Curve

3 Month Look Ahead Plan


(Major Activity only)

S.No Activity Description Tentaivit Completion Date

Engineering - (As of Jan-14)

Procurement - (As of Jan-14)

QA/QC Status- (As of Jan-14)

Long Lead Material Track Sheet


Material Delivery
Required at PO release
S.No Item Description Approval MR Date
Site Date
Status Deliver Period Confirm by Sup Actual

Resources- (As of Jan-14)

Tools & Plants


Tools Plants
S.# Plants Description Required Period Qty S.# Plants Description
Sub Contractor Status
Subcon Name Scope
Contract Value Approved VO Total Scope Value Cla

Design Manpower Material Long lead Items Progress Inspe


Plan
Actual

Subcon Name Scope


Contract Value Approved VO Total Scope Value Cla

Design Manpower Material Long lead Items Progress Inspe


Plan
Actual

HSE - Report

last Month This Month


Total Number of Employees
Man-hours Worked
Man-hours Without LTI
Man-hours Without LTA
First Aid Case
Major Injuries
Medical Case
Occupational Illness
Incident Reports Near Miss Unsafe Act. Unsafe Condition
This Month
Last Month / Cumulative
Induction / Training HSE Induction In house Training Tool Box Talks
This Month
Last Month / Cumulative

Commercial - (As of Jan-14)

Current Value Detail

Original Contract BOQ Adjustment Scope Deletion (c) Additional Qty (d) Variation Order
(a) (b) Submitted Rejected (e)

Budget- Cost Comparison


Budget Details Total HVAC FF PL
Budget
Material Cost Actual Cost
Variance
Budget
Resources Actual Cost
Variance
Budget
Indirect Cost Actual Cost
Variance
Budget
Committed CosActual Cost
Variance
Budget
Total Project Actual Cost
Cost
Variance
Budget
Total Actual Cost
Variance
Budget
Management Actual Cost
Reserve
Variance
Budget
O / H + Profit Actual Cost
Variance
Budget
G. Total Actual Cost
Variance

Completion Cost Forecast


As of January 2014 BAC - Budget at EAC - Estimate at ETC - E
PV - Plan Vlaue {a} AC - Actual Cost {b} EV - Earn Value {C} Completion Completion Co

Petty Cash Expenses Details


Petty Cash Expenses
Nov-2013 Dec-2013 Jan-2014 Feb. 2014 (Expected)
Correspondence Details

From Client / Eng. From Main Con. From Sub. Con From Client / Eng. From
Total Received
Response Req.
Responded
Open

Scope Management Matrix

VO # / Cost of VO VO Cost Breakdown (Approved) Curren


Client Description
Ref. O/H, M-Res +
Submitted Approved Material Resources Indirect Cost Progress
Profit

Area of Concerns

Discipline Concern Impact


Progress Photograph
(Major Activity only)

Lesson Learned

S.# Category Issue Name Problem / Success Impact

Admin Report
Last Month This Month
Expire / Due Received Still to Received Expire / Due Received Still to

Iqama
ATM
Insurance Card
Gate Pass
Exit / Pass /
Leave Dues

* Detail monthly Report with name should be sent to Administration Department


rt - Monthly

xxx
January - 2014

OF CONTENTS
ect Overview

Plan Completion Date Projected Completion Date

Variance
HVAC FF PL

Remarks
Material Installation Remarks
Inspection @ Site

Plants
Plants Description Required Period Qty
Scope
Claim Certified as of

Inspection Remarks :

Scope
Claim Certified as of

Inspection Remarks :

Total
Damage Report

Tool Box Topics

Variation Order Total Current Scope


Approved (f) Value (a+b+d+f-c)

1,234,556

PL EL App. VO
ETC - Estimate to TCPI - To Complete
Complete Performance Index

Total Petty cash Expenses


as of Jan-14
From Main Con. From Sub. Con

Current Status
Remarks
Claim Certification

Recommendation
Recommendation

This Month Next Month


Still to Received Look Ahead (Expire / Due)

n Department

You might also like