You are on page 1of 2

SAM BCORP VS Industry

11% 19% 5.30%


PV PV
1 6,952 0.900901 6263.063 1 130,918 0.840336 110015.13 1 2,428
2 17,735 0.811622 14394.12 2 354,951 0.706165 250653.91 2 2,428
3 17,735 0.731191 12967.68 3 354,951 0.593416 210633.54 3 2,428
4 17,735 0.658731 11682.59 4 354,951 0.498669 177002.97 4 2,428
5 12,476 0.593451 7403.899 5 467,752 0.419049 196011.18 5 2,428
Total 52711.36 Total 944316.72 Total
VS Industry

PV
0.949668 2305.793
0.949668 2305.793
0.949668 2305.793
0.949668 2305.793
0.949668 2305.793
Total 11528.96

You might also like