You are on page 1of 2

Microsoft Excel 16.

0 Sensitivity Report
Worksheet: [Sensitivity.xlsx]Sheet1
Report Created: 5/30/2017 10:40:08 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$3 Unit Profit Table 275 0 200 500 200
$C$3 Unit Profit Chair 450 0 350 1E+030 250

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$6 ≤ Resource Used 1725 0 2400 1E+030 675
$F$7 ≤ Resource Used 1000 100 1000 450 350
$F$8 ≤ Resource Used 450 250 450 350 450
$F$9 ≤ Resource Used -275 0 -100 1E+030 175
Table Chair
Unit Profit 275 450

Resouce Available Resource Used


Carpentry hour 3 2≤ 2400 1725
Painting hour 2 1≤ 1000 1000
max # chair 0 1≤ 450 450
min # table -1 0≤ -100 -275

Total Profit
Order Size 200 350 212500

You might also like