Scribd Logo
Upload

Welcome to Scribd!

  • Case Study 2

    Uploaded by

    armiejimenezz
    6 views4 pages
    The Excel sensitivity report summarizes the optimal production levels for three products (tables, chairs, bookcases) under different constraints and profit assumptions. It considers five scenarios (A through E) that vary the unit profits and available resources to determine the mix of units that maximizes total profit while meeting all resource constraints.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The Excel sensitivity report summarizes the optimal production levels for three products (tables, chairs, bookcases) under different constraints and profit assumptions. It considers five scenarios (A through E) that vary the unit profits and available resources to determine the mix of units that maximizes total profit while meeting all resource constraints.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    6 views4 pages

    Case Study 2

    Uploaded by

    armiejimenezz
    The Excel sensitivity report summarizes the optimal production levels for three products (tables, chairs, bookcases) under different constraints and profit assumptions. It considers five scenarios (A through E) that vary the unit profits and available resources to determine the mix of units that maximizes total profit while meeting all resource constraints.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    Microsoft Excel 16.

    70 Sensitivity Report
    Worksheet: [Book1]Sheet1
    Report Created: 2/27/23 9:08:24 PM

    Variable Cells
    Final Reduced Objective Allowable
    Cell Name Value Cost Coefficient Increase
    $B$12 Units Produced Tables 20 0 360 120
    $C$12 Units Produced Chairs 0 -88.333333333 125 88.333333333
    $D$12 Units Produced Bookcases 130 0 300 60

    Constraints
    Final Shadow Constraint Allowable
    Cell Name Value Price R.H. Side Increase
    $E$7 Resources_Used_In_Assembling 8100 2 8100 900
    $E$8 Resources_Used_In_Finishing 4500 6.66666666667 4500 360
    $E$9 Woods_Used 8100 0 9000 1E+030
    Allowable
    Decrease
    60
    1E+030
    75

    Allowable
    Decrease
    600
    1462.5
    900
    1)
    Tables Chairs Bookcases
    Unit Profit ₱360 ₱125 ₱300

    Resources Required Per Unit Resources Used


    Assembly (minutes) 80 40 50 8100 <= 8100
    Finishing (minutes) 30 20 30 4500 <= 4500
    Wood (pounds) 80 10 50 8100 <= 9000

    Tables Chairs Bookcases


    Units Produced 20 0 130 Total Profit
    46200

    A
    Tables Chairs Bookcases
    Unit Profit ₱360 ₱225 ₱300

    Resources Required Per Unit Resources Used


    Assembly (minutes) 80 40 50 8100 <= 8100
    Finishing (minutes) 30 20 30 4500 <= 4500
    Wood (pounds) 80 10 50 5400 <= 9000

    Tables Chairs Bookcases


    Units Produced 0 90 90 Total Profit
    47250

    B
    Tables Chairs Bookcases
    Unit Profit ₱460 ₱125 ₱300

    Resources Required Per Unit Resources Used


    Assembly (minutes) 80 40 50 8100 <= 8100
    Finishing (minutes) 30 20 30 4500 <= 4500
    Wood (pounds) 80 10 50 8100 <= 9000

    Tables Chairs Bookcases


    Units Produced 20 0 130 Total Profit
    48200

    C
    Tables Chairs Bookcases
    Unit Profit ₱450 ₱125 ₱250
    Resources Required Per Unit Resources Used
    Assembly (minutes) 80 40 50 8100 <= 8100
    Finishing (minutes) 30 20 30 3037.5 <= 4500
    Wood (pounds) 80 10 50 8100 <= 9000

    Tables Chairs Bookcases


    Units Produced 101.25 0 0 Total Profit
    45562.5

    D
    Tables Chairs Bookcases
    Unit Profit ₱360 ₱125 ₱300

    Resources Required Per Unit Resources Used


    Assembly (minutes) 80 40 50 7620 <= 7620
    Finishing (minutes) 30 20 30 4500 <= 4500
    Wood (pounds) 80 10 50 7620 <= 9000

    Tables Chairs Bookcases


    Units Produced 4 0 146 Total Profit
    45240

    E
    Tables Chairs Bookcases
    Unit Profit ₱360 ₱125 ₱300

    Resources Required Per Unit Resources Used


    Assembly (minutes) 80 40 50 8340 <= 8340
    Finishing (minutes) 30 20 30 4740 <= 4740
    Wood (pounds) 80 10 50 7620 <= 9000

    Tables Chairs Bookcases


    Units Produced 14.66666667 0 143.333333 Total Profit
    48280

    You might also like