You are on page 1of 4

1 January 2022 

31 Disember 2022
RM  RM
Souvenir shop 
?  ?
(Cost RM100,000 on 1 May 2020)
Club house 
80000
(Cost RM80,000 on 1 January 2022)
Club office furniture  85,000  75,500
Bank  43,050  ?
Inventory for souvenir shop  2,250  2,050
Prepaid subsriptions  1,200  720
Accrued subsriptions  960  240
Prepaid insurance shop  -  250
Miscellaneous expenses in arrears  95  -
Accrued souvenir shop worker salaries  670  320

RM
Collections :
Club members (150 members x RM150)  22,500
Non club members (50 non members x
10,000
RM200)  32,500

Payments :
Catering (RM42 per head)  8,400
Ballroom rent (RM250 per hours)  2,000
Door gift (RM20 per head)  4,000
Miscellaneous expenses  550
total expenses 14,950

Quantity  Price per unit (RM)


Customize gift :
Bag  300 15
Drink bottle  600 25
Umbrella  300 30
Mug  800 10
Notebook  400 15
Lanyard  1200 8
Pen  900 25
Recycled bag  500 10
Sticker  2000 5
total cash sales
total collections
4500
15000
9000
8000
6000
9600
22500
5000
10000
89600

You might also like