Construction of Multi-Purpose Building (Factory Building - FB-3)

FAB Mariveles Bataan

Item 1.1 Preliminaries
Mobilization / Demobilization Qty.: 1.00
Unit: lot
(A) MATERIAL COST Qty Unit Unit Rate Amount
Miscellaneous Materials 1 lot 500.00 500.00

Sub-Total ( A ) 500.00
(B) EQUIPMENT COST Qty Hours Unit Rate Amount Remarks
Service Vehicle 1.00 24.00 400.00 9,600.00
Tools and Equipment 1.00 lot 80,000.00 80,000.00
Sub-Total ( B ) 89,600.00
(C) LABOR COST Qty Hours Unit Rate Amount
Site Engr. 1.00 24.00 150.00 3,600.00
Foreman 1.00 24.00 112.50 2,700.00
Skilled 6.00 24.00 75.00 10,800.00
Un-skilled 6.00 24.00 62.50 9,000.00
Sub-Total ( C ) 26,100.00
( D) ESTIMATED DIRECT COST = (A + B +C) 116,200.00
(E) Mark-ups (14%) 16,268.00
( F) OCM (5%) 5,810.00
( G) Total Cost [ D + E+F] 138,278.00
( H) Total Unit Cost =[ G]/Quantity 138,278.00
Prepared by :

Elmer M. Marquez