You are on page 1of 1

Sheet1

NK400 SRP 215,000


12 mos. 24mos. 36 mos
DP 86,000 86,000 86,000
Monthly 11,583 6,194 4,409
Subtotal 225,001 234,656 244,724
Chattel Fee 7,749 7,749 7,749
232,750 242,405 252,473
Grand Total 240,499 250,154 260,222
Int % 12% 16% 21%

GT400 SRP 267,000


12 mos. 24mos. 36 mos
DP 106,800 106,800 106,800
Monthly 14,385 7,693 5,475
Subtotal 279,420 291,432 303,900
Chattel Fee 8,371 8,371 8,371
287,791 299,803 312,271
Grand Total 296,162 308,174 320,642
Int % 11% 15% 20%

Page 1

You might also like