Professional Documents
Culture Documents
SELL OUT
2018 2019 Target Growth vs PY Ach vs Tgt 2018 2019 Target Growth vs PY
WRAC 1275 1658 1415 30% 117% 8091 8679 9064 7%
Carrier 441 549 482 24% 114% 3157 3212 3482 2%
Condura 650 797 654 23% 122% 3725 3829 4018 3%
Kelvinato 184 312 279 70% 112% 1209 1638 1564 35%
HW 276 411 350 49% 117% 1876 2197 2141 17%
Carrier 230 332 301 44% 110% 1382 1857 1667 34%
Condura 46 79 49 72% 161% 494 340 474 -31%
PE 46 48 36 4% 133% 223 189 239 -15%
TOTAL DEALER 1597 2117 1801 33% 118% 10190 11065 11444 9%
**** Please make sure to complete the data above and check your computation if correct
e YTD OCT % ACH VS TGT
PCS
Ach vs Tgt WRAC HWALL
96% 1. ABENSON - GMA1
92% 2. ABENSON-GMA2
95% 3. ABENSON-GMA
105% 4. ABENSON-NCL
103% 5. ABENSON-SL
111% MT- SOUTH MIN
72% MT-BICOL
79% MT-NORTH MIN
97% MT-VISAYAS 2
TOTAL ABENSON
tion if correct
**** NOTE that this is for AGL
OCT % ACH VS TGT OCT % GROWTH VS LY
PE TOT WRAC HWALL PE TOT
Abenson 2018 % Cont 2019 % Cont GAIN or LOSS
AOR JUNE 18' YTD 2018 JUNE 19' YTD 2019 MTD YTD MTD YTD MTD
Wrac 1091 6882 1346 7041
Carrier 441 3157 549 3212 40% 46% 41% 46% 0%
Condura 650 3725 797 3829 60% 54% 59% 54% 0%
H-Wall 276 1876 411 2197
Carrier 230 1382 332 1857 83% 74% 81% 85% -3%
Condura 46 494 79 340 17% 26% 19% 15% 3%
TOTAL 1367 8758 1757 9238
Carrier Hiwall -3% because last year our Xpower Gold still with Free Installation.
And we sold also many of Condura due to MBS monitoring.
**** Get your CAR:CON Score per category both for WRAC and HWALL should be separated.
0%
0%
11%
-11%
be separated.
GAIN or LOSS
YTD
5%
-5%
3%
-3%
GROWTH
AOR
JUNE 18'YTD 2018JUNE 19'YTD 2019 MTD YTD
AOR
Carrier 441 3157 557 3220 26% 2%
Optima 196 1445 265 1628 35% 13%
iCool 153 1122 171 1044 12% -7%
Inverter 82 580 100 435 22% -25%
Smart Cool Optima 4 4 12 60 200% 1400%
Smart Cool Inverte 4 4 4 32 0% 700%
Smart Cool iCool D 2 2 5 21 150% 950%
Condura 650 3724 799 3831 23% 3%
6s 164 1231 317 1813 93% 47%
6X 258 1381 290 1158 12% -16%
6x Plus 93 620 83 353 -11% -43%
Inverter 135 492 109 507 -19% 3%
Kelvinator 184 1209 315 1641 71% 36%
Exclusive 176 1194 313 1632 78% 37%
Energy 7 7 2 9 -71% 29%
Eco 1 8 0 0 -100% -100%
TOTAL 1275 8090 1671 8692 31% 7%
ABENSON GROWTH
Carrier 3942 22665 4679 23027 19% 2%
Optima 1730 10649 2435 11862 41% 11%
iCool 1487 8713 1567 7821 5% -10%
Inverter 684 3256 539 2586 -21% -21%
Smart Cool Optima 19 22 72 429 279% 1850%
Smart Cool Inverter 17 18 45 213 165% 1083%
Smart Cool iCool Deluxe 5 7 21 116 320% 1557%
Condura 3649 23543 4991 22456 37% -5%
6s 1265 8649 2019 9982 60% 15%
6X 1335 8163 1696 6812 27% -17%
6x Plus 597 4122 629 2842 5% -31%
Inverter 452 2609 647 2820 43% 8%
Kelvinator 1379 7789 2414 10817 75% 39%
Exclusive 1344 7613 2374 10651 77% 40%
Energy 12 39 36 146 200% 274%
Eco 23 137 4 20 -83% -85%
TOTAL 8970 53997 12084 56300 35% 4%
GROWTH
ABENSON
MTD YTD
19% 2% *** for the total abenson, get the data from Vinzen or the data attached on
41% 11% total abenson
5% -10%
-21% -21%
279% 1850%
165% 1083%
320% 1557%
37% -5%
60% 15%
27% -17%
5% -31%
43% 8%
75% 39%
77% 40%
200% 274%
-83% -85%
35% 4%
GROWTH
r the data attached on
SELL OUT
JAN 19' FEB 19' MAR 19' APR 19' MAY 19' JUNE 19'
Smart Cool 6 2 25 30 31 22
Gwt % vs LM #REF! -67% 1150% 20% 3% -29%
PER SERIES JAN 19' FEB 19' MAR 19' APR 19' MAY 19' JUNE 19'
Smart Cool iCool Deluxe 3 1 1 3 8 5
Smart Cool Inverter 2 0 8 10 9 4
Smart Cool Optima 1 1 16 17 14 13
Branches JAN 19' FEB 19' MAR 19' APR 19' MAY 19' JUNE 19'
Abenson-Cainta 2 Sta Lucia 2 0 10 6 5 4
Abenson-Waltermart Guiguinto 0 1 2 5 8 3
Abenson-Waltermart Plaridel 0 0 0 6 7 4
Abenson-SM East Ortigas 1 1 0 2 3 2
Abenson-Waltermart Taytay 2 0 1 1 1 2
Abenson-Montalban Town Center 0 0 2 1 1 3
Abenson-UP Town 0 0 0 1 2 1
Abenson-Puregold Taytay 1 0 1 1 1 0
Abenson-Waltermart Sta. Maria 0 0 1 2 0 0
Abenson-Ayala Feliz 0 0 1 1 1 0
Abenson-Arvo Marikina 0 0 1 1 1 0
Abenson-Cainta 1 Sta Lucia 0 0 1 0 1 1
Abenson-Ayala Fairview Teraces 0 0 0 1 0 1
Abenson-Farmers Plaza 0 0 1 1 0 0
Abenson-Puregold North Fairvie 0 0 2 0 0 0
Abenson-Violago PG QI 0 0 2 0 0 0
Abenson-Ever Commonwealth 0 0 0 1 0 0
Abenson-Pugegold Meycauayan 0 0 0 0 0 1
Abenson-Puregold Tanay-New 0
TOTAL 6 2 25 30 31 22
Volume MTD
SELL OUT
May June July Aug Sept OCT
Smart Cool 0 10 15 14 7 28
Gwt % vs LM #DIV/0! 50% -7% -50% 300%
TOTAL % Cont
21 18%
33 28% 2574 31 0.012
62 53% 1672 22 0.013
TOTAL W/ Glorifier?
27 YES
19 YES
17 YES
9 YES
7 YES
7 YES
4 YES
4
3 YES
3 YES
3 YES
3
2 YES
2
2
2
1 YES
1
0
116
12 13 99
GROWTH
AOR ABENSON
JUNE 18'YTD 2018JUNE 19'YTD 2019 MTD YTD MTD
AOR
Carrier 230 1382 332 1857 44% 34% 62%
XPower Gold 189 1015 176 930 -7% -8% 8%
Crystal 19 199 131 820 589% 312% 441%
HW Optima 18 148 19 61 6% -59% 46%
XPower Silver 4 20 6 46 50% 130% 171%
Condura 46 494 79 340 72% -31% 72%
HW Inverter 26 355 46 202 77% -43% 72%
HW Fixed Spe 20 139 33 138 65% -1% 72%
TOTAL 276 1876 411 2197 49% 17% 64%
Carrier Hiwall -7% because last year our Xpower Gold still with Free Installation.
JUNE 18' YTD 2018 JUNE 19' YTD 2019 MTD YTD
AOR
Carrier 1393 8224 2261 10971 62% 33%
XPower Gold 1053 5477 1139 5279 8% -4%
Crystal 153 1491 827 4462 441% 199%
HW Optima 170 1118 249 1040 46% -7%
XPower Silver 17 138 46 190 171% 38%
Condura 328 2719 563 2527 72% -7%
HW Inverter 166 1604 285 1188 72% -26%
HW Fixed Speed 162 1115 278 1339 72% 20%
TOTAL 1721 10943 2824 13498 64% 23%
WTH
ABENSON
YTD *** for the total abenson, get the data from Vinzen or the data attached on
total abenson
33%
-4%
199%
-7%
38%
-7%
-26%
20%
23%
stallation.
a attached on
GAIN or LOSS
WRAC AOR JUNE 18'
YTD 2018 YTD 2019 MTD
JUNE 19' YTD HWALL AOR
CSG 83% 80% 91% 90% 8.12% 9.58% CSG
Competitors 17% 20% 9% 10% -8.12% -9.58% Competitors
GAIN or LOSS
WRAC AOR JUNE 18'
YTD 2018 YTD 2019 MTD
JUNE 19' YTD HWALL AOR
CSG 83% 80% 91% 90% 8.12% 9.58% CSG
Carrier 38% 43% 37% 41% -1.74% -2.24% Carrier
Condura 47% 42% 44% 40% -2.79% -1.77% Condura
Kelvinator 15% 15% 19% 19% 4.54% 4.00% Competitors
Competitors 17% 20% 9% 10% -8.12% -9.58% Daikin
Haier 0% 0% 0% 0% 0.00% -0.06% Kolin
Hitachi 4% 3% 11% 7% 6.23% 3.80% LG
Kolin 22% 18% 16% 14% -6.50% -3.91% Midea
LG 1% 3% 11% 13% 9.99% 9.85% Panasonic
Midea 4% 6% 3% 3% -0.76% -2.77% Samsung
Panasonic 62% 58% 56% 58% -6.00% -0.11% Sharp
Sharp 5% 11% 0% 4% -5.17% -7.16%
TCL 1% 1% 3% 2% 2.20% 0.36%
For wrac Hitachi +6% ,that was their inverter model looking for client even the stocks is for
For Hiwall LG +6% ,one of our major competitors because of their basic inverter M:HSN/UO
P36,998 for 12 months
P36,998 less 6700 = P30,298 for cash/straight payment.
GAIN or LOSS
JUNE 18'YTD 2018JUNE 19'YTD 2019 MTD YTD
59% 56% 72% 74% 13.40% 17.92%
0% 1% 0% 0% 0.00% -0.59%
GAIN or LOSS
JUNE 18'YTD 2018JUNE 19'YTD 2019 MTD YTD
59% 56% 72% 74% 13.40% 17.92%
83% 74% 81% 85% -2.55% 10.86%
17% 26% 19% 15% 2.55% -10.86%
41% 44% 28% 26% -13.40% -17.92%
0% 1% 0% 0% 0.00% -0.59%
0% 6% 0% 6% 0.00% -0.31%
27% 35% 33% 38% 6.06% 2.58%
0% 0% 0% 0% 0.00% -0.27%
68% 52% 61% 49% -7.07% -3.32%
0% 5% 6% 7% 5.56% 1.39%
5% 1% 0% 1% -4.55% 0.52%
4 5 7 W/ Glorifier
3 5 7 W/ Glorifier
CON IWRAC. 1 8 W/ Glorifier
4 5 5 W/ Glorifier
P.MAX. 3 1 4 W/ Glorifier
1 5
OPTIMA. 1 3 W/ Glorifier
PRIMA. 1 1 4
1 3
P.MAX. 2 2 3 W/ Glorifier
2 2 2 W/ Glorifier
P.MAX,OPTIMA,PRIMA. 1 3
OPTIMA. 1 2 W/ Glorifier
P.MAX.. 1 1 4
1 1 5 W/ Glorifier
1 1
CRYSTAL,P.MAX. 1 1 2 W/ Glorifier
CON IWRAC. 1 2
22 32 70
BRANCH JUNE "2018 JUNE "2019 GROWTH
WRAC HW PE TOT WRAC HW PE TOT WRAC HW PE
PLARIDEL 133 37 2 172 174 52 1 227 31% 41% -50%
GUIGUINTO 123 34 6 163 131 55 5 191 7% 62% -17%
STAMARIA 157 27 2 186 141 38 3 182 -10% 41% 50%
CAINTA 2 89 32 3 124 115 43 15 173 29% 34% 400%
MONTALBAN 72 18 1 91 86 24 2 112 19% 33% 100%
VIOLAGO Q.I. 97 11 3 111 138 17 0 155 42% 55% -100%
EVER COMM 48 7 1 56 121 18 0 139 152% 157% -100%
MEYCAUYAN 77 25 2 104 64 19 0 83 -17% -24% -100%
PG TAYTAY 63 17 1 81 92 12 2 106 46% -29% 100%
SM EAST ORTIGAS 41 10 3 54 112 20 0 132 173% 100% -100%
WM TAYTAY 41 21 0 62 58 22 6 86 41% 5% #DIV/0!
FARMERS 56 10 15 81 79 8 0 87 41% -20% -100%
ARVO 41 9 0 50 83 20 1 104 102% 122% #DIV/0!
CAINTA 1 94 4 6 104 57 9 6 72 -39% 125% 0%
FAIRVIEW 71 6 1 78 65 20 3 88 -8% 233% 200%
FELIZ 0 0 0 0 51 15 1 67 #DIV/0! #DIV/0! #DIV/0!
UP TOWN 47 4 0 51 51 13 1 65 9% 225% #DIV/0!
PG FAIRVIEW 25 4 0 29 42 5 1 48 68% 25% #DIV/0!
0 0 0 0 12 2 0 14 #DIV/0! #DIV/0! #DIV/0!
TOTAL 1275 276 46 1597 1672 412 47 2131 31% 49% 2%
Promotions
Price
People
Placement
Product
FASO
NEXT STEP
Recommend to extend.
degree celcius.
Promotions
Price
People
Placement
Product
ACTUAL COUNTE
CALLS D CALLS
Week 4 Week 5 PLAN
6/18/2019 4 2 2
6/18/2019 4 2 2
6/19/2019 4 4 4
6/22/2019 4 4 4
6/22/2019 4 4 4
6/20/2019 3 2 2
6/21/2019 3 1 1
6/22/2019 3 4 3
6/18/2019 3 4 3
6/19/2019 3 3 3
6/20/2019 3 2 2
6/22/2019 3 2 2
6/22/2019 2 3 2
6/19/2019 2 2 2
6/21/2019 2 1 2
6/20/2019 2 2 2
6/20/2019 2 2 2
6/21/2019 2 1 1
&15/2019 1 2 1
1 1 1
1 0 0
56 48 45
COUNTED CALL EXAMPLE
PLAN CALL FOR BRANCH B IS F2 OR 2 CALLS
YOUR ACTUAL CALL OR STORE VISIT FOR BRANCH B IS 5 CALLS - WE WILL ONLY COUNT 2 CALLS BE
BR MAKING
PRESENTATION
ONLY COUNT 2 CALLS BEC THIS IS BASED ON YOUR PLAN
2018 CORPORATE SALES 2019 CORPORATE SALES
BRANCH WRAC QTY HWALL QTY PE QTY BRANCH WRAC QTY
Farmers CVU055 15 ARVO MARIKINA WCONH19EE 8
Sta.Maria WCONH019EEV 10 EVERCOM WCONH19EE 3
Sta.Maria WCONH014EC 6 EVERCOM WCONH14EE 3
Sta.Maria WCONH024ED 10 PLARIDEL WCONH19ED 38
Plaridel WCARH024EC 10 CAINTA2
Plaridel WCARH019ED 4 CAINTA2
Plaridel CVES013 1 WMTAYTAY
Plaridel CVES010 3 VIOLAGO WCONZ08EC 6
PG taytay WKELH014EC 7 GUIGINTO
PG Fairview WCONHO19EE 6 GUIGINTO
Meycauyan WCONHO14EC 4 GUIGINTO
Meycauyan WCONHO19ED 8
Cainta 2 WCARZ008EC 7
Cainta1 WCONH019EEV 36
Cainta1 WCONH019EEV 12 58
120 4 15
HWALL QTY PE QTY
ASBFE600 7
ASBFE360 1
RDSFM360W2 5
CVES010 3
KXV022 4
FP-53CVGS010 3
10 13
MONTH OF APRIL
No. of PC without absent:
No. of PC with absent:
TOTAL:
DAYS
Branches ABSENT
Double Up Plaridel 2 Grandfather died
Double Up Stamaria 2 Her grandmother need assistance in critical condition.
Fairview 1 Went to province need rest advice by Doctor with vertigo.
Total absent 5
MONTH OF MAY
No. of PC without absent:
No. of PC with absent:
TOTAL:
DAYS of
Branches ABSENT
Dup Stamaria 10 AwoL. ApriL 26 to May 05
Fairview Terraces 4 Went to province.ApriL 29 to May 02 , 2019
WM Taytay 1 With fever.
Stamaria 1 With fever.
Ever Comm 2 With fever. May 15 & 16, 2019
Meycauyan 3 May 17 to 19, 2019 with fever.
Total absent 21
MONTH OF JUNE
No. of PC without absent:
No. of PC with absent:
TOTAL PC:
DAYS of
Branches ABSENT
WMTAYTAY 10 Due to motorcycle accident.
MEYCAUYAN 6 Terminated due to tip pocketing.
DUP PLARIDEL 2 Fever, with med.cert.
MONTALBAN 6 June 07-12,2019 went to province for the first tim
EVERCOM 6 May pigsa.
Total absent 30
19
3
22
ce in critical condition.
ce by Doctor with vertigo.
y 02 , 2019
14
5
19
dent.
pocketing.