INVENTORY MODEL.

FIFO CALCULATIO

Purchase Usage
Quantity Value Unit price Quantity

5 40 8.00 10

Purchase Technical columns Usage

Data Quantity Value Unit price cum. diff rate Quantity

opening balance 2/28/2015 5 100 20.00 0 20.00

3/1/2015 3 30 10.00 5 -10.00 1.00
3/2/2015 2 10 5.00 8 -5.00 1.00
3/3/2015 0 0 0.00 10 -5.00 1.00
3/4/2015 0 0 0.00 10 0.00 1.00
3/5/2015 0 0 0.00 10 0.00 1.00
3/6/2015 0 0 0.00 10 0.00 1.00
3/7/2015 0 0 0.00 10 0.00 1.00
3/8/2015 0 0 0.00 10 0.00 1.00
3/9/2015 0 0 0.00 10 0.00 1.00
3/10/2015 0 0 0.00 10 0.00 1.00
3/11/2015 0 0 0.00 10 0.00
3/12/2015 0 0 0.00 10 0.00
3/13/2015 0 0 0.00 10 0.00
3/14/2015 0 0 0.00 10 0.00
3/15/2015 0 0 0.00 10 0.00
3/16/2015 0 0 0.00 10 0.00
3/17/2015 0 0 0.00 10 0.00
3/18/2015 0 0 0.00 10 0.00
3/19/2015 0 0 0.00 10 0.00
3/20/2015 0 0 0.00 10 0.00
3/21/2015 0 0 0.00 10 0.00
3/22/2015 0 0 0.00 10 0.00
3/23/2015 0 0 0.00 10 0.00
3/24/2015 0 0 0.00 10 0.00
3/25/2015 0 0 0.00 10 0.00
3/26/2015 0 0 0.00 10 0.00
3/27/2015 0 0 0.00 10 0.00
3/28/2015 0 0 0.00 10 0.00
3/29/2015 0 0 0.00 10 0.00
3/30/2015 0 0 0.00 10 0.00
3/31/2015 0 0 0.00 10 0.00
FIFO CALCULATION.
Quantity Value
Opening balance 5 100
Purchase 5 40
Usage Closing balance Usage -10 -140
Value Unit price Quantity Value Unit price
Closing balance 0 0
140 14.00 0 0 0.00
check 0 0
Usage Daily movement Super check 0
Value Unit price Quantity Value Unit price

20.00 20.00 2 10.00 5.00

20.00 20.00 1 -10.00 -10.00
20.00 20.00 -1 -20.00 20.00
20.00 20.00 -1 -20.00 20.00
20.00 20.00 -1 -20.00 20.00
10.00 10.00 -1 -10.00 10.00
10.00 10.00 -1 -10.00 10.00
10.00 10.00 -1 -10.00 10.00
5.00 5.00 -1 -5.00 5.00
5.00 5.00 -1 -5.00 5.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
0.00 0.00 0 0.00 0.00
 Unit price
20.00
8.00
14.00

0.00

0.00
0
 1. MAKE SURE THAT USAGE OF AN SKU DOES NOT EXCEED ITS PURCHASED QUANTITY (THERE'S CONDITIONAL
FORMATTING HELPING YOU...)
2.DON'T USE AN ITEM WHICH WAS NOT PURCHASED.
INVENTORY MODEL. FIFO CALCULATION. MULTIPLE SKUs!!!!!!! 3. CONSUMPTION OF AN SKU SHOULD NOT EXCEED PURCHASE AMOUNT (SOME VALIDATION WAS ENTERED TO
DEAL WITH IT).
4. IF YOU WANT TO ADD MORE SKUS JUST :
A) CLICK ON ROW 9 AND ADD MORE ROWS AND THEN COPY FORMULAE FROM ROW ABOVE/BELOW
Purchase Usage Closing balance B) SIMILARLY HIGHLIGHT ROW 35 AND INSERT AS MANY ROWS AS YOU NEED AND COPY FORMULAE DOWN
FROM ROW 34
Quantity Value Unit price SKU Quantity Value Unit price Quantity Value Unit price 5. FOR INVENTORY CLOSING BALANCE , SHOULD YOU NEED MORE SKUS, COPY COLUMNS [AD:AG ] AND PASTE
SKU THEM TO THE NEXT RIGHT FREE COLUMN
A 45 286.00 6.36 A 26 Err:502 0.00 19 Err:502 0.00 6. DO NOT AMEND ROWS 17 AND 18.
B 14 21.00 1.50 B 12 Err:502 0.00 2 Err:502 0.00 7. LIKEWISE DO NOT AMEND GREY SHADED CELLS. UNLESS YOU REALLY KNOW HOW TO IMPROVE THE MODEL.
8. ENJOY!!! :-)
INSERT ROWS X 44 340.00 7.73 X 36 Err:502 0.00 8 Err:502 0.00
C 23 282.00 12.26 C 21 Err:502 0.00 2 Err:502 0.00
Total 126 929.00 7.37 Total 95 Err:502 0.00 31 Err:502 0.00

INVENTORY SPLIT BY FIFO

Err:502 Err:502 Err:502 Err:502
Purchase Usage Total Err:502 Err:502 0.00 Total Err:502 Err:502 0.00 Total Err:502 Err:502 0.00 Total Err:502 Err:502 0.00

SKU/ID ID SKU Quantity Value Unit price SKU Quantity Value Unit price SKU Quantity Value Unit price SKU Quantity Value Unit price SKU Quantity Value Unit price SKU Quantity Value Unit price

A1 1 A 3 100.0 33.33 A 1 Err:502 Err:502 Err:502 Err:502 Err:502 Err:502 Err:502 Err:502 Err:502 Err:502
A2 2 A 6 100.0 16.67 A 4 Err:502 Err:502 0.00 0.00 0.00 0.00
B3 3 B 12 20.0 1.67 A 1 Err:502 Err:502 0.00 0.00 0.00 0.00
A4 4 A 7 7.0 1.00 A 8 Err:502 Err:502 0.00 0.00 0.00 0.00
A5 5 A 8 64.0 8.00 B 10 Err:502 Err:502 0.00 0.00 0.00 0.00
A6 6 A 6 1.0 0.17 B 1 Err:502 Err:502 0.00 0.00 0.00 0.00
B7 7 B 2 1.0 0.50 A 12 Err:502 Err:502 0.00 0.00 0.00 0.00
A8 8 A 2 4.0 2.00 12 Err:502 Err:502 0.00 0.00 0.00 0.00
A9 9 A 1 10.0 10.00 12 Err:502 Err:502 0.00 0.00 0.00 0.00
A10 10 A 12 0.0 0.00 12 Err:502 Err:502 0.00 0.00 0.00 0.00
A11 11 A 0 0.0 0.00 B 1 Err:502 Err:502 0.00 0.00 0.00 0.00
A12 12 A 0 0.0 0.00 Err:502 0.00 0.00 0.00 0.00 0.00
A13 13 A 0 0.0 0.00 Err:502 0.00 0.00 0.00 0.00 0.00
A14 14 A 0 0.0 0.00 Err:502 0.00 0.00 0.00 0.00 0.00
C15 15 C 10 150.0 15.00 Err:502 0.00 0.00 0.00 0.00 0.00
C16 16 C 12 123.0 10.25 Err:502 0.00 0.00 0.00 0.00 0.00
X17 17 X 9 100.0 11.11 Err:502 0.00 0.00 0.00 0.00 0.00
X18 18 X 8 90.0 11.25 Err:502 0.00 0.00 0.00 0.00 0.00
X19 19 X 12 80.0 6.67 Err:502 0.00 0.00 0.00 0.00 0.00
X20 20 X 15 70.0 4.67 X 36 Err:502 Err:502 0.00 0.00 0.00 0.00
AND THEN COPY FORMULA
FROM ROW 34
C1000 1000 C 1 9.0 9.00 C 21 Err:502 Err:502 0.00 0.00 0.00 0.00