Estimation of profit for lady finger(1acre)(3 months)

Cost

Name Cost Quantity Total

Worker RM 1800 2 RM3600

Compost fertilizer RM 50(1 guni) 6 RM 3000

RM 250

(5 guni per times per

acre)

Fruits fertilizer RM 150 per acre 6 RM 900

Pesticides RM 1000(per month) 3 RM 3000

Other expenses RM 5000 - RM 5000

TOTAL - - RM 15500

Sales

100 KG per day x 60days x RM 5= RM30000

NET Profit

RM 30000- RM15500=RM14500

RM 14500/ 3months = RM 4800

Estimation of profit for chilli (1 acre) (8 months)

Cost

Name Cost Quantity Total

Worker RM1800 3 RM5400

Baja AB RM 153 per times 240 times(8 months) RM36720

Antibiotik RM240 32 times(8 months) RM7680

Pesticide RM2000 per month 8 times(8 months) RM16000

Other expenses RM10000 - RM10000

TOTAL - - RM75800

SALES

3500poly bag x 10kg x RM10= RM350000

Net profit

RM350000- RM75800= RM274200

RM274200/8=RM34275
Estimation of profit for terung (per acre)(5 months)

COST

Name Cost Quantity Total

Worker RM1800 2 RM3600

Baja AB RM 153 per times 150 times(5 months) RM22950

Antibiotik RM240 20 times(5 months) RM4800

Pesticide RM1800 per month 5 times(5 months) RM9000

Other expenses RM8000 - RM8000

TOTAL - - RM48350

Sales

2240 x 16kg x RM3.5 =RM125440

Net profit

RM 125440- RM48350= RM77090

RM77000/5= RM15400