You are on page 1of 2

FINANCIAL PLAN

5.1 Revenue / Sales Forecast

Members Contribution
Vhani RM 20.00
Siti Nur Nabilah RM 20.00
Sharifah RM 20.00
Hari RM 20.00
Malina RM 20.00
Total RM 100.00

We have 5 members in our group and we decided to contribute RM 20.00 each person
according to the ingredients needed.

5 members RM 20.00 = RM 100.00


5.2 Expenses

Item Amount Cost per kg/item Price


Mango 10 kg RM 5.00 RM 50.00
Evaporated Milk 3 tin RM 3.00 RM 9.00
Condensed milk 3 tin RM 3.00 RM 9.00
Cup and Cup Lid 50 cup and cup lid RM 23.00 RM 23.00
Ice Cube 1 packet RM 3.30 RM 3.30
Fries 1 packet RM 5.70 RM 5.70
Total RM 43.00 RM 100.00

Operational cost Price


Electricity RM 8.00
Total RM 8.00

You might also like