You are on page 1of 1

Cash flow budget

Item Price/unit Quantity Total


A. Cash inflow
Total production of RM3.00 9 RM27.00
radish
Total production of long RM1.00 1 RM1.00
beans
Total production of RM0.00 0 RM0.00
mustard green
Total cash outflow RM29.00
B. Cash outflow
a. Operating cost
1. Radish seed RM1.80 1 RM1.80
2. Long beans seed RM4.20 1 RM4.20
3. Mustard green seed RM2.50 1 RM2.50
4. Fertilizer RM4.00 1 RM4.00
5. Sunshade net RM16.00 1 RM16.00
Total cash outflow RM28.50
Total cost production RM28.50
C. Net income RM0.50

You might also like