You are on page 1of 3

Spirit Of Art & Nationalism

Tahun 2018
Public Event Program

Tema event : NKRI Harga Mati


Judul event : Parodi, Seni dan NKRI
Konsep event : Edutainment
Konten event : 1. Panggung Seni
2. Talk Show Terbuka
3. Stand Up Comedy Performance
4. Game dan Doorprize
5. Live Music
Pembicara : 1. Budi Arie Setiadi
2. Roby Satria
3. Ridho Slank
4. Efendy Ghazali
5. Witjaksono
Pengisi Acara : 1. M usisi Jalanan Centre
2. Farid Mbah Surip
3. Mongol Stres
4. Ari Kriting
5. Dancer
Audience target : 300 – 500 person
Moderator : Kang Maman Botak
HTM : Free Tiket
Venue : Kuningan City Mall
Sponsor event : 1.Telkomsel
2. Mandiri Bank
3. Kuningan City Mall
4. Kemenpora
5. PT DPUM
6. PT Pos Indonesia
7.Pertamina
Official event partner : Sebar.com
Waktu : 25 februari 2018
Durasi event : 1 hari
Director : Aulia Konno
Assisten Director : Tezar
Scrift : Moch Ihsan
NO KETERANGAN NILAI VOL JUMLAH SUBTOTAL

I PRA-PRODUKSI

1.Design Publikasi 2000000 1 set 2000000


2.Design Produksi 1500000 1 set 1500000
3.Proposal 20000 30 set 600000
4.ATK 500000 1 set 500000
4600000
II PRODUKSI

5.Sound System 15000000 1 set 15000000


6.Lighting 15000000 1 set 15000000
7.Panggung 15000000 1 set 15000000
8.Dekorasi 10000000 1 set 10000000
9.Backdrop 100000 32 meter 3200000
11.Black Curtain 50000 40 meter 2000000
12.Clearcom 250000 10 unit 2500000
13.Sofa VIP 300000 10 set 3000000
14.Usher 300000 20 person 6000000
15.Show 17500000 1 team 17500000
management
16.Doorprize 2000000 1 set 2000000
17.LED 1000000 24 meter 24000000
115200000
III ACARA

18.Host Acara 3000000 2 orang 6000000


19.MJC Band 5000000 1 team 5000000
20.Mongol Stres 8000000 1 person 8000000
21.Ari Kriting 7000000 1 person 7000000
22.Maman Botak 8000000 1 person 8000000
23.Dancer 2500000 2 team 5000000
24.Singer 1500000 2 person 3000000
25.Kabaret 5000000 1 team 5000000
26.Home Band 3500000 1 team 3500000
50500000
IV KONSUMSI

27.Snack Peserta 10000 500 5000000


28.Makan Peserta 25000 500 12500000
29.Makan VIP 150000 50 7500000 25000000
V PUBLIKASI

30.Poster 7000 100 sheet 700000


31.Baliho 4500000 3 titik 13500000
32.Flyer 450000 1 rim 450000
33.Media cetak 7500000 1 team 7500000
34.Media 10000000 1 team 10000000
elektronik
35.Live Streaming 15000000 1 set 15000000
47150000
VI OPERASIONAL

36.Mobilisasi tim 300000 30 hari 9000000


37.Operaional 10000000 1 hari 10000000
event
38.Izin Polsek 1000000 1 hari 1000000
39.Izin Polres 2000000 1 hari 2000000
40.Tak terduga 5000000 1 hari 5000000 27000000
GRAND TOTAL 269450000

You might also like