Activity 3 (MS.

EXCEL)

1 Open Microsoft excel.

2 All text in Arial and 12 font size.
3 Highlight the month and total in blue backgound.
4 Compute the total of the Acer laptop and netbook.
5 Compute the total expenses.
6 Compute the Gross Total Income with less 25% and compute the Gross profit (loss)
7 Compute the Cumulative: to compute the cumulative add the current profit (loss) and previous
profit (loss). Loss profit in red text and in parenthesis.
8 Add double line border to the gross profit (loss) and cumulative profit (loss)
9 Create a Column chart for the 6 month revenue of the Acer laptop and netbook.
10 Save your work.

Sample output:

Deez Computer Shop Revenue in 6 months

Revenue

Jan Feb Mar Apr May Jun Total

Acer Laptop 50,000 80,000 100,000 130,000 150,000 150,000 660,000
Acer Netbook 40,000 50,000 90,000 200,000 120,000 130,000 630,000
Less: Gross Income
25% 22,500 32,500 47,500 82,500 67,500 70,000 322,500
Gross Total Income 67,500 97,500 142,500 247,500 202,500 210,000 967,500

Expenses:

Elecricity 15,000 15,000 15,000 15,000 15,000 15,000 90,000

Salary 70,000 70,000 70,000 70,000 70,000 70,000 420,000
Miscellaneous 4,500 4,500 4,500 4,500 4,500 4,500 27,000
Total Expenses 89,500 89,500 89,500 89,500 89,500 89,500 537,000

Gross Profit (loss) (22,000) 8,000 53,000 158,000 113,000 120,500 430,500

Cumulative Profit (Loss) (22,000) (14,000) 39,000 197,000 310,000 430,500

Prepared by:

Name
 12
200,000

40,000
 average Remarks
Lantao 87 87 86 90 88 Passed
Pedro 60 60 60 60 60 Failed
Cruz 87 89 78 90 86 Passed
Tan 76 74 73 70 73 Failed
 BASILAN SILAN
SILAN
1st quarter 2nd quarter 3RD QUARTER BASIL
Pedro 60 60 60
Cruz 87 89 78