Republic of the Philippines

Department of Education
Northwest Samar State University
College of Art and Sciences

Cost-Benefit Analysis
(Golden Egg Farm)

Submitted by:
Banate, Joel J.
Beranque, Alvin M.
Cupla, Haide A.
Darras, Carlo B.
Lomocso, Gemil E.

Submitted to:
Mr. Novlloyd Celeste
 Cost Benefit Analysis of Poultry Farm (Golden Farm)

Particular Estimated Cost

The total fee for registering
the business in Calbayog ₱ 27,000
City
Legal expenses for
obtaining licenses and
permits (Health department
license and business ₱ 50,000
license) and permits (Fire
department permit, Air and
water pollution control
permit, Sign permit et al)
The cost for store ₱ 450,000
equipment
The cost for acquiring the
required working tools and ₱ 15,000,000
equipment, machines,
hatchery.
The operational cost for the
first 3 months (salaries of ₱ 1,500,000
employees, payments of
bill).
The cost for the purchase
of poultry feed and poultry ₱ 2,000,000
medication.
Other start-up expenses
including stationery and ₱ 500,000
phone and utility (gas,
sewer, water and electric).
Buying a large farm land. ₱ 3,000,000
The amount required for
the purchase of the first set ₱ 150,000
chickens.
The cost of purchase and ₱ 75,000
installation of CCTVs.
Total ₱ 22,752,000

Estimated Benefits (for 1

year)
Revenue ₱ 30,720,000
Profits ₱ 7,968,000