TEAM STRUCTURE

PM (1)

SUPERVISOR (1)

CIVIL WORKS SUBCON

FOREMAN (1)
TOP CONS RODAIZ CONS

WELDER (1) HELPER (4) MASON (3) ELECTRCIAN (1)

M (1)

VISOR (1)

BCON TOWER WORKS

LEADMAN (1)
RODAIZ CONS

ASSEMBLER/RIGGER (3) GROUNDMAN (4)

REQUIREMENTS
CERTIFICATION
CIVIL ENVIRONMENT, HEALTH AND SAFETY

TOWER WORKING AT HEIGHTS

ENVIRONMENT, HEALTH AND SAFETY
FIRST AID
SAFETY AND ROPE ACCESS

can get from tower tech and huawei

FOR 1 TEAM
TOOLS ITEM DESCRIPTION QTY BUY RENT PRICE
CIVIL WORKS
PLIERS 3 YES
DIAGONAL CUTTERS 3 YES
METER 2 YES
LEVEL 2 YES
SCREW DRIVERS / SET 2 YES
HAMMER 3 YES
SHOVEL 4 YES
HOE 4 YES
MACHETE 2 YES
PRUNING SAW 2 YES
METAL SAW 2 YES
DIGGING BAR 4 YES
TROWELS 3 YES
METAL CUTTING SAW 1 YES
ROPE 50m 1 YES
PULLEYS 2 YES
GRINDER 1 YES
POWER DRILL WITH BITS 1 YES
MULTIMETER 1 YES
PPE
REFLECTOR VEST 10 YES
HELMET 10 YES
SAFETY SHOES 10 YES
EYE GOGLES 10 YES
GLOVES 10 PAIRS YES
RUBBERIZED GLOVES 1 PAIR YES

TOOLS ITEM DESCRIPTION QTY BUY RENT PRICE

TOWER WORKS
SLING 4 YES
RATCHET PULLER 2 YES
TORQUE WRENCH SET 4 YES
CLOSE WRENCH SET 4 YES
WINCH 1 YES
GIN POLE 1 YES
METER 2 YES
LEVEL 2 YES
SCREW DRIVERS SET 4 YES
SHACKLE 8 YES
ROPE 100m 1 YES
ROPE 200m 1 YES
CRIMPING TOOLS 1 YES
 PPE
FULL BODY HARNESS 4 YES
REFLECTOR VEST 4
ABSORBING LANYARD 4 YES
HELMET 8 YES
SAFETY SHOES 8 YES
EYE GOGLES 8 YES
POSITIONING LANYARD 8 YES
GLOVES 8 YES
CARABINER 8 YES
TRAILING ROPE GRAB 4 YES
FRICTION MINING ANCHOR 4 YES

HEAVY EQUIPMENT QTY

CRANE 1 YES YES
BACKHOE 1 YES YES
 MANUAL
SI DESCRIPTION 1ST DAY 2ND DAY 3RD DAY 4TH DAY 5TH DAY 6TH DAY
1 MOBILIZATION
2 PREPARATION/LAYOUT
3 EXCAVATION
4 LEAN CONCRETING
5 REBARS/FORMWORKS
6 CONCRETING
7 CURING
8 PAINTING/FILLER BOARD
9 BACKFILLING/COMPACTING
10 FENCING
11 PREP FOR TOWER ERECTION
12 TOWER ERECTION
13 BASEPAD CONST
14 DEMOBILIZATION

WITH EQUIPMENT
SI DESCRIPTION 1ST DAY 2ND DAY 3RD DAY 4TH DAY 5TH DAY 6TH DAY
1 MOBILIZATION
2 PREPARATION/LAYOUT
3 EXCAVATION
4 LEAN CONCRETING
5 REBARS/FORMWORKS
6 CONCRETING
7 CURING
8 PAINTING/FILLER BOARD
9 BACKFILLING/COMPACTING
10 FENCING
11 PREP FOR TOWER ERECTION
12 TOWER ERECTION
13 BASEPAD CONST
14 DEMOBILIZATION

EXCAVATION MP DURATION REMARKS

MANUAL 8 1 WK
BACKHOE 1 2 DAYS WITH CLEARING

REBARS/SETTING 8 5 DAYS
TEMPLATES/FORMWORKS

POURING CONCRETE
 MANUAL 15 1.5 DAYS 2 BAGGER MIXER
READY MIX 8 6 HRS

TOWER ERECTION
GUYED POLE 8 4-6 DAYS DEPENDS ON HEIGHT
GUYED TRILON 8 6 DAYS 42m
3 LEGGED SS 10 1 WK 40m
4 LEGGED SS 10 1 WK

FENCING 3M/4H 2WK M=MASON

FROM EXCAVATION TO ERECTION 1W/1E H=HELPER
W=WELDER
E=ELECTRICIAN
7TH DAY 8TH DAY 9TH DAY 10TH DAY 11TH DAY 12TH DAY 13TH DAY 14TH DAY 15TH DAY 16TH DAY

7TH DAY 8TH DAY 9TH DAY 10TH DAY 11TH DAY 12TH DAY 13TH DAY 14TH DAY 15TH DAY 16TH DAY
17TH DAY 18TH DAY 19TH DAY 20TH DAY 21TH DAY 22TH DAY 23TH DAY 24TH DAY 25TH DAY 26TH DAY

17TH DAY 18TH DAY 19TH DAY 20TH DAY 21TH DAY 22TH DAY 23TH DAY 24TH DAY 25TH DAY 26TH DAY
27TH DAY 28TH DAY 29TH DAY 30TH DAY 31TH DAY 32TH DAY 33TH DAY 34TH DAY 35TH DAY 36TH DAY

27TH DAY 28TH DAY 29TH DAY 30TH DAY 31TH DAY 32TH DAY 33TH DAY 34TH DAY 35TH DAY 36TH DAY
37TH DAY 38TH DAY 39TH DAY 40TH DAY 41TH DAY 42TH DAY 43TH DAY 44TH DAY 45TH DAY 46TH DAY

37TH DAY 38TH DAY 39TH DAY 40TH DAY 41TH DAY 42TH DAY 43TH DAY 44TH DAY 45TH DAY 46TH DAY
 CIVIL WORKS
POSITION NO. EXPECTED SALARY PER DAY DAY FROM

CIVIL ENGINEER 1 50,000 CCS

FOREMAN/TL 1 20,000 CCS
HELPERS 4 14,000 400 28 AREA
ELECTRICIAN 1 18,000 500 7 CCS
MASON 3 16,000 450 28 1 CCS
WELDER 1 18,000 500 7 CCS

TOWER WORKS POSITION NO. EXPECTED SALARY OT

LEADMAN 1 25,000 CCS
RIGGER/ASSEMBLER 3 20,000 500 7 CCS
GROUNDMAN 4 14,000 400 7 AREA

WIRELESS TEAM POSITION NO. EXPECTED SALARY OT

TEAM LEADER 1 25K-30K
RIGGER/TECHNICIAN 2 20K
GROUNDMAN 3 18K

MW TEAM POSITION NO. EXPECTED SALARY OT

TEAM LEADER 1
RIGGER/TECHNICIAN 2
GROUNDMAN 3
 SCENARIO 1 SCENARIO 2
FOOD ACCOMODATION TRANSPORTATION OT SUB TOTAL TOTAL SUB TOTAL TOTAL

50,000 50000
20,000 20,000
56,000 44,800
10,000
30,000 40,000 18,000 290,000 3,500 239,600
48,000 37,800
18,000 3,500

FOOD ACCOMODATION TRANSPORTATION OT SUB TOTAL TOTAL SUB TOTAL TOTAL

25,000 25,000
21,000 10,000 40,000 60,000 212,000 10,500 117,700
56,000 11,200

TOTAL 502,000 TOTAL 357,300

FOOD ACCOMODATION TRANSPORTATION OT

FOOD ACCOMODATION TRANSPORTATION OT

SI ITEM DESCRIPTION UNIT QTY PRICE TOTAL
1 SAND ELF
2 GRAVEL ELF
3 8mm round bar
4 10mm round bar pc OR kg
5 12mm roundbar pc OR kg
6 16mm roundbar pc OR kg
7 25mm roundbar pc OR kg
8 175mm roundbar pc OR kg
9 200mm roundbar pc OR kg
10 GI WIRE kg
11 CEMENT
union pc
eagle pc
lafarge pc
12 PLYWOOD pc
13 COCOLUMBER 2X2 pc
14 H. BLOCKS 4" pc
15 BARB WIRE m
16 SOIL FOR BACKFILLING ELF
17 READY MIX cu,m ₱4,180.00
18 PUMPCRIT cu,m ₱350.00
19 MOBILIZATION NA ₱10,000.00
60AT breaker bolt on type schneider
14mm2 THHN wire phelps dodge american wire
5.5mm2 THHN wire phelps dodge american wire
22mm2 THHN wire phelps dodge american wire
30mm2 THHN wire phelps dodge american wire
gen set
25KVA Generator set (880kg/unit)
15KVA Generator set (710kg/unit)
ATS, including all accessories
1000L fuel tank
7-strand bare HDG grounding wires
Rebar, grade 60 (16mmø)
Rebar, grade 40 (12mmø)
reinforced concrete 3000psi @ 28 days
Plastering
silka grout
38mm2 BCW Eritech
cadweld
Solderless conn
16mmø 3mm
Concrete ground test pit 300x300x400mm
grounding busbar 620x100xmm 24 holes
38mm2 7 strand bare copper HDG wire
20mmø PVC including fittings neltex
tower lightning arrester w/ 2 apple isulator
3.5mm2 THHN phelps dodge american wire
Photo Electric Cell for tower
50mmø PVC including fittings neltex
Automatic Transfer switch, 230V, 2P
exhaust system
ventilation system
38mm2 THHN wire
8mm2 THHN wire
NEMA 3R
MTS (GE,RMR) 125A
wire gutter 200mmX200X1000 Ga 16 B.I
1-way 1 gang switch indoor omni
1-way 2 gang switch outdoor omni
weatherproof duplex convenience outlet national
20 watts energy saving light omni
40mmø intermediate metallic conduit sys.
kilowatt-hour-meter, with base GE
service entrance cap
 eye bolt
clamps and support
post top lighting, 200mmø omni
utility box

cable tray 600mm (40X5m)

ACPDB-NEMA 3R, 75AT, 2P
TVSS joslyn schneider
ACPDB frame stand, angular size, hot dipped galvanized
25mm PVC
20mm PVC
14 barbed wire
2"ø G.I pipe
1"X1/8 " thick flatbar
double leaf (2X1.5m) steel frame gate
SS barrel bolt 20mmø with 2" abloy padlock
hinges standley
Steel Truss and accessories 50mmX50mmX5mm
truss and purlins
cement plaster
Ga. 26 pre-painted corrugated GI roof
Ga. 26 pre-painted corrugated GI flashing
Site ID:
Site Name:
Site Address:
Project Name :
Subject:
Date:
Items DESCRIPTIONS

1.00 Construction Preliminaries

1.2 Mobilization/Demobilization
1.3 Temporary Facilites icludes field bunk house, water and construction temp. power.

1.4 Site Clearing and Grubbing and staking

1.6 Securing of Necessary Permits (Signed and Sealed)
1.6.1 Occupancy
1.6.2 CFEI
1.6.3 Permit to Operate Genset (POG)
1.6.4 Fire Certificate

Handling of Owner Supplied Materials - Warehouse to staging area; thus includes and
2.00
define, the main port of the site location.
40m Self Supporting Tower parts including obstruction light and accessories all specified and
2.1
as shown on tower assembly drawings
2.2 15 KVA Generator Set and Automatic Transfer Switch
2.3 (ATS) including all accessories
2.4 Delivery Insurance Premium for the Owner Supplied Item

3.00 Tower Works

3.1 Tower Electrical
Grounding Loop System (Ground cables; including termination complete connectors
3.1.1
and caldweld)
3.1.1.2

3.1.1.3

3.1.1.4

3.1.1.5
Lightning Protection System (Copper wires and cables; including terminations
3.1.2
complete with required connectors)
3.1.2.1
3.1.2.2
Obstruction Light System (Polyvinyl chloride conduit (PVC); including boxes, fittings and
3.2
supporting bracketry; in running length)
20mm diameter (Copper wires and cables; including terminations complete with
3.2.1
required connectors)
3.2.2 3.5mm² THHN

3.2.3 obstruction light (Fix Only; lighting fixtures; specified or approved equal)
 photo electric cell for tower light (Supply and Installation; lighting fixtures; Fisher
3.2.4
Pierce)

4.00 Tower Erection Works

Erection and installation of 40m Self Supporting Tower, including the supply and installation
4.1 of all necessary accessories, fittings and mounting materials, retouching and drawingsworks
where applicable, as per tower assembly painting of stratched galvanized steel

5.00 Tower Foundation Works

5.1 Earthworks
5.1.2 Excavation; includes supply of necessary equipment to carry out the work.
5.1.3 Hauling and disposal of unsuitable excavated materials.
Rebar works (Grade 60), for tower foundation, includes fabrication, cutting and
5.1.4
bending, delivery to site and installation.
Supply, fabrication, delivery and installation of formworks for foundation and
5.1.5
pedestal
5.1.6 Installation of anchor bolt setting template and anchor bolts
5.1.7 Cast in Place Concrete
5.1.7.1
5.1.7.2
5.1.7.3

5.1.7.4

5.1.7.5

6.00 Outdoor Equipment Pad (2.5m x 1.3m)

6.1 ODU Pad (W/ RRU POLE, BTS, TRANSMISSION, RECTIFIER and POWER PANELS)

6.1.1 Excavation; includes supply of necessary equipment to carry out the work.
6.1.3 Backfilling to excavation
6.1.5 Supply, laying, levelling and compaction of gravel fill / bedding, 50mm thick.
6.1.6 Concreting works for footing, slab on grade, etc. (3000 psi)
Rebar works, grade 40; for footing, slab on grade, etc. includes fabrication, cutting
6.1.7
and bending, delivery to site and installation
Formworks and scaffolding; to sides of foundation, includes fabrication, delivery to
6.1.8
site and installation.
6.1.9 100mm thick CHB; tool joint finished complete with mortar and rebars
6.1.10 2m long, 102mm dia., Sch. 40 RRU Pole
6.2 ODU Pad Electrical System
6.2.1 Panelborad ACPDB; comprising of the following:

6.2.2 Supply delivery and installation of TVSS

 6.2.4 ACPDB and MTS Frame Stand in lieu of the Panels (2m)
6.3 WIRES AND CONDUITS
Polyvinyl chloride pipe (PVC); including boxes, fittings and supporting bracketry;
6.3.1 encased in concrete; in running length (From ODU Pad to Tower Light and within
Guard Shed)
6.3.1.1
6.3.1.2
6.3.1.3
Copper wires and cables; drawing into conduits; (conduits measured separately);
6.3.2
including terminations complete with required connectors
6.3.2.1
6.3.2.2
6.3.2.3
6.3.3 Grounding System

6.3.3.1

6.3.3.2

6.3.3.3
6.3.3.4
6.4 300mm Cable Ladder
6.4 60mm Cable Ladder
6.5 Cable ladder Support
6.5.1 Excavation
6.5.2 Concrete
6.5.3 Rebars
6.5.4 Formworks
6.5.5 Plastering of exposed portion of pedestal after the backfilling works

7.00 Site Electrical Works

7.1 15 KVA GENERATOR SET INCLUDING BASE TANK AND ATS

Polyvinyl chloride pipe (PVC); including boxes, fittings and supporting bracketry; in
running length and concrete encased (From Guardshed - Genset)

7.1.1 50 mm diameter
Copper wires and cables; drawing into conduits; including terminations complete
with required connectors
7.1.2 38mm² THHN
7.1.3 14mm² THHN

Installation Only; including taking delivery on site, unloading or assisting to unload,

unpacking, storing, all sundry for fixing; be responsible for the safe custody

Diesel engine generator set; including vibration and all standard accessories; 230V,
7.1.4
1 phase, 60Hz
Automatic transfer switch; 230V, 2P (including the control wire from ATS to
7.1.5
Genset)
7.1.6 Engine control panel; including switch, control,
7.1.7 metering, monitoring and alarms
 7.1.8 Engine starting battery; including battery charger and cables
Exhaust system; including piping, fittings, silencer, insulation and expansion joints
7.1.9
necessary to interconnect with the generator set
7.1.13 Ventilation system; including duct works and connection to generator set
7.2 WIRES AND CONDUITS
Polyvinyl chloride pipe (PVC); including boxes, fittings and supporting bracketry;
encased in concrete; in running length (From Guard shed to Cabin to Tower Light and
within Guard Shed)
7.2.1 20 mm diameter
7.2.2 40 mm diameter
7.2.3 50mm diameter
Copper wires and cables; drawing into conduits; (conduits measured separately);
including terminations complete with required connectors
7.2.4 3.5mm² THHN
7.2.5 8mm² THHN
7.2.6 14mm² THHN
7.2.7 30mm² THHN
7.2.8 38mm² THHN
7.3 GROUNDING SYSTEM
Polyvinyl Chloride conduit system (PVC); including boxes, fittings and supporting
bracketry; to receive ground cables (Genset to Tower Loop, Cabin to Tower Test Pit)
7.3.1 25mm diameter
Ground cables; drawing into conduit system (conduits measured separately);
including connections and/or termination complete with connectors and/or caldweld
7.3.2 38mm² BCW
7.4 ELECTRICAL PANELBOARDS AND CIRCUIT BREAKER
Panelboard ECB, 100 A enclosure in NEMA 3R; complete with required accessories
7.4.1
and finishes
7.4.2 Wire Gutter (Painted) 200mmx200mmx1000mm Ga.16 B.I. sheet
Switches and outlets: specified or approved equal brand brand; complete with
7.4.4
accessories, devices and utility boxes

7.4.4.2

7.4.4.3
7.4.4.4
7.5 SERVICE ENTRANCE
Intermediate metallic conduit system (IMC); including boxes, fittings and supporting
bracketry; in running length
7.5.1 40 mm diameter
7.5.2 extra for service entrance cap
Polyvinyl chloride pipe (PVC); including boxes, fittings and supporting bracketry; in
running
7.5.3 50mm diameter; encased in concrete
Copper wires and cables; drawing into conduits; (conduits measured separately);
including terminations complete with required connectors
7.5.4 38mm² THHN
7.5.5 14mm² THHN
 7.5.5 22mm² THHN
7.5.6 8mm² THHN
kilowatt-hour meter; complete with base (Equipment and ancillaries; specified or
7.5.7
approved equal)
7.5.8 Eye bolt
7.5.9 Clamps, support, etc.
7.6 PERIMETER LIGHTING SYSTEM
Polyvinyl chloride pipe (PVC); including boxes, fittings and supporting bracketry; in
running
7.6.1 20mm diameter; encased in concrete

Copper wires and cables; drawing into conduits; (conduits measured separately);
including terminations complete with required connectors

7.6.2 3.5mm² THHN

Perimeter lighting fixtures
7.6.3 100 watts ordinary bulb
7.6.4 Post top lighting, 200 mm dia. clear acrylic spherical
7.6.5 Utility box
photo electric cell for tower light (Supply and Installation; lighting fixtures;
7.6.6
Fisher Pierce)

8.00 Perimeter Fence

PERIMETER FENCE (SCHEME 2 - FOR 45 M. LENGTH) Supply and construct perimeter
8.1 fencing with 100mm thick CHB wall, with 6 rows of Ga. 14 barbed wire all as shown in
drawings and as specified,
8.1.1 Excavation; includes supply of necessary equipment to carry out the work.
8.1.2 Hauling and disposal of unsuitable excavated materials.
8.1.3 Backfilling to excavation
8.1.4 Supply, laying, levelling and compaction of gravel fill / bedding, 50mm thick.
8.1.5 Concreting works for footing, columns, footing tie beam, etc.

Rebar works, grade 40; for footing, columns, wall footing, etc., includes fabrication,
8.1.6
cutting and bending, delivery to site and installation

Formworks and scaffolding; to sides of footing, columns, wall footing, etc., includes
8.1.7
fabrication, delivery to site and installation.

8.1.8 100mm thick CHB masonry wall; tool joint finished complete with mortar and rebars

6 layers of Ga. 14 barbed wire w/ 2" Ø G.I. Pipe stands welded with 1" x 1/8" thk.
8.1.9
flatbar

9.00 Entrance Gate

Double Leaf (2-1.50m) steel frame gate, comprising of plain Ga.16 G.I. Sheet with 2"
9.1
G.I. Pipe welded together
6 layers of Ga. 14 barbed wire w/ 2" Ø G.I. Pipe stands welded with 1" x 1/8" thk.
9.2
flatbar
Accessories:
9.2.1
9.2.2
 9.2.3

10.00 Service Entrance Post

10.1 Excavation; includes supply of necessary equipment to carry out the work.
10.2 Hauling and disposal of unsuitable excavated materials.
10.3 Backfilling to excavation

10.4 Supply, laying, levelling and compaction of gravel fill / bedding, 50mm thick.

10.5 Concreting works for footing, columns, footing tie beam, etc.
Rebar works, grade 40; for footing, columns, wall footing, etc., includes fabrication, cutting
10.6
and bending, delivery to site and installation
Formworks and scaffolding; to sides of footing, columns, wall footing, etc., includes
10.7
fabrication, delivery to site and installation.
10.8 Cement plaster finished to walls

11.00 Earth Fill

12.00 Gravel Surfacing
13.00 Genset Pad
13.1 Excavation; includes supply of necessary equipment to carry out the work.
13.2 Hauling and disposal of unsuitable excavated materials.
13.3 Backfilling to excavation
13.4 Supply, laying, levelling and compaction of gravel fill / bedding, 50mm thick.
13.5 Concreting works for footing, slab on grade, etc.
Rebar works, grade 40; for footing, slab on grade, etc. includes fabrication, cutting and
13.6
bending, delivery to site and installation
Formworks and scaffolding; to sides of foundation, includes fabrication, delivery to site and
13.7
installation.

13.8 100mm thick CHB; tool joint finished complete with mortar and rebars

13.9 25mm dia. drain PVC pipe with plug

Supply and installation of Fuel Tank, 1000 Li, including complete accessories, concrete and
13.10
masonry works)
13.10.1Excavation; includes supply of necessary equipment to carry out the work.
13.10.2Backfilling to excavation
13.10.3Supply, laying, levelling and compaction of gravel fill / bedding, 50mm thick.
13.10.4Concreting works for footing, slab on grade, etc. (3000 psi)
Rebar works, grade 40; for footing, slab on grade, etc. includes fabrication, cutting
13.10.5
and bending, delivery to site and installation
Formworks and scaffolding; to sides of foundation, includes fabrication, delivery to
13.10.6
site and installation.
13.10.7100mm thick CHB; tool joint finished complete with mortar and rebars

13.10.8Fuel Tank and all accessories (fuel pipe line, oil /water separator included)
13.11 Cement plaster finished to walls
13.12 Hot-Dipped Galvanized (Railings)

14.00 ELECTRICAL SHED

14.1 Excavation; includes supply of necessary equipment to carry out the work.
14.2 Hauling and disposal of unsuitable excavated materials.
14.3 Backfilling to excavation
14.4 Supply, laying, levelling and compaction of gravel fill / bedding, 50mm thick.
14.5 Concreting works for footing, columns, slab, wall footing, etc.
Rebar works, grade 40; for footing, columns, wall footing, etc., includes fabrication, cutting
14.6
and bending, delivery to site and installation
Formworks and scaffolding; to sides of footing, columns, wall footing, etc., includes
14.7
fabrication, delivery to site and installation.
14.8 100mm thick CHB masonry wall
14.9 Cement plaster finished to walls
14.10 Structural Steel Roof Framing, 2"x2"x1/4" angle bar
14.11 Purlins, 2" x 3" C-Channel
14.12 Ga. 26 pre-painted corrugated G.I. Roof
14.13 Ga. 26 pre-painted plain G.I. Flashing

Total Model Site Cost

 NL2950
BRGYTRINIDAD_MALLIG_ISABELA
BRGY. TRINIDAD, MALLIG, ISABELA
SITE FACILITY
BILL OF QUANTITIES
25-Jul-2018
AS PER PLAN
DESCRIPTIONS
UNIT

on Preliminaries
ization/Demobilization site
orary Facilites icludes field bunk house, water and construction temp. power. site

Clearing and Grubbing and staking site

ring of Necessary Permits (Signed and Sealed)
Occupancy site
CFEI site
Permit to Operate Genset (POG) site
Fire Certificate site
Sub Total
of Owner Supplied Materials - Warehouse to staging area; thus includes and
e main port of the site location.
Self Supporting Tower parts including obstruction light and accessories all specified and
kgs
own on tower assembly drawings
VA Generator Set and Automatic Transfer Switch unit
including all accessories unit
ery Insurance Premium for the Owner Supplied Item site
Sub Total
ks
r Electrical
Grounding Loop System (Ground cables; including termination complete connectors
and caldweld)
38mm² BCW l.m.
5/8" x 3m Copper clad ground; driven to solid ground to achieve specified
set.
earth impedance
Concrete ground test pit; 300 x 300 x 400 mm deep with checkered plate
set.
steel cover
Supply and Installation of Busbar (11-holes) sets
Lightning Protection System (Copper wires and cables; including terminations
complete with required connectors)
38mm² THHN insulated copper wire l.m.
Lightning arrester (Accessories of approved type) set.
ruction Light System (Polyvinyl chloride conduit (PVC); including boxes, fittings and
orting bracketry; in running length)
20mm diameter (Copper wires and cables; including terminations complete with
l.m.
required connectors)
3.5mm² THHN l.m.

obstruction light (Fix Only; lighting fixtures; specified or approved equal) set.
 photo electric cell for tower light (Supply and Installation; lighting fixtures; Fisher
set.
Pierce)
Sub Total
ction Works

ion and installation of 40m Self Supporting Tower, including the supply and installation
necessary accessories, fittings and mounting materials, retouching and drawingsworks kgs
e applicable, as per tower assembly painting of stratched galvanized steel

Sub Total
ndation Works
works
Excavation; includes supply of necessary equipment to carry out the work. cu.m.
Hauling and disposal of unsuitable excavated materials. cu.m.
Rebar works (Grade 60), for tower foundation, includes fabrication, cutting and
kgs
bending, delivery to site and installation.
Supply, fabrication, delivery and installation of formworks for foundation and
sq.m.
pedestal
Installation of anchor bolt setting template and anchor bolts set
Cast in Place Concrete
Lean concrete, 1000 psi; for mudmat/blinding cu.m.
Reinforced concrete, 3000 psi at 28 days; for foundations cu.m.
Backfilling to 90 % compaction cu.m.

Plastering of exposed portion of tower pedestal after the backfilling works sq.m.

Application of non-shrink grout between tower set.

Sub Total
quipment Pad (2.5m x 1.3m)
Pad (W/ RRU POLE, BTS, TRANSMISSION, RECTIFIER and POWER PANELS)

Excavation; includes supply of necessary equipment to carry out the work. cu.m.
Backfilling to excavation cu.m.
Supply, laying, levelling and compaction of gravel fill / bedding, 50mm thick. sq.m.
Concreting works for footing, slab on grade, etc. (3000 psi) cu.m.
Rebar works, grade 40; for footing, slab on grade, etc. includes fabrication, cutting
kgs
and bending, delivery to site and installation
Formworks and scaffolding; to sides of foundation, includes fabrication, delivery to
sq.m.
site and installation.
100mm thick CHB; tool joint finished complete with mortar and rebars sq.m.
2m long, 102mm dia., Sch. 40 RRU Pole set
Pad Electrical System
Panelborad ACPDB; comprising of the following:
ACPDB - NEMA 3R; 60AT, 2P set.
Branches
1 - 50AT, 2P
1 - 40AT, 2P
4 - 20AT, 2P
Supply delivery and installation of TVSS set
 ACPDB and MTS Frame Stand in lieu of the Panels (2m) kgs
S AND CONDUITS
Polyvinyl chloride pipe (PVC); including boxes, fittings and supporting bracketry;
encased in concrete; in running length (From ODU Pad to Tower Light and within
Guard Shed)
32 mm diameter lm
25 mm diameter lm
15mm diameter lm
Copper wires and cables; drawing into conduits; (conduits measured separately);
including terminations complete with required connectors
14mm² THHN l.m.
3.5mm² THHN l.m.
22mm² THHN l.m.
Grounding System
20mm diameter Polyvinyl Chloride Conduit system (PVC); including boxes,
l.m.
fittings and supporting bracketry; to receive ground cables
38mm² THHN insulated copper wire : Ground cables; drawing into conduit
system conduits measured separately); including connections and/or l.m.
termination complete with connectors and/or caldweld
Grounding copper busbar no
Solderless connector no
mm Cable Ladder lm
m Cable Ladder lm
e ladder Support
Excavation cu.m.
Concrete cu.m.
Rebars kgs
Formworks sq.m.
Plastering of exposed portion of pedestal after the backfilling works sq.m.
Sub Total
ical Works
VA GENERATOR SET INCLUDING BASE TANK AND ATS

Polyvinyl chloride pipe (PVC); including boxes, fittings and supporting bracketry; in
running length and concrete encased (From Guardshed - Genset)

50 mm diameter lm
Copper wires and cables; drawing into conduits; including terminations complete
with required connectors
38mm² THHN lm
14mm² THHN lm

Installation Only; including taking delivery on site, unloading or assisting to unload,

unpacking, storing, all sundry for fixing; be responsible for the safe custody

Diesel engine generator set; including vibration and all standard accessories; 230V,
set
1 phase, 60Hz
Automatic transfer switch; 230V, 2P (including the control wire from ATS to
set
Genset)
Engine control panel; including switch, control, set
metering, monitoring and alarms set
 Engine starting battery; including battery charger and cables set
Exhaust system; including piping, fittings, silencer, insulation and expansion joints
set
necessary to interconnect with the generator set
Ventilation system; including duct works and connection to generator set set
S AND CONDUITS
Polyvinyl chloride pipe (PVC); including boxes, fittings and supporting bracketry;
encased in concrete; in running length (From Guard shed to Cabin to Tower Light and
within Guard Shed)
20 mm diameter lm
40 mm diameter lm
50mm diameter lm
Copper wires and cables; drawing into conduits; (conduits measured separately);
including terminations complete with required connectors
3.5mm² THHN lm
8mm² THHN lm
14mm² THHN lm
30mm² THHN lm
38mm² THHN lm
UNDING SYSTEM
Polyvinyl Chloride conduit system (PVC); including boxes, fittings and supporting
bracketry; to receive ground cables (Genset to Tower Loop, Cabin to Tower Test Pit)
25mm diameter l.m.
Ground cables; drawing into conduit system (conduits measured separately);
including connections and/or termination complete with connectors and/or caldweld
38mm² BCW l.m.
TRICAL PANELBOARDS AND CIRCUIT BREAKER
Panelboard ECB, 100 A enclosure in NEMA 3R; complete with required accessories
set
and finishes
Wire Gutter (Painted) 200mmx200mmx1000mm Ga.16 B.I. sheet set
Switches and outlets: specified or approved equal brand brand; complete with
accessories, devices and utility boxes
1-way 2-gang switch points (outdoor type, for perimeter lights and guard
set.
shed)
duplex convenience outlet set.
20 watts Energy Saving light set.
ICE ENTRANCE
Intermediate metallic conduit system (IMC); including boxes, fittings and supporting
bracketry; in running length
40 mm diameter l.m.
extra for service entrance cap no
Polyvinyl chloride pipe (PVC); including boxes, fittings and supporting bracketry; in
running
50mm diameter; encased in concrete lm
Copper wires and cables; drawing into conduits; (conduits measured separately);
including terminations complete with required connectors
38mm² THHN l.m.
14mm² THHN l.m.
 22mm² THHN l.m.
8mm² THHN l.m.
kilowatt-hour meter; complete with base (Equipment and ancillaries; specified or
no
approved equal)
Eye bolt no
Clamps, support, etc. site
METER LIGHTING SYSTEM
Polyvinyl chloride pipe (PVC); including boxes, fittings and supporting bracketry; in
running
20mm diameter; encased in concrete lm

Copper wires and cables; drawing into conduits; (conduits measured separately);
including terminations complete with required connectors

3.5mm² THHN lm
Perimeter lighting fixtures
100 watts ordinary bulb no
Post top lighting, 200 mm dia. clear acrylic spherical sets
Utility box set.
photo electric cell for tower light (Supply and Installation; lighting fixtures;
site
Fisher Pierce)
Sub Total
Fence
METER FENCE (SCHEME 2 - FOR 45 M. LENGTH) Supply and construct perimeter
ng with 100mm thick CHB wall, with 6 rows of Ga. 14 barbed wire all as shown in
ings and as specified,
Excavation; includes supply of necessary equipment to carry out the work. cu.m.
Hauling and disposal of unsuitable excavated materials. cu.m.
Backfilling to excavation cu.m.
Supply, laying, levelling and compaction of gravel fill / bedding, 50mm thick. sq.m.
Concreting works for footing, columns, footing tie beam, etc. cu.m.

Rebar works, grade 40; for footing, columns, wall footing, etc., includes fabrication,
kgs
cutting and bending, delivery to site and installation

Formworks and scaffolding; to sides of footing, columns, wall footing, etc., includes
sq.m.
fabrication, delivery to site and installation.

100mm thick CHB masonry wall; tool joint finished complete with mortar and rebars sq.m.

6 layers of Ga. 14 barbed wire w/ 2" Ø G.I. Pipe stands welded with 1" x 1/8" thk.
lm
flatbar
Sub Total
Gate
Double Leaf (2-1.50m) steel frame gate, comprising of plain Ga.16 G.I. Sheet with 2"
set
G.I. Pipe welded together
6 layers of Ga. 14 barbed wire w/ 2" Ø G.I. Pipe stands welded with 1" x 1/8" thk.
lm
flatbar
Accessories:
Hinges set
Barrel bolt set
 Heavy duty padlock set
Sub Total
trance Post
vation; includes supply of necessary equipment to carry out the work. cu.m.
ng and disposal of unsuitable excavated materials. cu.m.
filling to excavation cu.m.

ly, laying, levelling and compaction of gravel fill / bedding, 50mm thick. sq.m.

reting works for footing, columns, footing tie beam, etc. cu.m.
r works, grade 40; for footing, columns, wall footing, etc., includes fabrication, cutting
kgs
bending, delivery to site and installation
works and scaffolding; to sides of footing, columns, wall footing, etc., includes
sq.m.
cation, delivery to site and installation.
ent plaster finished to walls sq.m.
Sub Total
cu.m.
facing sq.m.
d
vation; includes supply of necessary equipment to carry out the work. cu.m.
ng and disposal of unsuitable excavated materials. cu.m.
filling to excavation cu.m.
ly, laying, levelling and compaction of gravel fill / bedding, 50mm thick. sq.m.
reting works for footing, slab on grade, etc. cu.m.
r works, grade 40; for footing, slab on grade, etc. includes fabrication, cutting and
kgs
ing, delivery to site and installation
works and scaffolding; to sides of foundation, includes fabrication, delivery to site and
sq.m.
lation.

mm thick CHB; tool joint finished complete with mortar and rebars sq.m.

m dia. drain PVC pipe with plug lm

ly and installation of Fuel Tank, 1000 Li, including complete accessories, concrete and
nry works)
Excavation; includes supply of necessary equipment to carry out the work. cu.m.
Backfilling to excavation cu.m.
Supply, laying, levelling and compaction of gravel fill / bedding, 50mm thick. sq.m.
Concreting works for footing, slab on grade, etc. (3000 psi) cu.m.
Rebar works, grade 40; for footing, slab on grade, etc. includes fabrication, cutting
kgs
and bending, delivery to site and installation
Formworks and scaffolding; to sides of foundation, includes fabrication, delivery to
sq.m.
site and installation.
100mm thick CHB; tool joint finished complete with mortar and rebars sq.m.

Fuel Tank and all accessories (fuel pipe line, oil /water separator included) set
ent plaster finished to walls sq.m.
Dipped Galvanized (Railings) kgs
Sub Total
AL SHED
vation; includes supply of necessary equipment to carry out the work. cu.m.
ng and disposal of unsuitable excavated materials. cu.m.
filling to excavation cu.m.
ly, laying, levelling and compaction of gravel fill / bedding, 50mm thick. sq.m.
reting works for footing, columns, slab, wall footing, etc. cu.m.
r works, grade 40; for footing, columns, wall footing, etc., includes fabrication, cutting
kgs
bending, delivery to site and installation
works and scaffolding; to sides of footing, columns, wall footing, etc., includes
sq.m.
cation, delivery to site and installation.
mm thick CHB masonry wall sq.m.
ent plaster finished to walls sq.m.
tural Steel Roof Framing, 2"x2"x1/4" angle bar kgs
ns, 2" x 3" C-Channel lm
6 pre-painted corrugated G.I. Roof sq.m.
6 pre-painted plain G.I. Flashing sq.m.
Sub Total

Total Model Site Cost

LBS PRICE
=
 AS PER PLAN
TOTAL
QTY UNIT COST
COST

1.00
1.00

1.00
-
1.00 - -
- - -
1.00 - -
1.00 - -
Sub Total -
-

13,903.11

1.00 - -
1.00 - -
1.00 - -
Sub Total -

46.00

4.00

1.00

2.00

47.00
1.00

55.00
150.00

1.00
 1.00
Sub Total -

13,486.01 -

Sub Total -

151.03 -
51.29 -

7,073.68 -

43.64 -

1.00 -

3.68 -
49.55 -
99.74 -

5.40 -

3.30 -
Sub Total -

3.20 -
2.22 -
6.36 -
2.48 -
360.70 -

16.05 -

2.00 -
- -

1.00 -

1.00 -
 45.00 -
-

25.00 -
25.00 -
15.00 -

75.00 -
50.00 -
50.00 -
-

6.00 -

6.00 -

1.00 -
1.00 -
3.00 -
9.00 -
-
0.03 -
0.11 -
13.47 -
1.89 -
2.04 -
Sub Total -

9.00 -

24.00 -
12.00 -

1.00 - -

1.00 - -

1.00 - -
1.00 - -
 1.00 - -
1.00 - -

1.00 - -

15.00 -
15.00 -
12.00 -

45.00 -
15.00 -
12.00 -
30.00 -
24.00 -
-

30.00 -

40.00 -
-

1.00 -

1.00 -

1.00 -

1.00 -
2.00 -
-

6.00 -
1.00 -

6.00 -

18.00 -
9.00 -
 1.00 -
1.00 -

1.00 -

1.00 -
-

60.00 -

180.00 -

3.00 -
3.00 -
4.00 -

1.00 -

Sub Total -

6.73 -
3.44 -
3.29 -
26.03 -
4.64 -

847.15 -

45.90 -

70.66 -

45.00 -
Sub Total -

1.00 -

3.00 -

6.00 -
1.00 -
 1.00 -
Sub Total -

2.66 -
0.71 -
1.96 -

1.44 -

1.38 -
135.27 -

11.94 -
7.20 -
Sub Total -
43.20 -
144.00 -

2.55 -
1.74 -
0.81 -
- -
1.86 -
276.29 -

12.42 -

6.36 -

1.00 -
-

2.48 -
1.29 -
- -
2.29 -
229.76 -

9.60 -

5.66 -

1.00 -
12.77 -
463.37 -
Sub Total -
 2.48 -
0.95 -
1.52 -
- -
1.97 -

299.61 -

12.18 -

11.81 -
27.00 -
25.02 -
6.00 -
1.80 -
2.40 -
Sub Total -

-
SI ITEM DESCRIPTION UNIT
Site Mobilization (including warehousing, delivery and hauling of CME materials to site). NCR -
1 Greenfield SITE
2 Soil Investigation SITE
3 Topographic & Contour Survey SITE
4 Tower foundation design and certification SITE
Tower Erection - including installation of Anchor Bolts, Anchor Bolt Setting Template, RF/MW
Antenna Mounting Brackets, Equipment Steel Platform (tower supplied by the Operator). For
5 Greenfield 40m 3L SST Light Duty; Zone 2 UNIT
7 Soil Excavation (SBC = 75KPa), 40m 3L SST Light Duty; Zone 2 M³
Backfilling and compaction (original excavated material compacted to at least 95% FDT with mininum
8 of 5 samples every third layer) 40m 3L SST Light Duty; Zone 2 M³
Supply and compaction of 300mm imported backfill materials (including labor cost for hauling,
9 backfilling and compaction to at least 95% FDT) 40m 3L SST; Zone 2 M³
Supply and installation of steel reinforcements (including testing of rebars) 40m 3L SST Light Duty;
10 Zone 2 Kg
11 Supply and installation of formworks 40m 3L SST Light Duty; Zone 2 M³
12 Blinding/Lean Concrete (1000psi) 40m 3L SST Light Duty; Zone 2 M³
Ready-Mix Concrete - including concrete samples with compressive strength of 4000psi @ 7-days
13 40m 3L SST Light Duty; Zone 2 M³
Chainlink Fence (including foundation, wall footing, columns, cyclone wire, concreting works,
14 painting, barbed wires, etc.) M
15 Supply and installation of 3.0m wide hot-dipped galvanized steel gate with Abloy Padlock Set
Electric Service Entrance Post (including KW-Hr Meter Base, KW-Hr Meter grills with security lock and
16 Electrical Accessories) Site
Supply and installation Reinforced Concrete Equipment Platform (including plastering, painting,
17 foundation, painting & installation accessories and equipment light) Unit

18 Cable Tray/Ladder (including cable stand/support, connectors and accessories) 400mm Width M
19 Supply & installation of TVSS 120Kaic Unit
Supply & installation of ACPDB (Main: 75AT, 2P, 230V, Branches: 2-40AT, 4-20AT) in Nema 3R
20 enclosure. Set
Supply & installation of 2-22mm² THHN (red, black), 1-8mm² TW (green) in 40mmØ IMC (including
21 couplings, clamps and other accessories) M
22 Supply and Install Hot Dipped Galvanized Steel Frame for Main Panel Board SET
23 Supply & installation of 38mm² THW Ground and accessories in 25mmØ PVC Pipe M
24 Supply & installation of Lockable Earth Test Pit Set
25 Supply & installation of Grounding Rods (16mmØ x 3.0m - minimum 4-rods) Site
26 Supply & installation of 14-hole copper busbar with apple insulators Site
27 Supply & installation of 8-hole copper busbar with apple insulators Site
28 Supply & installation of 50mm² BCC - including cadweld connections and accessories M

Supply and installation of one (1) set of Aviation Light and Control System (LED Type with photocell -
29 including wires/cables, conduits & accessories). Located on the topmost end of SST Set
30 Supply and installation of Perimeter Light and accessories Set
31 Supply & installation of 16mmØ x 500mm Lightning Rod and accessories Set
32 Site Demobilization, Cleaning, and Restoration Works for Greenfield Set
33 Manpower Resources including food, accomodation and transportation allowances Site
QTY PRICE TOTAL QTY TOTAL

1 ₱59,400.00 ₱59,400.00 1 ₱59,400.00

1 ₱59,400.00 ₱59,400.00 0 ₱0.00
1 ₱26,400.00 ₱26,400.00 0 ₱0.00
1 ₱44,880.00 ₱44,880.00 0 ₱0.00

1 ₱205,920.00 ₱205,920.00 1 ₱205,920.00

97 ₱462.00 ₱44,814.00 97 ₱44,814.00

97 ₱396.00 ₱38,412.00 97 ₱38,412.00

97 ₱660.00 ₱64,020.00 97 ₱64,020.00

1730 ₱75.24 ₱130,165.20 1730 ₱130,165.20

₱4,092.00 ₱0.00 ₱0.00
3.14 ₱4,092.00 ₱12,848.88 3.14 ₱12,848.88
₱8,580.00
14.82 ₱127,155.60 14.82 ₱127,155.60

32 ₱6,336.00 ₱202,752.00 32 ₱202,752.00

1 ₱39,600.00 ₱39,600.00 1 ₱39,600.00

1 ₱32,604.00 ₱32,604.00 1 ₱32,604.00

1 ₱52,800.00 ₱52,800.00 1 ₱52,800.00

20 ₱2,732.40 ₱54,648.00 20 ₱54,648.00

1 ₱42,240.00 ₱42,240.00 1 ₱42,240.00

1 ₱46,200.00 ₱46,200.00 1 ₱46,200.00

20 ₱2,112.00 ₱42,240.00 20 ₱42,240.00

1 ₱15,840.00 ₱15,840.00 1 ₱15,840.00
40 ₱815.76 ₱32,630.40 40 ₱32,630.40
1 ₱6,996.00 ₱6,996.00 1 ₱6,996.00
1 ₱11,220.00 ₱11,220.00 1 ₱11,220.00
1 ₱7,260.00 ₱7,260.00 1 ₱7,260.00
1 ₱2,772.00 ₱2,772.00 1 ₱2,772.00
40 ₱924.00 ₱36,960.00 40 ₱36,960.00

1 ₱66,000.00 ₱66,000.00 1 ₱66,000.00

1 ₱10,560.00 ₱10,560.00 1 ₱10,560.00
1 ₱5,280.00 ₱5,280.00 1 ₱5,280.00
1 ₱39,600.00 ₱39,600.00 1 ₱39,600.00
1
₱1,561,618.08 ₱1,430,938.08
 CABLE LADDER
SI TOWER PARTS UPPLIER AREA TELEPHONE
300mm/3m 600mm/3m
1 TRI-EX SAN MATEO RIZAL
2 NBOVIL KALAYAAN QC
3 CSEMSCORP
4 JONAPAD TONDO MANILA 09156036333/09222290612
5 JEEZKA QC
6 COMMTREND

H.BLOCK 4" G.I WIRE

SI CONSTRUCTION SUPPLIER AREA TELEPHONE
PC KILO
1 KM 37 TRADING STA. MARIA BULACAN 11 65
2 GOLDEN SANDAL STA. MARIA BULACAN 11 70
3 ECD LUZON AVE, QC 14 70
4 ROMAROSA LUZON AVE, QC 14 85
5 3 TOPS LUZON AVE, QC 13 80
6 EJ4 LUZON AVE, QC 13 80
7 CCHE LUZON AVE, QC 14 80

CRANE BACKHOE
SI HEAVY EQUIPMENT AREA TELEPHONE

GUZENT INC 1237 EDSA QC

MONARK 13 ECONOMIA ST, BAGUMBAYAN QC. 09175929656
DESIGN 1 DESIGN 2 DESIGN 3 DESIGN 4 DESIGN 5
TRISECTOR DUAL SALM FOR RT FOR TL

8mm RB 10mm RB 12mm RB 16mm RB 175mm RB 200mm RB SAND GRAVEL

PC PC PC M 3
M3
80 126 327 18200/30 32000/23
80 128 325 1200/ELF 2300/ELF
90 135 190 340 1300/1.2CUBIC 2500/1.2CUBIC

80 93 190 337 1080/ELF 2250/ELF

80 133 194 334 1200/ELF 1888/ELF
85 140 195 350 1050/ELF 2250/ELF
 DESIGN 6 DESIGN 6.2 DESIGN 6.6 DESIGN 8 DESIGN 9 DESIGN 10 DESIGN 11
FOR GF EXTENDED POLE WALL MOUNTED COLUMN MOUNTED FLR MOUNTED HF WALL MOUNTED HF TRISEC MONO

CEMENT PLYWOOD COCO LUMBER BARB WIRE

EAGLE HOLCIM LAFARGE 1-Apr 2X2 10f
220 230 265 140
213 NA 265 140
225 280 85 950
250 300 105
215 280 92 830
225 300 90 950
225 300 110 950
DESIGN 12
SALMB
 CIVIL WORKS
FOREMAN/TL
HELPERS
ELECTRICIAN
MASON
WELDER

TOWER WORKS
LEADMAN
RIGGER/ASSEMBLER
GROUNDMAN

TEAMS SUBCONS
TOP construction
RAM construction
Team Marvin
Team Chris
Team Tim
Aquarious
CME SHOPPING LIST
ITEM NO. WORK DESCRIPTION UOM
CW001 Site Mobilization
CW001. Site Mobilization (including warehousing, delivery and hauling of CME materials to site).
1
CW001.1.1 NCR - Greenfield Site
CW001.1.1A NCR - Colocated Greenfield Site
CW001.1.2 NCR - Rooftop Site
CW001.1.2A NCR - Colocated Rooftop Site
CW001.1.3 Temporary Facilities (i.e. internet, water, electricity, etc.) Site
CW002 Site Investigation and Design
CW002. Detailed Pre-construction design for GREENDFIELD. Structural analysis, evaluation and
1 calculation (retrofitting design if necessary); CME Works Design with Structural Certificates,
Detailed Construction Drawings, Professional Engineer Endorsement (CE, SE, PEE, PME),
etc. As per specification.
CW002.1.1 Soil Investigation Site
CW002.1.2 Topographic & Contour Survey Site
CW002.1.3 V Site
CW002.1.4 Detailed Design Drawings (inclussive of 3-sets A3 size & 6-sets A1 size signed and Site
CW002.1.5 sealed)
Structural investigation, analysis and certification of EXISTING SST Site
CW002.1.6 Structural investigation, analysis and certification of EXISITNG SST Foundation/Sub- Site
CW002. structure
Detailed Pre-construction design for ROOFTOP. Structural analysis, evaluation and calculation
2 (retrofitting design if necessary); CME Works Design with Structural Certificates, Detailed
Construction Drawings, Professional Engineer Endorsement (CE, SE, PEE, PME), etc. As per
specification.
CW002.2.1 Structural investigation, analysis and certification for EXISTING Bipod or Mini-Tower Site
CW002.2.2 Structural investigation, analysis and certification for EXISTING Building Site
CW002.2.1A Structural design and certification of NEW Wall Mounted Bracket Site
CW002.2.1B Structural design and certification of NEW Floor Mounted Bracket Site
CW002.2.3 Detailed Design Drawings (inclussive of 3-sets A3 size & 6-sets A1 size signed and Site
CW002.2.4 sealed)
Structural design and certification of NEW Bipod Site
CW002.2.5 Structural design and certification of COLOC Face Mounted, H-Frame, or Circular Gantry Site
CW003 Antenna Support Structure
CW003. Hauling and Delivery of Tower and related materials to site if Tower is owner suppied (From
1 Operator's Warehouse to Site). For Greenfield
CW003.1.1 30m 3L SST Light Duty; Zone 2 Unit
CW003.1.2 40m 3L SST Light Duty; Zone 2 Unit
CW003.1.3 40m 3L SST Medium Duty; Zone 2 Unit
CW003.1.4 50m 3L SST Medium Duty; Zone 2 Unit
CW003.1.5 40m 3L SST Heavy Duty; Zone 2 Unit
CW003.1.6 50m 3L SST Heavy Duty; Zone 2 Unit
CW003.1.7 50m 3L SST Super Heavy Duty; Zone 2 Unit
CW003. Tower Erection - including installation of Anchor Bolts, Anchor Bolt Setting Template, RF/MW
2 Antenna Mounting Brackets, Equipment Steel Platform (tower supplied by the Operator). For
Greenfield
CW003.2.1 30m 3L SST Light Duty; Zone 2 Unit
CW003.2.2 40m 3L SST Light Duty; Zone 2 Unit
CW003.2.3 40m 3L SST Medium Duty; Zone 2 Unit
CW003.2.4 50m 3L SST Medium Duty; Zone 2 Unit
CW003.2.5 40m 3L SST Heavy Duty; Zone 2 Unit
CW003.2.6 50m 3L SST Heavy Duty; Zone 2 Unit
CW003.2.7 50m 3L SST Super Heavy Duty; Zone 2 Unit
CW003. Tower Supply & Erection - including installation of anchor bolts and/or chemical anchor bolts &
3 anchor bolt setting template. For Rooftop
CW003.3.1 6m RT Light Duty Bi-Pod Unit
CW003.3.2 9m RT Light Duty Bi-Pod Unit
CW003.3.3 12m RT Light Duty Bi-Pod Unit
CW003.3.4 15m RT Light Duty Bi-Pod Unit
CW003.3.5 18m RT Light Duty Bi-Pod Unit
CW003.3.6 12m RT Medium Duty Bi-Pod Unit
CW003.3.7 15m RT Medium Duty Bi-Pod Unit
CW003.3.8 18m RT Medium Duty Bi-Pod Unit
CW003. Tower Erection - including hauling and delivery from Supplier's warehouse to Rooftop site.
4
CW003.4.1 6m RT Light Duty Bi-Pod Unit
CW003.4.2 9m RT Light Duty Bi-Pod Unit
CW003.4.3 12m RT Light Duty Bi-Pod Unit
CW003.4.4 15m RT Light Duty Bi-Pod Unit
CW003.4.5 18m RT Light Duty Bi-Pod Unit
CW003.4.6 12m RT Medium Duty Bi-Pod Unit
CW003.4.7 15m RT Medium Duty Bi-Pod Unit
CW003.4.8 18m RT Medium Duty Bi-Pod Unit
CW003. Supply and Install Antenna Mounting Bracket/Circular Gantry for RF Antenna, RF Module and
5 MW. For Rooftop
CW003.5.1 RF Antenna Mounting Bracket Set
CW003.5.2 RF Module Mounting Bracket Set
CW003.5.3 MW Antenna Mounting Bracket Set
CW003.5.4 Circular Gantry Set
CW003.5.5 H-Frame Gantry Set
CW003.5.6 Bipod Face Mounted Gantry Set
CW003. Supply and Install AMB - includes supply and installation of Anchor Bolts and/or Chemical
6 Anchor Bolts and all necessary lavoratory testing for bolts and steel. For Rooftop
CW003.6.1 3.0M Pole wall mounted RF/RRH Antenna Mounting Bracket Set
CW003.6.2 4.0M Pole wall mounted RF/RRH Antenna Mounting Bracket Set
CW003.6.3 3.0M Pole Floor mounted RF/RRH Antenna Mounting Bracket Set
CW003.6.4 4.0M Pole Floor mounted RF/RRH Antenna Mounting Bracket Set
CW003.6.5 3.0M Pole wall mounted MW Mounting Bracket Set
CW003.6.6 4.0M Pole wall mounted MW Mounting Bracket Set
CW003.6.7 3.0M Pole Floor mounted MW Mounting Bracket Set
CW003.6.8 4.0M Pole Floor mounted MW Mounting Bracket Set
CW004 Tower Foundation
CW004. Tower Foundation Excavation (including hauling and or disposal of excess excavated
1 materials from site)
CW004.1.1 Soil Excavation (SBC = 75KPa), 30m 3L SST Light Duty; Zone 2 M³
CW004.1.2 Soil Excavation (SBC = 75KPa), 40m 3L SST Light Duty; Zone 2 M³
 CW004.1.3 Soil Excavation (SBC = 75KPa), 40m 3L SST Medium Duty; Zone 2 M³
CW004.1.4 Soil Excavation (SBC = 75KPa), 50m 3L SST Medium Duty; Zone 2 M³
CW004.1.5 Soil Excavation (SBC = 75KPa), 40m 3L SST Heavy Duty; Zone 2 M³
CW004.1.6 Soil Excavation (SBC = 75KPa), 50m 3L SST Heavy Duty; Zone 2 M³
CW004.1.7 Soil Excavation (SBC = 75KPa), 50m 3L SST Super Heavy Duty; Zone 2 M³
CW004.1.8 Soil Excavation (SBC = 100KPa), 30m 3L SST Light Duty; Zone 2 M³
CW004.1.9 Soil Excavation (SBC = 100KPa), 40m 3L SST Light Duty; Zone 2 M³
CW004.1.10 Soil Excavation (SBC = 100KPa), 40m 3L SST Medium Duty; Zone 2 M³
CW004.1.11 Soil Excavation (SBC = 100KPa), 50m 3L SST Medium Duty; Zone 2 M³
CW004.1.12 Soil Excavation (SBC = 100KPa), 40m 3L SST Heavy Duty; Zone 2 M³
CW004.1.13 Soil Excavation (SBC = 100KPa), 50m 3L SST Heavy Duty; Zone 2 M³
CW004.1.14 Soil Excavation (SBC = 100KPa), 50m 3L SST Super Heavy Duty; Zone 2 M³
CW004.1.15 Soil Excavation (SBC = 150KPa), 30m 3L SST Light Duty; Zone 2 M³
CW004.1.16 Soil Excavation (SBC = 150KPa), 40m 3L SST Light Duty; Zone 2 M³
CW004.1.17 Soil Excavation (SBC = 150KPa), 40m 3L SST Medium Duty; Zone 2 M³
CW004.1.18 Soil Excavation (SBC = 150KPa), 50m 3L SST Medium Duty; Zone 2 M³
CW004.1.19 Soil Excavation (SBC = 150KPa), 40m 3L SST Heavy Duty; Zone 2 M³
CW004.1.20 Soil Excavation (SBC = 150KPa), 50m 3L SST Heavy Duty; Zone 2 M³
CW004.1.21 Soil Excavation (SBC = 150KPa), 50m 3L SST Super Heavy Duty; Zone 2 M³
CW004. Backfilling and compaction (original excavated material compacted to at least 95% FDT with
2 mininum of 5 samples every third layer)
CW004.2.1 30m 3L SST Light Duty; Zone 2 M³
CW004.2.2 40m 3L SST Light Duty; Zone 2 M³
CW004.2.3 40m 3L SST Medium Duty; Zone 2 M³
CW004.2.4 50m 3L SST Medium Duty; Zone 2 M³
CW004.2.5 40m 3L SST Heavy Duty; Zone 2 M³
CW004.2.6 50m 3L SST Heavy Duty; Zone 2 M³
CW004.2.7 50m 3L SST Super Heavy Duty; Zone 2 M³
CW004. Supply and compaction of 300mm imported backfill materials (including labor cost for hauling,
3 backfilling and compaction to at least 95% FDT)
CW004.3.1 30m 3L SST; Zone 2 M³
CW004.3.2 40m 3L SST; Zone 2 M³
CW004.3.3 50m 3L SST; Zone 2 M³
CW004. Supply and installation of steel reinforcements (including testing of rebars)
4
CW004.4.1 30m 3L SST Light Duty; Zone 2 Kg
CW004.4.2 40m 3L SST Light Duty; Zone 2 Kg
CW004.4.3 40m 3L SST Medium Duty; Zone 2 Kg
CW004.4.4 50m 3L SST Medium Duty; Zone 2 Kg
CW004.4.5 40m 3L SST Heavy Duty; Zone 2 Kg
CW004.4.6 50m 3L SST Heavy Duty; Zone 2 Kg
CW004.4.7 50m 3L SST Super Heavy Duty; Zone 2 Kg
CW004. Supply and installation of formworks
5
CW004.5.1 30m 3L SST Light Duty; Zone 2 m2
CW004.5.2 40m 3L SST Light Duty; Zone 2 m2
CW004.5.3 40m 3L SST Medium Duty; Zone 2 m2
CW004.5.4 50m 3L SST Medium Duty; Zone 2 m2
CW004.5.5 40m 3L SST Heavy Duty; Zone 2 m2
CW004.5.6 50m 3L SST Heavy Duty; Zone 2 m2
CW004.5.7 50m 3L SST Super Heavy Duty; Zone 2 m2
CW004. Blinding/Lean Concrete (1000psi)
6
CW004.6.1 30m 3L SST Light Duty; Zone 2 M³
CW004.6.2 40m 3L SST Light Duty; Zone 2 M³
CW004.6.3 40m 3L SST Medium Duty; Zone 2 M³
CW004.6.4 50m 3L SST Medium Duty; Zone 2 M³
CW004.6.5 40m 3L SST Heavy Duty; Zone 2 M³
CW004.6.6 50m 3L SST Heavy Duty; Zone 2 M³
CW004.6.7 50m 3L SST Super Heavy Duty; Zone 2 M³
CW004. Ready-Mix Concrete - including concrete samples with compressive strength of 4000psi @ 7-
7 days
CW004.7.1 30m 3L SST Light Duty; Zone 2 M³
CW004.7.2 40m 3L SST Light Duty; Zone 2 M³
CW004.7.3 40m 3L SST Medium Duty; Zone 2 M³
CW004.7.4 50m 3L SST Medium Duty; Zone 2 M³
CW004.7.5 40m 3L SST Heavy Duty; Zone 2 M³
CW004.7.6 50m 3L SST Heavy Duty; Zone 2 M³
CW004.7.7 50m 3L SST Super Heavy Duty; Zone 2 M³
CW005 Site Development Works
CW005. Boundary Wall/Perimeter Fence
1
CW005.1.1 Chainlink Fence (including foundation, wall footing, columns, cyclone wire, concreting
M
works, painting, barbed wires, etc.)
CW005.1.2 Supply and installation of 3.0m wide hot-dipped galvanized steel gate with Abloy Padlock Set
CW005.1.3 Electric Service Entrance Post (including KW-Hr Meter Base, KW-Hr Meter grills with
Site
security lock and Electrical Accessories)
CW005. Outdoor Equipment Stand
2
CW005.2.1 Supply and installation Reinforced Concrete Equipment Platform (including plastering,
Unit
painting, foundation, painting & installation accessories and equipment light)
CW005. Cable Tray/Ladder (including cable stand/support, connectors and accessories)
3
CW005.3.1 400mm Width M
CW005.3.2 150mm Width with cover M
CW005. Electrical Works (Supply and installation of complete AC Distribution/Power System - including
4 ACPDB, Meter Base, KW-Meter, MCB/MTS, RSC/IMC Pipe, wires and accessories)
CW005.4.1 Supply & installation of TVSS 120Kaic Unit
CW005.4.2 Supply & installation of ACPDB (Main: 75AT, 2P, 230V, Branches: 2-40AT, 4-20AT) in
Set
Nema 3R enclosure.
CW005.4.3 Supply and installation of MCB/MTS (75AT/100 AF, 240V, 22 Kaic, 2P, 60Hz) in Nema 3R
Set
enclosure.
CW005.4.4 Supply & installation of 2-22mm² THHN (red, black), 1-8mm² TW (green) in 40mmØ IMC
M
(including couplings, clamps and other accessories)
CW005.4.5 Supply & installation of 2-3.5mm² THHN (red, black), 1-2.0mm² TW (green) in 15mmØ
M
PVC (including couplings, clamps and other accessories)
CW005.4.6 Supply & installation of Electrical Pull Box (including steel covers and accessories) Set
CW005.4.7 Supply & installation of KW-Hr Meter for Rooftop (includes KW-Hr Meter grills and service
Unit
entrance accessories)
 CW005.4.8 Supply & installation of Main Panel Board (includes CL100 KW-Hr Meter, Main:
Unit
60AT,2P,230V, 120KA TVSS, Branches: 1-40AT, 1-20AT)
CW005.4.9 Supply and Install Hot Dipped Galvanized Steel Frame for Main Panel Board Set
CW005.4.10 Supply and Installation 60A, 2P, 230V (replacement of existing CB) Set
CW005.4.11 Supply & installation of 2-8mm² THHN (red, black), 1-5.5mm² TW (green) in 40mmØ Liquid
M
Tight Flexible Conduit (including couplings, clamps and other accessories)
CW005. Earthing & Grounding Works (Site earthing/grounding system - including tower & equipment
5 base grounding, BCW, test pit, pullbox, mechanical and/or solderless connectors, busbars and
accessories)
CW005.5.1 Supply & installation of 38mm² THW Ground and accessories in 25mmØ PVC Pipe M
CW005.5.2 Supply & installation of Lockable Earth Test Pit Set
CW005.5.3 Supply & installation of Grounding Rods (16mmØ x 3.0m - minimum 4-rods) Site
CW005.5.4 Supply & installation of 14-hole copper busbar with apple insulators Site
CW005.5.5 Supply & installation of 8-hole copper busbar with apple insulators Site
CW005.5.6 Supply & installation of 50mm² BCC - including cadweld connections and accessories M
CW005. Obstruction/Aviation Light
6
CW005.6.1 Supply and installation of one (1) set of Aviation Light and Control System (LED Type with
photocell - including wires/cables, conduits & accessories). Located on the topmost end of Set
SST
CW005.6.2 Supply and installation of two (2) sets of Aviation Light and Control System (LED Type with
photocell - including wires/cables, conduits & accessories). One set located on the Set
topmost end and one set located on the mid-span of the tower.
CW005. Perimeter Light
7
CW005.7.1 Supply and installation of Perimeter Light and accessories Set
CW005. Lightning Protection System
8
CW005.8.1 Supply & installation of 16mmØ x 1.20m Lightning Rod and accessories Set
CW005.8.2 Supply & installation of 16mmØ x 500mm Lightning Rod and accessories Set
CW005.8.3 Supply & installation of 50mm² THW Down Conductor and accessories in 25mmØ PVC M
CW005. Sitepipe
Development
9
CW005.9.1 75mm Thick Concrete Apron Slab M²
CW005.9.2 Access Ramp M²
CW006 Site Acceptance and Handover
CW006.1 Site Demobilization, Cleaning, and Restoration Works for Greenfield Site
CW006.1A Site Demobilization, Cleaning, and Restoration Works for Colocated Greenfield Site
CW006.2 Site Demobilization, Cleaning, and Restoration Works for Rooftop Site
CW006.2A Site Demobilization, Cleaning, and Restoration Works for Colocated Rooftop Site
CW006.3 Site Handover and Complete As-built Documentation (including PAT & FAT) Site
UNIT COST (Php)

45,000.00
45,000.00
38,000.00
38,000.00
15,000.00

45,000.00
20,000.00
34,000.00
15,000.00
30,000.00
30,000.00

30,000.00
30,000.00
22,800.00
22,800.00
11,400.00
22,800.00
22,800.00

28,000.00
29,000.00
29,000.00
33,000.00
33,000.00
36,000.00
39,000.00

135,000.00
156,000.00
165,500.00
196,000.00
175,000.00
205,500.00
215,000.00

140,000.00
200,000.00
320,000.00
400,000.00
490,000.00
350,000.00
410,000.00
500,000.00

15,000.00
23,000.00
30,000.00
45,000.00
60,000.00
40,000.00
42,000.00
65,000.00

14,250.00
11,500.00
19,000.00
90,000.00
45,000.00
45,000.00

19,000.00
35,000.00
19,000.00
33,000.00
27,000.00
38,000.00
26,000.00
36,000.00

350.00
350.00
350.00
350.00
350.00
350.00
350.00
500.00
500.00
500.00
500.00
500.00
500.00
500.00
700.00
700.00
700.00
700.00
700.00
700.00
700.00

300.00
300.00
300.00
300.00
300.00
300.00
300.00

500.00
500.00
500.00

57.00
57.00
57.00
57.00
57.00
57.00
57.00

532.00
532.00
532.00
532.00
 532.00
532.00
532.00

3,100.00
3,100.00
3,100.00
3,100.00
3,100.00
3,100.00
3,100.00

6,500.00
6,500.00
6,500.00
6,500.00
6,500.00
6,500.00
6,500.00

4,800.00

30,000.00
24,700.00

40,000.00

2,070.00
1,492.00

32,000.00
35,000.00

23,000.00

1,600.00

300.00

900.00
19,000.00
 65,000.00

12,000.00
2,300.00
8,000.00

618.00
5,300.00
8,500.00
5,500.00
2,100.00
700.00

50,000.00

100,000.00

8,000.00

7,000.00
4,000.00
600.00

405.00
1,000.00

30,000.00
25,000.00
35,000.00
30,000.00
11,400.00
TEAMS
TEAMS INHOUSE PM SUPERVISOR FOREMAN TL
CME YES YES YES NO
WL YES YES NO YES
MW YES YES NO YES
OSP YES YES YES YES

TEAMS SUBCONS
TOP construction
RAM construction
Team Marvin
Team Chris
Team Tim
Aquarious
Costings
TOOLS AND EQUIPMENTS
TECHNICIAN ASSEMBLER RIGGER 1 RIGGER 2 RIGGER 3 MASON WELDER ELECTRICIAN HELPER
NO YES YES YES YES YES YES YES YES
YES NO YES YES
YES NO YES YES
YES NO YES YES