SI ITEM DESCRIPTION UNIT

Site Mobilization (including warehousing, delivery and hauling of CME materials to site). NCR -
1 Greenfield SITE
2 Soil Investigation SITE
3 Topographic & Contour Survey SITE
4 Tower foundation design and certification SITE
Tower Erection - including installation of Anchor Bolts, Anchor Bolt Setting Template, RF/MW
Antenna Mounting Brackets, Equipment Steel Platform (tower supplied by the Operator). For
5 Greenfield 40m 3L SST Light Duty; Zone 2 UNIT
7 Soil Excavation (SBC = 75KPa), 40m 3L SST Light Duty; Zone 2 M³
Backfilling and compaction (original excavated material compacted to at least 95% FDT with mininum
8 of 5 samples every third layer) 40m 3L SST Light Duty; Zone 2 M³
Supply and compaction of 300mm imported backfill materials (including labor cost for hauling,
9 backfilling and compaction to at least 95% FDT) 40m 3L SST; Zone 2 M³
Supply and installation of steel reinforcements (including testing of rebars) 40m 3L SST Light Duty;
10 Zone 2 Kg
11 Supply and installation of formworks 40m 3L SST Light Duty; Zone 2 M³
12 Blinding/Lean Concrete (1000psi) 40m 3L SST Light Duty; Zone 2 M³
Ready-Mix Concrete - including concrete samples with compressive strength of 4000psi @ 7-days
13 40m 3L SST Light Duty; Zone 2 M³
Chainlink Fence (including foundation, wall footing, columns, cyclone wire, concreting works,
14 painting, barbed wires, etc.) M
15 Supply and installation of 3.0m wide hot-dipped galvanized steel gate with Abloy Padlock Set
Electric Service Entrance Post (including KW-Hr Meter Base, KW-Hr Meter grills with security lock and
16 Electrical Accessories) Site
Supply and installation Reinforced Concrete Equipment Platform (including plastering, painting,
17 foundation, painting & installation accessories and equipment light) Unit

18 Cable Tray/Ladder (including cable stand/support, connectors and accessories) 400mm Width M
19 Supply & installation of TVSS 120Kaic Unit
Supply & installation of ACPDB (Main: 75AT, 2P, 230V, Branches: 2-40AT, 4-20AT) in Nema 3R
20 enclosure. Set
Supply & installation of 2-22mm² THHN (red, black), 1-8mm² TW (green) in 40mmØ IMC (including
21 couplings, clamps and other accessories) M
22 Supply and Install Hot Dipped Galvanized Steel Frame for Main Panel Board SET
23 Supply & installation of 38mm² THW Ground and accessories in 25mmØ PVC Pipe M
24 Supply & installation of Lockable Earth Test Pit Set
25 Supply & installation of Grounding Rods (16mmØ x 3.0m - minimum 4-rods) Site
26 Supply & installation of 14-hole copper busbar with apple insulators Site
27 Supply & installation of 8-hole copper busbar with apple insulators Site
28 Supply & installation of 50mm² BCC - including cadweld connections and accessories M

Supply and installation of one (1) set of Aviation Light and Control System (LED Type with photocell -
29 including wires/cables, conduits & accessories). Located on the topmost end of SST Set
30 Supply and installation of Perimeter Light and accessories Set
31 Supply & installation of 16mmØ x 500mm Lightning Rod and accessories Set
32 Site Demobilization, Cleaning, and Restoration Works for Greenfield Set
33 Manpower Resources including food, accomodation and transportation allowances Site
QTY PRICE TOTAL QTY TOTAL

1 ₱59,400.00 ₱59,400.00 1 ₱59,400.00

1 ₱59,400.00 ₱59,400.00 0 ₱0.00
1 ₱26,400.00 ₱26,400.00 0 ₱0.00
1 ₱44,880.00 ₱44,880.00 0 ₱0.00

1 ₱205,920.00 ₱205,920.00 1 ₱205,920.00

97 ₱462.00 ₱44,814.00 97 ₱44,814.00

97 ₱396.00 ₱38,412.00 97 ₱38,412.00

97 ₱660.00 ₱64,020.00 97 ₱64,020.00

1730 ₱75.24 ₱130,165.20 1730 ₱130,165.20

₱4,092.00 ₱0.00 ₱0.00
3.14 ₱4,092.00 ₱12,848.88 3.14 ₱12,848.88
₱8,580.00
14.82 ₱127,155.60 14.82 ₱127,155.60

32 ₱6,336.00 ₱202,752.00 32 ₱202,752.00

1 ₱39,600.00 ₱39,600.00 1 ₱39,600.00

1 ₱32,604.00 ₱32,604.00 1 ₱32,604.00

1 ₱52,800.00 ₱52,800.00 1 ₱52,800.00

20 ₱2,732.40 ₱54,648.00 20 ₱54,648.00

1 ₱42,240.00 ₱42,240.00 1 ₱42,240.00

1 ₱46,200.00 ₱46,200.00 1 ₱46,200.00

20 ₱2,112.00 ₱42,240.00 20 ₱42,240.00

1 ₱15,840.00 ₱15,840.00 1 ₱15,840.00
40 ₱815.76 ₱32,630.40 40 ₱32,630.40
1 ₱6,996.00 ₱6,996.00 1 ₱6,996.00
1 ₱11,220.00 ₱11,220.00 1 ₱11,220.00
1 ₱7,260.00 ₱7,260.00 1 ₱7,260.00
1 ₱2,772.00 ₱2,772.00 1 ₱2,772.00
40 ₱924.00 ₱36,960.00 40 ₱36,960.00

1 ₱66,000.00 ₱66,000.00 1 ₱66,000.00

1 ₱10,560.00 ₱10,560.00 1 ₱10,560.00
1 ₱5,280.00 ₱5,280.00 1 ₱5,280.00
1 ₱39,600.00 ₱39,600.00 1 ₱39,600.00
1
₱1,561,618.08 ₱1,430,938.08