MEPF Org. of The Philippines, Inc

MEPF Org. of the Philippines, Inc.
2019
Arch. Flynn B. Arana, uap,rmp,fsp,cso

(0922 881 3187 / 0929 8177 447)
Engr. William Jacinto Juan, mepf,pee,me,rmp,ma
(0943 0616 215/0919 605 4873/ 0995 5253 107)
 Amang Banal, pinupuri Ka namin at
pinasasalamatan sa mga biyaya at sa tuloy-
tuloy mong paggabay sa amin, Maraming
salamat po sa pagkakataon na
makapaglingkod sa aming mga kapatid at sa
aming Bayan, Sana po ang gawaing ito ay
magdudulot ng positibong resulta na
magbibigay ng dagdag na kaalaman,
kakayahan at kaunlaran ng bawat isa at para sa
aming Bayan, Lahat pong ito ay aming itinataas
sa Iyo Dakilang Ama sa Pangalan ng Inyong
Anak na si Jesus, Amen…
CURRICULUM VITAE OF AUTHOR ARCH. FLYNN B. ARANA, RMP, UAP, FSP
Registered and Licensed Architect – PRC No. 10569, UAP No. 5969
• Passed Board of Architecture – January 1991
• President – UAP MANILA LA SOLIDARIDAD CHAPTER 2013-2014
Registered Master Plumber – PRC No. 2104, NAMPAP No. QC-R12-23
• Passed Board of Master Plumbers – February 1993 – 2nd Place
• President –Pro-Change NAMPAP Quezon City Chapter 2013
• Nat’l Vice-President – PSUMP (Phil. Society of United Master Plumbers)
Certified Fire Safety Practitioner – by Bureau of Fire and UAP
Construction Occupational Safety and Health – Safety Officer
AFP Commissioned Officer – CAPTAIN AFPSN: 0-128476 PA (RES)
Master Plumber Board Review - Lecturer
Mapua Institute of Technology –School of Architecture 1989
MIT ROTC UNIT – Corps Commander “Class 1987”
Affiliations and Organizations:
• Mapua ROTC SCAAI(Mapua ROTC Sword & Castle Alumni Association,
Incorporated – President
• NAMA (National Association of Mapua Alumni – Mapua ROTC SCAAI -
Affiliate Director
• AHMA (Aguinaldo High Manila Alumni ) Association Worldwide, Inc. –
Interim President
• Rotary Club of Kalakhang Katipunan – Past Centennial President –2004
Rotary Club of Murphy – Past All Star President RY 2016-2017
 Engr. William Jacinto Juan, mepf,pee,me,rmp,ma
PEE-Top 1 (Oct.1980)/ Asso.EE-Top 3 (Sept.1979) / Asst.EE-Top 8 (Aug.1976) /
RMP-Top 5 (Sept.1989) / Radio Amateur License DU1-ICH (94.6% rating)
Former National Chairman – IIEE Balik Liwanag & IIEE Electrical Safety Committees
B S M E 1987 – NU / B S E E 1976 – NU
President – Phil.Integrated Society of Master Plumbing (PISMAP, was PIPES), 2014-present
 Founding President – Phil. Society of United Master Plumbers (PSUMP), 2013
 Co-founder, E.N.G.I.N.E.E.R.S.,Inc. (a political group)
 Lecturer/ Director for Skills Training, MEPF Engineers Co.
 Chief Engineer of FEMP Safety Engineering Construction, 2013-present
 Was President/CEO/Founder of Versatech Consultants & Mngt.Corp., 1985-2015
 Former Chair - IIEE Electrical Safety Committee
 Was Engineering Consultant/ Designer for PICOP/ SMC/ Parsons/ AEP/ Caltex/ Petron/
 Coca Cola/ Unilever-Selecta/ Avida / DMCI-UPDI/ Motolite Projects
 EE Professor @ National U, 1979-1991
 National President - Pugad Lawin Philippines, Inc., 2009,2010,2011
 President – Rotary Club of Pasig North, RID3800, 2005-2006
 Co-Broadcaster – Talakayang Pinoy-KakammpiOnline & DWAD 1098Khz
TABLE OF CONTENTS:
1. INTRODUCTION/ BACKGROUND
2. BASIC ASSUMPTIONS & RULE OF THUMBS
3. STRUCTURAL ESTIMATES
4. ARCHITECTURAL ESTIMATES
5. SAMPLE OF MECHANICAL ESTIMATES
6. SAMPLE OF ELECTRICAL ESTIMATES
7. SAMPLE OF PLUMBING ESTIMATES
8. SAMPLE OF FIRE PROTECTION ESTIMATES
9. SAMPLE OF LIGHTNING PROTECTION
ESTIMATES
THIS LECTURE IS FOR:
1. CONSTRUCTION/MEPF PROFESSIONALS/ PLUMBING
PRACTITIONERS
2. TO SIMPLIFY THE METHOD OF ESTIMATION
3. TO PROJECT A PROBABLE COST USING A PER

SQUARE METER METHOD
4. AND TO BETTER ACHIEVE THE RIGHT PROJECT

COSTING BASE ON THE GIVEN REQUIREMENTS.
5. AND TO STANDARDIZE THE BILL OF MATERIALS

AND LABOR COSTING.
 Estimate – is an act of quantifying the specific
materials involve in whole or in part of a
certain project.
Ball park figure- is projecting a probable cost

of a project by means of per square meter
method ( Rough estimate)
BUDGETARY ( Adj.) –is something related to

a budget (the amount of available or a
financial plan for spending that money).
FLOW CHART
Detailed Estimate
BALL PARK FIGURE 4
Breakdown
3 Per Square Meter
Method
COSTING both for

5
Labor and Materials
2 SCOPE OF WORKS
Supervision, Overhead
and Profit, 6
Contingencies, TAX
FLOOR PLANS,
DETAILS, MATERIAL
1
SPECIFICATION
Calculator, metric
scale GRAND TOTAL PRICE 7
COST CLASSIFICATION
For per square meter method
CLASSIFICATION COST MARGIN IN PER SQ.M.
CLASS – “A” 28,0000.00– UP

CLASS – “B” 21,000.00 – 27,000.00
CLASS – “C” 18,000.00 – 20,000.00
CLASS –” D” 17,000.00 - BELOW
+
SKETCH DRAWING
PER SQUARE METER COST SUMMARY:
STRUCTURAL FOUNDATION PLAN
CATCH BASIN
SEPTIC TANK
STRUCTURAL COLUMN:
Sample computation
Concrete Volume Computation:
Volume = Length x width x height
Vol. = 0.40 x 0.20 x 1.00

Vol. = 0.08 cu.m.
Convert it to Materials under TABLE 1-2 CONCRETE

PROPORTION:
In its 1.00 cubic meter of Class B Concrete mixture:
= 8 bags of cement
= 1 cu.m. of Gravel
= ½ cu.m. of Sand
Therefore:
Cement = 0.64 Bag x 4.50 l.m. =2.88 or 3 bags
Sand = 0.04 cu.m. x 4.50 l.m.= 0.18 cu.m.
Gravel = 0.08 cu.m. x 4.50 l.m. = 0.36 cu.m.
COLUMN:
Kilograms per linear meter Table:
16 mm dia. X 1.00 mtr. = 1.788 kgs
12 mm dia. X 1.00 mtr. = 0.888 kgs.
10 mm dia. X 1.00 mtr. = 0.616 kgs.
For this column design, from footing to Beam, we have a nominal

length of 4.50 meters plus a bend below at column footing of at least 0.30m,
Total Length = is 4.50 m + 0.30m
TL = 4.80 m.
Computing for the column rebars:
CR = TL x no. of rebars,
CR = 4.80m. x 6 pcs.
CR = 28.80 lm.
Convert it to Kilograms:
WEIGHT = 28.80 lm x 1.788 kgs/ lm.
WEIGHT = 51.49 Kgs.
Computing for ties:
Column Total length is 4.50 m., less top and bottom of 1.050 m. (or 2.10m.)
(1@0.05, 2@.10, 4@.15m.) will give you 11 pcs of ties each.
Therefore for the remainder:
CTL = 4.50 m. – 2.10 = 2.40 m. / 0.20m of ties space = 12 pcs.
and for the top and bottom ties is 11 pcs x 2 sets = 22 pcs + 12 = 34 pcs.
Total lengths of ties needed = 1.00 m. x 34 pcs. /col. = 34 mtrs. X 0.616 kg/ m.
or 20.94 kgs. Or 5 lengths of 6 mtrs.
Total of Vertical Bars and Ties:
Total Column Rebars = 51.49 kgs x 16 columns
= 823.84 kgs.
Total Column Ties =
= 20.94 kgs. x 16 columns
= 335.10 kgs.
Computation for COLUMN FOOTING:
CONCRETE:
Use Class B Mixture:
Size of Footing: 1.20 x 1.20 x .30 mtrs.= 0.432 cu.m. x 16 footing
Total Volume : footing 1 x qty
Total Vol. = 0.432 cum x 16 Column footing
Total Vol. = 6.912 cum.
Column Rebars:
10 pcs of 1.20 m length x 2 way = 24 m. x 1.788/ lm = 42.9 kg.
Total Rebars = 42.9 kg. / col. Ftg x 16 ftgs. = 686.59 kgs.
For Tie Wire = 686.59 x 0.0048632= 3.39 kgs.
Converting this into materials:
Using Class B Concrete Mixture:
Portland Cement = 6.912x 8 bags = 55.29 bags
W. Sand = 6.912 x 0.50 = 3.45 cum
Gravel ¾ = 6.912 x 1.00 = 6.912 cum
Compute for WALL FOOTING:
Measure all the wall footings then compute for the Materials required:
1. WF: 18 + 18 +16+ 9+9+12+3= 85.00 l.m.
Conc. Vol. = 85 lm. X 0.45m x 0.20 m = 7.65 cu.m.
2. Rebars = Cont. bars = 85 l.m. x 3 pcs x 0.888 kgs / m. = 226.44 kgs.
3. Cross bars = 85 l.m. / 0.30 x 0.50 m. x 0.616 kg. / m. = 87.27 kgs.
4. G.I. Tie Wires = 313. 70 kgs Rebars x 0.0048632 = 1.53 kgs.
Materials Required:
Cement = 7.65 cu.m. x 8 bags/ cu.m. x P220.00 = P13,464.00
Sand = 7.65 cu.m. x ½ / cu.m. x P900.00 = P 3,442.50
Gravel ¾ = 7.65 cu.m. x 1/ cu.m. x P1,200.00 = P9,180.00
Rebar 12 mm dia. = 226.44 kgs. X P34.00/kgs. = P 7,698.95
Rebar 10 mm dia. = 87.27 kgs x P34.00 /kgs. = P 2,967.15
G.I. Tie Wires = 1.53 kgs x P80.00 / kgs. = P 122.50
Total = Php 36,875.10

TABLE: CONCRETE PROPORTION
Class Mixture Cement Sand Gravel
AA 1:1-1/2:3 12 .50 1.0
A 1:2:4 9.0 .50 1.0
B 1:2-1/2:5 7.5 (8.0) .50 1.0
C 1:3:6 6.0 .50 1.0
Computing for Tie Wires of Ga. 16

Just add all your rebars in kilogram then multiply it by 0.0048632
Then the product is your total Tie wire needed in kilogram.
In computing the Tie wires needed:
Rebars = 51.49 kgs.
Ties = 18.85 kgs.
Total = 70.34 Kgs. X 0.0048632
Tie Wire = 0.340 kgs.
Compute for Material Cost:
16 mm dia. = 51.49 kgs. X P34.00 = P1,750.00
10 mm dia. = 18.85 kgs. X P34.00 = P 640.90
G.I. Tie wire = 0.340 kgs. X P80.00 = P 27.20 Total = P 3,671.20
Cement = 3 bags x P220.00 = P 660.00
Washed Sand. = .18 cu.m. X 900.00 = P 162.00
Gravel ¾ = 36 cu.m. x 1200.00 = P 432.00
Computation of BEAM REBARS:
Find first the continues rebars, determine how many are they then
Compute for the total lengths including bends:
Beam Length say: 4.00 mtrs.
Dimensions is .250 x .400 mtrs.
Total Rebar length = 4.00 + 0.20 + 0.20 = 4.40 mtrs.
Compute all the cont. rebars:
Rebars = 4.40 x 4 pcs = 17.60 mtrs
Compute for L/4 and L/5:
Direct counting say;
Rebar Length for L/4 = 4mtrs / 4 + 0.20 = 1.20 mtrs x 4 pcs = 4.80 m.
Rebar Length for L/5 = (4 mtrs /5 x 3 ) + 0.40 bends = 2.80 m.
= 2.80 m. x 2 pcs = 5.60 m.
Total Rebars required = 17.60 m.
4.80 m.
+ 5.60 m.
Total Beam Rebar = 28 m. x 1.788 kgs /lm = 50.064 kgs.
Ties computation is similar of the Column ties Computation:
Total beam Length = 4.0 m. – 2.02 m. = 1.98 m.
= 1.98 / 0.15 m. = 13.2 or 14 pcs.
Total Ties Length = 1.40 m. x 14 pcs. = 19.60 m.
= 1.40 m. x 22 pcs. = 30.8 m. or 50.40 m.
= 50.49 m. x 0.616 kgs/ lm. = 31.10 kgs.
Compute for the CONCRETE:
Column = o.45 x 0.175 =0.0787 x 4.20 m. x 16 sets = 5.29 cum.
Beam = 0.20 x0.30 = 0.060 x 88 l.m. = 5.28 cum.
Sub Total = 10. 57 cum.
Total Rebars reqmts:
Beam = 88 lm / 4 mtrs = 22 sets
(50 .064 +31.10) = 81.16 KGS 22 sets = 1,785.52 kgs
Column = 51.49 kgs + 18.85 kgs =
70.34 kgs x 16 sets = 1,125 kgs.
Sub-Total = 2,910.96 kgs.
Then we divide the Total weight of Rebars by the volume of concrete:
= 2,910.96 kgs 275 kgs x P34.00 / kgs

10.57 cum = Php P9,350.00 of Rebars
= 275 kgs. / cum / cu.m. of Concrete
Computation for the column formworks:
Get the total column wall surfaces first,
Total Column Wall Surface = width x length x height
= 2(0.20 + .40) 1.50 m
= 1.2 m. (1.50 m.)
= 1.80 s.m.
Within 1 sheet of plywd. 0f 2.88 s.m. per sheet
For Coco Lumber:

Direct counting there are about 4 horizontals for a 1.50 m high column.
Since width is 1.20 m. x 4 pcs = 4.80 m. length
Coco commercial length available is 8’ or 2.4 m.
For verticals is = 1.5 x 8 pcs = 12 m. or
Therefore:
Nailer Coco of (2” x 3” x 8’) = 16.80 lm. = 7 lengths
Braces Coco of (2” x 4” x 8’) = 9.60 lm. = 4 lengths
Formply (½” thk x 1.20 x 2.40 m.) = 1 sheet
CWN : (1-1/2 to 2“) = ¼ Kilo
CWN : ( 3”) = ¼ Kilo
CWN : ( 4”) ¼ Kilo
SLAB ON FILL:
Compute for the Floor Area:
FA = 8.00 M. X 18.00 m. = 144 s.m.
Compute for Volume of Concrete:

Concrete = 144 s.m. x 0.10 m. (thickness) = 14.40 Cu.m.
Compute for the Rebars:

Rebars = 144 s.m. x 6.0 m. / s.m. x 0.61 kgs. / m. = 532.22 kgs.
Compute for G.I. tie Wires Ga. 16 = 532.22 x 0.0048632 = 2.6 Kgs.
Therefore :
Cement = 14.40 cu.m. x 8 Bags/ cu.m. x P220.00 = P25,344.00
Sand = 14.40 cu.m. x ½ x P900.00 / cu.m. = P 6,480.00
Gravel ¾ = 14.40 cu.m. x 1 x P 1,200.00/ cu.m.= P 17,280.00
Rebars = 532.22 kgs x P34.00 /kgs. = P18,095.00
G.I. Tie Wire = 2.6 kgs. = P80.00 = P208.00
Total = Php 67,407.00
Divide it by 14.40 cu.m. = P4,681.04 / cu.m.
CHB WALL:
In computing the wall area, segregate the wall from floor to beam suffit
and wall to wall footing for you can easily compute your cement plaster
and painting requirements.
Exterior wall is 52 lm – 10 columns (0.40) =

= 48 lm wall x the height of 2.80 m. = 134.40 s.m.
Within this wall you have windows with an open area of 24.08 s.m.
And doors of 17.0 s.m. equals to 41.08 s.m.
Computing for Chb Wall = 134.40 s.m.
(-) = 41.08 s.m.
Wall = 93.32 s.m.
Add the embed chb below floor:
Wall Length of 48 l.m. x 0.60 m. = 28.80 s.m.
Total chb wall = 122.12 s.m.
Computing for materials required:
For 6” CHB = 12.5 pcs / 1.0 s.m. = 1,526.5 pcs.
For 10 mm dia. Rebars = 5.0 l.m. / s.m. = 610.6 l.m. or 376.13 kgs.
For Mortar Hole Volume = .05 x .075 x .20 = 0.00075 cum.
= 4 cells = .003 cu.m.
For wall of 122.12 s.m. x 12.5 = 1,527 pcs x .003 per pc. =4.581 cu.m.
Cement: 4.581 cu.m. x 12 bags = 55 bags
Sand: 4.581 cu.m. x 1 = 4.581 cu.m.
CLASS -B MORTAR MIXTURE:
MORTAR AND PLATER MIXTURE PER CUBIC METER:
CLASS MIXTURE CEMENT 40KGS SAND
A 1:2 18 1.0
B 1:3 12 1.0
C 1:4 9 1.0
D 1:5 7.5 1.0
Cement Plastering at an average of 16 mm thk.:

Total wall Area (above flr,) = 48 s.m. x 2 faces = 96 s.m.
Columns: 16 sets x 2 faces (0.40 x2.80 height) = 35.84 s.m.
Beams : 18+18 + 8 +8 = 52 l.m. x 0.30 m = 31.2 s.m.
Sub-Total = 163.04 s.m.
Solve for the Volume = 163.04 s.m. x 0.016 = 2.61cu.m.
Using the table above = 2.61 cu.m.

Cement = 2.61 cu.m. x 12 bags = 31.32 bags
Sand = 2.61 cu.m. x 1.0 / cu.m. = 2.61 cu.m.
Computing the CHB cost per s.m.:
CHB 6” 1,526.5 PCS x P13.00 / 1 chb = 19,844.50

10 mm dia. Rebars = 376.13 kgs x P36.00 / 1 kg. = 13,540.68
Ga. 16 G.I. Tie Wires = 18.29 kgs x P28.00 / 1 kg. = 512.12
Cement Bags = 55 bags x P220.00 / bag = 12,100.00
Sand = 4.581 cu.m. X P900 / cum = 4,122.90
Sub Total = Php 50,120.20
Divided by 122.12 s.m. = Php 410.42
Computing for Plain Cement Plaster:
Wall Area = 163.04 s.m. x .016 m. thk x 2 faces = 5.22 cum.
Using Class “B” cement plaster mixture
Cement = 5.22 x 12 bags = 63 x P 220 / bag = Php 13,860.00
Add’l Cement (Puro) 163.04 s.m. x ¼ bag / s.m.
= 41 bag x 220 / bag = Php 9,020.00
Sand = 5.22 x 1 cu.m. = 4.06 cum x P 900 / cu.m. = Php 4,698.00
Sub-Total = Php 27,578.00
Divided by 326 s.m. = Php 84.59
Labor Computation:
Skilled Mason can finish 10.0 s.m. / day to a rate of P600.00/day
Therefore P600.00 /10 s.m. = P60.00 + labor P 25.00 = P85.00
So Labor and Materials is = P85+ P84.59 = Php 169.59 / s.m.
STEEL TRUSS Computation:
LENGTH
Method of estimate is by Direct counting of length of each kind of steel.

First Identify the kind of Materials and Make a tabulation.
Add all the length in linear meter per type of material then divide it by
6.00 meter commercial length.
STEEL TRUSS, RAFTERS, PURLINS AND FASCIA:
1. Top Chord: 4.5 mm x 50 mm x 50 mm Angle Bars x 6.00

m.
2. Bottom Chord: 2- 4.5 mm x 50 mm x 50 mm Angle Bars
x 6.00 m.
3. Rafter : 4.5 mm x 50 mm x 50 mm Angle bars x 6.00 m.
4. Members: 3 mm x 38 mm x 38 mm Angle bars x 6.00 m.
5. Purlins:1.2 mm x 50 mm x 75 mm C-purlins 6.00 m.
6. Sagrod: 12 mm round bars w/ machine bolts & Washer
7. Fascia – 2- 1.0 x 50 mm x 100 mm C-purlins x 6.00 m.
8. Welding Rod – 1/8 Fuji Weld per box
9. Red lead primer: In Quarts or Gallons
10.Paint Brush: 2”, 3” & 4”
BREAKDOWN OF STEEL TRUSS:
Since the Total Floor Area of the house is only 123.90 s.m.
We divide the Total cost of this item by 123.90 s.m.:
Php 176,270.00
123.90
Php 1,422.68
ARCHITECTURAL ESTIMATES
• WALLS
• CEILING
• FLOOR
• CABINET
• FINISHING HARDWARES
• DOORS
• WINDOWS
• PAINTS
• WATER PROOFING
• METALS
• TINSMITHRY
SOLVING FOR THE FLOOR TILES REQMNTS:
1. Measure the floor area and add all the tiles with
the same specification.
2. Study carefully and stablish your starting point
3. Look for a more profitable and with less cutting
loose (Siroho).
Then compute for the Materials needed.
For Living and Dining Tiles:
Area= (8.00 x 4.00) + (3.00 x 4.00)
= 32 + 12 or 44 s.m.
Considering the tile size of 400 x 400 mm. (0.16)
Tiles = 44 s.m. / 0.16 / tile = 275 pcs.
Since the area dimensions are
all divisible by 400 so it would be easy for
us to compute for the quantity.
For Tile Adhesive:
Area= 44 s.m.
Adhesive of 20 kgs/ bag covers 5 s.m. of tiles
to be installed.
For Tile Grout
Area= 44 / 5.0 s.m. / 5 kgs bag = 8.8 or 9 bags
Then for tile grout:
Qty= 44 / 8.0 s.m. / 5.0 kgs /bag = 5.5 or 6 bags
And consider the cost of your cylinder tile cutter.
Say for this area: assume 1 cutter / 100 pcs. = 3 pcs.
Cost:
Tiles = 275 x 59.00/pc. = P 16,225.00
Adhesive = 9 bags x P250.00 / bag = P 2,250.00
Grout = 6 bags x P100.00 / bag = P 600.00
Grinder blade = 3 pcs. X P250.00 / pc. = P 750.00
Total = P19,825.00 / 44.00 s.m. = Php450.57
CEILING:
For air vents computation, Solving for Ceiling Materials:
Just count the corner vents. Base on this ceiling plan, the total ceiling area
Is 132.8 s.m. and eaves is 49.20 and has a cove
ceiling of .25 deep x 17 l.m. = 4.25 s.m.
I have a total of = 132.80 s.m.
= 49.20 s.m.
= 4.25 s.m.
Total ceiling Area = 186.25 s.m.
Compute for Metal furrings:

186.25 x 5 l.m. = 931.25 l.m. / 2.4 m.
= 388 lengths.
Compute for carrying channels:
186.25 x 1.0 l.m. = 186.25 l.m. / 2.4 m.
= 77 lengths
Compute for Rivets = 19 + 9 = 28 pcs
= 28 x 186.25 s.m.
= 5,215 pcs or 3 boxes
Compute for wall angle:
Direct wall length computation say:
250 l.m. / 2.40 m. = 104.17 lengths
Concrete nail “ = 250 l.m. / .30 m. =833 pcs.
For CONCRETE Moulding:
Study your skilled worker efficiency and speed. Then calculate the cost
base on his accomplishment per hour.
Say = If his Salary is P500/ day and for that particular type of moulding
he could only be able to finish 10 l.m. / day = P 50/ l.m.
Then Add the cost of the cement.
Compute for plywood involve:
Front cover – 2 sheets Add:
Rear - 2 sheets Wood Glue– 1 quart
Divider -2 sheets Fin Nail 1“ – 1 kilo
Floor , shelves and header – 2 sheet Fin Nail 1-1/2” – 1 kilo
Total ¾” Plywood = 8 sheets
Compute for wood edger:
Cab doors + dividers = 10 pcs x 2.4 l.m. = 24 l.m.
Horizontals = 4 pcs x 2.4 l.m. = 9.6 l.m.
Total = 34 l.m. or 14 lengths
FINISHING HARDWARES:
Since we have cabinet doors base on given design, just count the
leaf and multiply it by 5 pcs per cab door leaf. Then you have the
concealed hinges requirement.
If you want a more accurate segregating the overlap against
semi-over lap, just convert the 10 pcs to overlap and the rest shall
be in semi-overlap.
For door hinges:
Just count all your doors whether solid or not and multiply it
by 3 and divide it by twos, then you have now your door hinges
requirement by pair.
Material cost:
Plyboard ¾’ = 8 sheets x 950.00 = P7,600.00
Wood Edger ½’ x 1” x P80.00/8’ x 14 pcs = P1,120.00
Fin. Nail 1” x ½ kg. x P 50.00 = P 25.00
Wood Glue x P120.00/ Qrt. X 1 Qrt = P 120.00
Concealed Hinges Soft Close x 30 pcs x P 80.00 = P2,400.00
Bar Hanger ¾” dia. X 2 sets x P11,200.00 = P2,400.00
Total = Php 13,665.00
1.Compute all the window opening
2. Compute all the indoor doors opening
3. Compute all the exterior door opening
4. Doors and Jambs is
by direct counting
Compute for the total WINDOW area:
W-1 = 2.40 x 2.60 1 set = 6.24 s.m.
W-2 = 2.00 x 2.40 2 sets = 6.40 s.m.
W-3 = 1.60 x 1.60 1 set = 2.56 s.m.
W-4= 1.20 x 1.20 3 sets = 4.32 s.m.
W-5 = 1.00 x 1.20 1 set = 1.20 s.m.
W-6 = .60 x 1.20 1 set = 0.72 s.m.
W-7 = 1.20 x .60 2 sets = 1.44 s.m.
Total = 24.08 s.m.
Total Quotation for this item is P87,000.00 / 24.08 s.m.

= P3,612.95 or safe at P4,000.00 s.m.
For DOORS:
In this design I have 10 exterior doors. Say Door opening including
Jamb is 0.90 x 2.15 m = 2.00 s.m. x 10 sets = 20.00 s.m.
Just segregate the Solid Panel doors against Flush doors:

By Direct Counting:
Panel Doors = 9 sets ( 700,800, 900mm) = P4,600-P5,500.00 /set
Flush Door = 7 sets ( 700,800, 900 mm) = P1,850-P2,200.00 /set
Indoor Jambs 2” x 5” (700,800,900 mm ) = P1,600.00 / set
Exterior Jambs 2” x 6” ( 700, 800, 900 mm) = P 1,800.00 / set
TINSMITHRY: For ROOF Costing:
Compute for the following
1. Roof Area = 243 l.m. x 255 = P61,965.00
2. Ridge Roll = 26 l.m. x P240,00 = P6,240.00
3. Valley = 8.0 l.m. x P240.00 = P1,920.00
4. Gutter = 57.2 l.m. x P260.00 = P14,300.00
5. Accessories= 1.0 lot x 20,000.00 =P20,000.00
6. Insulation = 243 l.m. x P50.00 = P12,150.00
7. Labor 5 x 600 x 6 days = P 18,000.00
8. Total = P34,575.00
Convert it into per sq. meter method?

Floor area of the house is 123.9 s.m.
Therefore = 134,575 / 123.90 s.m.
= P 1,086.15
PAINTING WORKS:
Since we have the total of wall area and ceiling area, we could now
compute for the paint requirement. This surfaces need the same
material which is a Latex base paint.
The per Gallon area coverage is at least 25 s.m. and we need one
application of Primer paint with wall putty, and mix final paint in
semi-gloss finish in two coats application.
In the previous computation:

Chb exterior wall area is 56 s.m. x 2 face = 112 s.m.
Chb Interior wall area is 68 s.m. x 2 faces = 136 s.m.
Ceiling area is = 186. s.m.
Total : = 434 s.m.
Divide it by 25 s.m. / Gal. = 17.36 Gals
This mean;
Primer =18 Gals, x P520.00/ Gal. = P 9,360.00
Semi-Gloss latex paint finish P880.00 / Gal x 36 Gals. = P 31,680.00
Wall Putty atleast ½ gal/ 25 s.m. x P270.00 / Gal. = P 2,430.00
Paint Brush / Rollers, Abrassive paper 1 lot = P 4,000.00
Total = P 47,470.00
Therefore: P47,470.00 / 434 s.m. =P109.28 / s.m.
ELECTRICAL ESTIMATE:
For Lighting fixtures –

Is by direct counting and
for wires is by
Measuring.
Once you have the total
Lengths of wires needed just
multiply it by 2 and you will
your total wire requirements.
For the conduits, just divide

it by conduit commercial
lengths of 3 meters.
Of course the fittings, utility and
junction boxes is by
direct counting or by
assumption.
POWER LAYOUT
LIGHTING LAYOUT
To compute for the Electrical wires and conduit
Requirements just measures the total lengths of
each circuit then add all of the same in size.
Materials:
1. THHN Stranded 2.0 mm2 = 190 l.m. x 2 = 380 l.m.
2. THHN Stranded 3.5 mm 2 = 100 l.m. x 2 = 200 l.m.
3. THHN Solid 5.5 mm 2 = 40 l.m. x 2 = 80 l.m.
4. THHN Solid 8.0 mm 2 = 20 l.m. x 2 = L.m.
5. Conduit ½” dia. X 6.00 = 32 lengths
6. Conduit ¾” dia. X 6.00 = 17 lengths
7. Conduit 1” dia . X 6.00 = 4 lengths
8. Couplings ½” dai. = 40 pcs
9. Couplings ¾” dia. = 20 pcs.
9. Couplings 1” dia. = 5 pcs.
10. Elbows ½” dia. = 20 pcs
11. Elbows ¾” dia. = 16 pcs.
12. Elbows 1” dia. = 3 pcs.
13. Utility Boxes = L.O + C.O. = 38 pcs.
14. Junction Boxes w/ plate cover= 25 pcs
15. Electrical Tape big Nitto= 20 Rolls
16. FB Condulet 1” dia. = 1 pc.
Electrical Fixtures:
By Direct Counting.
Breakdown of Electrical Materials:
PLUMBING LAYOUT DIRECT COMPUTATION:
Make Tabulation for same pipe sizes:
Pipe w/ hub::
4” dia. = 66 + 8 + 2 = 76 l.m. or 26 lengths
3” dia.= 54 + 2 = 56 l.m. or 18.67 or 19 lengths
2” dia. = 3 + 3 + 2 + 6 + 2 = 16 l.m. or 5.33 or 6 lengths
Fittings:
Wye 4” x4” = 2
4” x 2” = 4
Elbow 1/8 bend x 4” dia = 14 pcs
Elbow ¼ x 3” dia. = 36 pcs
Elbow ¼ x 2” dia. = 8 pcs.
P-trap 2” = 4 pcs
P-trap 1-1/4” dia. = 2 pcs.
P – trap 1-1/2” dia. = 2 pcs.
San Tee 4” da. = 3 pcs.
Clean Out 4” dia. = 3 sets
Solvent cement: 4 quarts
Water Line System
Pipes Hot & Cold PPR PN-20
Pipes ½” dia. =16+6+8+8+2+2+4+4+2+2 = 54 l.m.
= 13.6 lengths or 14 lengths
Fittings:
Coupling ½ dia. = 12 pcs
Elbow ½” dia. = 8 pcs
Tee w/ Female socket = 8 pcs
Cap ¾” dia. = 10 pcs.
Union Patente ½” dia. = 12 pcs
Gate Valve ½” dia. = 5 sets
Check Valve ½ dia. = 1 set
Flexible hose ½” dia x 12” = 8 pcs
Angle valve ½ “ dia. = 8 pcs.
Nipple ½” x 4” = 8 pcs
Teflon Tape = 140 rolls
BREAKDOWN:
Convert to per square meter cost: Php 207,312.00

123.90 s..m..
= Php 1,673.22
PERSPECTIVE:
ACTUAL PICTURE
OTHER BREAKDOWN ESTIMATES:
CONTRACT SAMPLE FOR DESIGN SERVICES:
SECOND PAGE
FIRST PAGE
THIRD PAGE
CONTRACT SAMPLE FOR PLUMBING INSTALLATION
FIRST PAGE SECOND PAGE

August 23, 2013
PROJECT: (PLUMBING INSTALLATION)
LOCATION:
OWNER:
CONULTANT:
RE: THIRD PROGRESS BILLING (Updated)
Dear Sir,
We would like to request for the release of payment for our Third Progress Billing (Updated) f
or the project mentioned above, to wit;
ORIGINAL CONTRACT PRICE: PHP 550,000.00

Accomplishment to Date:
As of August 23, 2013 is NINETY- SIX PT. FORTY-TWO
PERCENT (96.42 %) 530,300.00
(See attached Progress Report-4)
DEDUCTIVE:
•Recoupment from the Down Payment:
P 165,000.00 x 96.42 % = P 159,093.00
•First Progress Billing 100,000.00
•Second Progress Billing 130,000.00
•Less Retention (10%) From original contract 55,000.00
SUB-TOTAL : PHP 86,207.00
ADDITIONAL:
•Change Order No. 1(All pipe revisions, additional plumbing fixtures) P 23,493.00
•Change Order No. 2(Repair works at restaurant, 2 nights) 2,340.00
•Change Order No. 3(Removal of existing fixtures at old spa) 4,875.00
•Change Order No. 4(Repair of pipe hole at restaurant, 1 night) 1,170.00
SUB-TOTAL-2: P 31,818.00
AMOUNT DUE THIS BILLING PHP 118,025.00
•For 2 sets f 1.5 HP Pumps w/ Bladder tank of 24 Gals cap.(Optional) 120,000.00

AMOUNT DUE THIS BILLING:( If with pump) P 238,085.00
Submitted by: CONFORME BY:
SAMPLE BILLING:
Plumbing Contractor General Contractor
MECHANICAL WORKS
B. REFRIGERATION EQUIPMENT
HEATING, VENTILATION, & A/C EQUIPMENT
UNITARY AIR CONDITIONING UNIT
B-1.Supply and installation of Split type A/C units including

accessories, controls, electrical works and other items required
to complete the system and make the unit operational
FCU-1F-01/ACCU-1F-01 Wall mounted, 5.8kW, 230V, single phase, 60hz unit 1.00 5,000.00 5,000.00 5,000.00
FCU-1F-02/ACCU-1F-02 Wall mounted, 3.52kW, 230V, single phase, 60hz unit 1.00 5,000.00 5,000.00 5,000.00
WAC-04, 2.0 HP, 230v, single phase, 60hz unit 1.00 5,000.00 5,000.00 5,000.00
WAC-03, 1.0 HP, 230v, single phase, 60hz unit 1.00 5,000.00 5,000.00 5,000.00
20,000.00
REFRIGERANT PIPING (excluded residential and retail area)
Copper pipe type L
5/8' m 25.00 0.00 0.00 0.00
3/8' m 25.00 0.00 0.00 0.00
Elastomeric rubber Insulation 20mm thickness (excluded residential and retail area)
5/8' m 25.00 164.80 57.68 222.48 5,562.00
3/8' m 25.00 125.75 44.01 169.76 4,244.06
uPVC pipe (A/C drain pipe)

25 mm dia. m 275.00 98.50 34.48 132.98 36,568.13
Elastomeric rubber Insulation 20 mm thick

25 mm dia. (included under plumbing w orks) m 275.00 88.75 31.06 119.81 32,948.44
79,322.63
B-3. AIR DISTRIBUTION AND DUCTS 0.00
Supply and Install, fabrication and fix of exhaust duct and accessories including
supports, insect screens and other miscellaneous items required to complete the
system.
PVC
100mm Dia m 105.00 200.85 70.30 271.15 28,470.49
150mm Dia m 163.00 422.30 147.81 570.11 92,927.12
Supply, fabrication and fix of exhaust air duct and accessories including supports,
insect screens and other miscellaneous items required to complete the system.
GI Sheets
Ga. 22 m2 0.00
Ga. 24 m2 101.00 329.60 164.80 494.40 49,934.40
Ga. 26 m2 83.00 303.85 151.93 455.78 37,829.33
Supply, fabrication and fix of kitchen exhaust air duct and accessories including,
supports, insect screens and other miscellaneous items required to complete the
system.
BI Sheets (assumed duct material)
Ga. 18 m2 354.00 515.00 257.50 772.50 273,465.00
Kitchen exhaust duct insulation s (assumed w/ insulation) m2 354.00 669.50 334.75 1,004.25 355,504.50
838,130.83
FANS
Supply and installation of fans and blowers, supply and fix controllers, equipment
markings, accessories and other miscellaneous items to make the unit operational
EF-LG-01, propeller fans, 1320m3/hr, __Pa, 0.055kW, 230V, 1ph, 60hz unit 1.00 2,000.00 2,000.00 2,000.00
SF-LG-01, in-line centrif ugal fan, 750m3/hr,__Pa, 0.178kW, 230V, 1ph, 60hz unit 1.00 2,000.00 2,000.00 2,000.00
EF-1F-01, ceiling cassette fan, 110m3/hr, 54Pa, 0.03kW, 230V, 1ph, 60hz unit 4.00 2,000.00 2,000.00 8,000.00
TEF-05, ceiling cassette fan, 110m3/hr, 54Pa, 0.03kW, 230V, 1ph, 60hz unit 3.00 2,000.00 2,000.00 6,000.00
EF-02, ceiling cassette fan, 120m3/hr, 78Pa, 0.03kW, 230V, 1ph, 60hz unit 28.00 2,000.00 2,000.00 56,000.00
TEF-01, ceiling cassette fan, 270m3/hr, 125Pa, 0.03kW, 230, 1ph, 60hz unit 3.00 2,000.00 2,000.00 6,000.00
TEF-03, ceiling cassette fan, 235m3/hr,152Pa, 0.06kW, 230V, 1ph, 60hz unit 4.00 2,000.00 2,000.00 8,000.00
EF-1F-04, ceiling cassette fan, 235m3/hr,152Pa, 0.06kW, 230V, 1ph, 60hz unit 1.00 2,000.00 2,000.00 2,000.00
EF-LG-02, axial fan, 2400m3/hr, 125Pa, 0.37kW, 230V, 1ph, 60hz unit 1.00 2,000.00 2,000.00 2,000.00
EF-1F-02, axial fan, 2750m3/hr, 125Pa, 0.6kW, 380V, 3ph, 60hz unit 2.00 2,000.00 2,000.00 4,000.00
EF-1F-03, axial fan, 4750m3/hr, 125Pa, 2.39kW, 380V, 3ph, 60hz unit 2.00 2,000.00 2,000.00 4,000.00
KEF-01-1, axial fan, 3100m3/hr, 250Pa, 0.82kW,380V,3ph, 60hz unit 7.00 2,000.00 2,000.00 14,000.00
118,000.00
B-4. AIR OUTLETS AND INLETS
Supply and fix of air outlets including, miscellaneous items required to complete the system.
Fresh air gril e
300X300mm (assumed) no 1.00 1,000.00 1,000.00 1,000.00
Exhaust air louver
600X450mm no 1.00 1,000.00 1,000.00 1,000.00
400X250mm no 1.00 1,000.00 1,000.00 1,000.00
350X200mm no 2.00 1,000.00 1,000.00 2,000.00
250X150mm no 1.00 1,000.00 1,000.00 1,000.00
0.98m2 net free area no 1.00 1,000.00 1,000.00 1,000.00
0.74m2 net free area no 1.00 1,000.00 1,000.00 1,000.00
0.38m2 net free area no 2.00 1,000.00 1,000.00 2,000.00
0.22m2 net free area no 2.00 1,000.00 1,000.00 2,000.00
Fresh air louver
500X200mm no 1.00 1,000.00 1,000.00 1,000.00
0.56m2 net free area no 7.00 1,000.00 1,000.00 7,000.00
Vent cap
150 mm dia no 19.00 350.00 350.00 6,650.00
26,650.00
B-5. FUEL OIL SYSTEM
Supply and installation of BI Pipes (assumed pipe material)
OSM 25mm dia m 24.00 197.65 69.18 266.83 6,403.86
Supply and Installation of Gate Valve

25mm dia no 2.00 947.60 331.66 1,279.26 2,558.52
Supply and Installation of storage tanks

1000mm liters no 1.00 10,000.00 10,000.00 10,000.00
Supply and Installation of fuel oil day tank

600mm liters (By Others) no 1.00
Supply and Installation of fuel oil pump

approved capacity (assumed) no 1.00 10,000.00 10,000.00 10,000.00
TESTING / ADJUSTING / BALANCING lot 1.00
GENERAL REQUIREMENT lot 0.00

28,962.38
B-6. LPG PIPING SYSTEM (Supply and Install)
Supply and installation of BI Pipes, Sch 40, seamless
25mm dia m 80.00 468.65 164.03 632.68 50,614.20
20mm dia m 40.00 423.90 148.37 572.27 22,890.60
15mm dia m 6.00 286.80 100.38 387.18 2,323.08
Supply and installation of Ball valve

25mm dia no 3.00 947.50 331.63 1,279.13 3,837.38
20mm dia no 16.00 645.70 226.00 871.70 13,947.12
15mm dia no 10.00 523.45 183.21 706.66 7,066.58
Supply and installation of Seismic valve

25mm dia no 1.00 0.00 0.00 0.00
Supply and installation of Solenoid valve

25mm dia no 1.00 0.00 0.00 0.00
Supply and installation of Automatic change over regulator

25mm dia no 1.00 0.00 0.00 0.00
Supply and installation of Pressure regulator

20mm dia no 8.00 0.00 0.00 0.00
15mm dia no 10.00 0.00 0.00 0.00
Supply and installation of Main gas meter

25mm dia no 1.00 0.00 0.00 0.00
TESTING / ADJUSTING / BALANCING lot 1.00 50,000.00 50,000.00 50,000.00

150,678.95
Total sum this page =============================================================> PhP 1,261,744.78

F E M P
SAFETY ENGINEERING CONSTRUCTION
FIREPRO * ELECTRICAL * MECHANICAL * PLUMBING * SAFETY * ENGINEERS * CONSTRUCTORS
Project:Upgrade of Manggahan Plant

Location: Manggahan GenTri, Cavite
Client: XYZ Inc
Title: Phase 2
SECTION I. ELECTRICAL WORKS

MATERIALS
ITEM SCOPE OF W ORK QTY UNIT LABOR COST TOTAL COST REMARKS
UNIT COST TOTAL COST
A. GENERAL REQUIREMENTS FOR ELECTRICAL
1. Mobilization / Demobilization 1 lot 35,000.00 35,000.00 14,000.00 49,000.00
2. Temporary Facilities 1 lot 27,000.00 27,000.00 10,800.00 37,800.00
3. Permits / Bonds / Insurances 1 lot 50,000.00 50,000.00 20,000.00 70,000.00
4. Project Coordination & Supervision 1 lot 25,000.00 25,000.00 10,000.00 35,000.00
5. Survey & Layout 1 lot 23,800.00 23,800.00 9,520.00 33,320.00
6. As-Built Plans / Shop Drawings 1 lot 50,000.00 50,000.00 20,000.00 70,000.00
7. Personal Protective Equipment 1 lot 32,000.00 32,000.00 12,800.00 44,800.00
8. Testing & Commissioning 1 lot 50,000.00 50,000.00 20,000.00 70,000.00
9. Hauling & Disposal of Construction Debris 1 lot 12,000.00 12,000.00 4,800.00 16,800.00
TOTAL 304,800.00 121,920.00 426,720.00
I.Substation
1.00 Substation
3.0MVA Power Transformer 3 Phase 60Hz, 34.5kV
Primary Delta Connected and 480/277 V Secondary
1 assy 3,500,000.00 3,500,000.00 1,400,000.00 4,900,000.00
wye-connected , Oil Immersed Transformer, Pad
mounted "SIEMENS"
2.00 Proposed Tie Line
Proposed Tie Line between T3 & T2 or (LVSG3
&LVSG 2) as shown in drawing
250MM2 THHN Wire 480 m. 1,132.92 543,801.60 217,520.64 761,322.24
50MM2 THHN Ground Wire 96 m. 227.25 21,816.00 8,726.40 30,542.40
Cable Tray 1 lot 57,960.00 57,960.00 23,184.00 81,144.00
Cable Tray support 1 lot 10,500.00 10,500.00 4,200.00 14,700.00
miscellaneous 1 lot 5,000.00 5,000.00 2,000.00 7,000.00 #########
LVSG-1 1 assy 414,281.25 414,281.25 165,712.50 579,993.75
Main: 2800AT/3200AF,3P,85KAIC,ACB
LVSG-3
Main: 5000AT/5000AF,3P,85KAIC,ACB 1 assy 756,500.00 756,500.00 302,600.00 1,059,100.00
TOTAL 5,309,858.85 2,123,943.54 7,433,802.39
15kVA Uninterrupting power supply (UPS) 3 Phase 5 set 201,000.00 1,005,000.00 402,000.00 1,407,000.00
TOTAL 1,005,000.00 402,000.00 1,407,000.00
LOCATION
LOCATION
A Ammonia Plant
1.00 Wires & Cables
250MM2 789.00 m. 1,132.92 893,873.88 357,549.55 1,251,423.43
200MM3 658.00 m. 1,083.50 712,943.00 285,177.20 998,120.20
150MM2 96 m. 990.40 95,078.40 38,031.36 133,109.76
125MM2 150 m. 910.00 136,500.00 54,600.00 191,100.00
8.0MM2 78 m. 76.00 5,928.00 2,371.20 8,299.20
GROUND WIRE
50MM2 225 m. 227.25 51,131.25 20,452.50 71,583.75
30MM2 259 m. 176.75 45,778.25 18,311.30 64,089.55
3.5MM2 28 m. 36.00 1,008.00 403.20 1,411.20
2.00 CONDUIT/RACEWAYS (RSC)
Rigid Steel Conduit (RSC)
80MMØ 109 pcs 276.00 30,084.00 12,033.60 42,117.60
65MMØ 62 pcs 236.23 14,646.26 5,858.50 20,504.76
25MMØ 11 pcs 126.95 1,396.45 558.58 1,955.03
Miscellaneous 1 lot 13,000.00 13,000.00 5,200.00 18,200.00
3.00 PANEL BOARD/MOTOR CONTROL CENTER (MCC) 0.00
MP-PP 1 assy 25,687.00 25,687.00 10,274.80 35,961.80
Main: 50AT/100AF,3P,22KAIC,MCCB
Branches: 4-30AT/100AF,3P,MCCB
MP-COMPRESSOR1 1 assy 613,750.08 613,750.08 245,500.03 859,250.11
Branches: 1 - 1400AT/1600AF,3P,MCCB
1 - 600AT/600AF,3P,MCCB
1 - 500AT/600AF,3P,MCCB
1 - 50AT/100AF,3P,MCCB
4.00 EQUIPMENTS/TRANSFORMER
225kVA Power Transformer 3 Phase 60Hz, 440V
Primary Delta Connected and 230 V Secondary wye- 1 pcs 423,750.65 423,750.65 169,500.26 593,250.91
connected , Dry Type Transformer
TOTAL 3,092,805.22 1,237,122.09 4,329,927.31
B New Cone Area
1.00 Wires & Cables
150MM2 351 m. 990.40 347,630.40 139,052.16 486,682.56
14MM2 186 m. 86.00 15,996.00 6,398.40 22,394.40
5.5MM2 204 m. 47.50 9,690.00 3,876.00 13,566.00
3.5MM2 2397 m. 36.00 86,292.00 34,516.80 120,808.80
GROUND WIRE
30MM2 117 m. 176.75 20,679.75 8,271.90 28,951.65
3.5MM2 929 m. 36.00 33,444.00 13,377.60 46,821.60
65MMØ 45 pcs 236.23 10,630.35 4,252.14 14,882.49
25MMØ 568 pcs 126.95 72,107.60 28,843.04 100,950.64
3.00 PANEL BOARD/MOTOR CONTROL CENTER (MCC)
MP-PP2-EQUIP 1 assy 25,687.00 25,687.00 10,274.80 35,961.80
MP-EQUIP2 1 assy 390,949.99 390,949.99 156,380.00 547,329.99
Branches: 2 - 60AT/100AF,3P,MCCB
17 - 30AT/100AF,3P,MCCB
1 - 40AT/100AF,3P,MCCB
4.00 OUTLET
INDUSTRIAL SOCKET OUTLET 230V 1Ø 8 pcs 655.00 5,240.00 2,096.00 7,336.00
INDUSTRIAL SOCKET OUTLET 230V 3Ø 8 pcs 825.65 6,605.20 2,642.08 9,247.28
INDUSTRIAL SOCKET OUTLET 440V 3Ø 8 pcs 1,124.00 8,992.00 3,596.80 12,588.80
5.00 EQUIPMENTS

TOTAL 1,089,544.29 435,817.72 1,525,362.01

C M&J WAREHOUSE
1.00 Wires & Cables
250MM2 625.00 m. 1,132.92 708,075.00 283,230.00 991,305.00
150MM2 - m. 990.40 #VALUE!
30MM2 336 m. 176.75 59,388.00 23,755.20 83,143.20
22MM2 270 m. 132.25 35,707.50 14,283.00 49,990.50
8.0MM2 540 m. 76.00 41,040.00 16,416.00 57,456.00
3.5MM2 12276 m. 36.00 441,936.00 176,774.40 618,710.40
GROUND WIRE
50MM2 113 m. 227.25 25,679.25 10,271.70 35,950.95
30MM2 117 m. 176.75 20,679.75 8,271.90 28,951.65
8.0MM2 225 m. 76.00 17,100.00 6,840.00 23,940.00
3.5MM2 4791 m. 36.00 172,476.00 68,990.40 241,466.40
32MMØ 76 pcs 236.23 17,953.48 7,181.39 25,134.87
25MMØ 1439 pcs 126.95 182,681.05 73,072.42 255,753.47
MP-CONVEYOR1 1 assy 423,761.00 423,761.00 169,504.40 593,265.40
MP-CONVEYOR2 1 assy 339,008.88 339,008.88 135,603.55 474,612.43
MP-LPP-EQUIP 1 assy 271,207.04 271,207.04 108,482.82 379,689.86
MP-EQUIP 1 assy 271,207.04 271,207.04 108,482.82 379,689.86
1-75AT/100AF,3P,MCCB
MP-MDP 1 assy 662,604.24 662,604.24 265,041.70 927,645.94
1-1000AT/1000AF,3P,MCCB
4.0 LIGHTING FIXTURES
2X40w Fluorescent Lamp Fixture 804 pcs 1,295.00 1,041,180.00 416,472.00 1,457,652.00
One gang Switch 15 pcs 133.00 1,995.00 798.00 2,793.00
Two gang Switch 43 pcs 175.00 7,525.00 3,010.00 10,535.00
Three gang Switch 21 pcs 205.00 4,305.00 1,722.00 6,027.00
5.0 CONVENIENCE OUTLET
Duplex Convenience Outlet 88 pcs 325.00 28,600.00 11,440.00 40,040.00
TOTAL 4,842,374.23 1,936,949.69 6,779,323.92
D AGEING
1.00 Wires & Cables
200MM2 30 m. 1,132.92 33,987.60 13,595.04 47,582.64
30MM2 450 m. 176.75 79,537.50 31,815.00 111,352.50
8.0MM2 450 m. 76.00 34,200.00 13,680.00 47,880.00
GROUND WIRE
60MM2 10 m. 327.25 3,272.50 1,309.00 4,581.50
8.0MM2 150 m. 76.00 11,400.00 4,560.00 15,960.00
5.5MM2 150 m. 47.50 7,125.00 2,850.00 9,975.00
32MMØ 55 pcs 165.25 9,088.75 3,635.50 12,724.25
25MMØ 53 pcs 126.95 6,728.35 2,691.34 9,419.69
MP-AGIENG
Main: 700AT/800AF,3P,60KAIC,MCCB 1 assy 30,600.00 30,600.00 12,240.00 42,840.00
2X40w Fluorescent Lamp Fixture 105 pcs 1,295.00 135,975.00 54,390.00 190,365.00
One gang Switch 10 pcs 133.00 1,330.00 532.00 1,862.00
Two gang Switch 35 pcs 175.00 6,125.00 2,450.00 8,575.00
TOTAL 422,324.70 168,929.88 591,254.58
E MP-REF.
1.00 FEEDER LINE
250MM2 THHN 2268 m. 1,132.92 2,569,462.56 1,027,785.02 3,597,247.58
50MM2 THHN 756 m. 227.25 171,801.00 68,720.40 240,521.40
Cable Tray Ladder Type
Cable Tray 102mm x 915mm x 6000mm 108 length 48,980.00 5,289,840.00 2,115,936.00 7,405,776.00
Cable Tray Support 1 lot 845,000.00 845,000.00 338,000.00 1,183,000.00
Wires & Cables
3.5MM2 867 m. 36.00 31,212.00 12,484.80 43,696.80
GROUND WIRE
3.5MM2 294 m. 36.00 10,584.00 4,233.60 14,817.60
25MMØ 10 pcs 126.95 1,269.50 507.80 1,777.30
20MMØ 88 pcs 100.00 8,800.00 3,520.00 12,320.00
MP-REF.
Main: 2800AT/3200AF,3P,85KAIC,MCC 1 assy 615,240.00 615,240.00 246,096.00 861,336.00
1-2500AT/2500AF,3P,MCCB
TOTAL 9,558,209.06 3,823,283.62 13,381,492.68
2X40w Fluorescent Lamp Fixture 40 pcs 1,295.00 51,800.00 20,720.00 72,520.00
One gang Switch 7 pcs 133.00 931.00 372.40 1,303.40
Two gang Switch 12 pcs 175.00 2,100.00 840.00 2,940.00
TOTAL 114,986.00 45,994.40 160,980.40
II Lightning Protection System
Ingesco ESE 108mtr radius capacity Lightning
Arrester including Strike counter, Steel Mast, 2 set 90,000.00 180,000.00 72,000.00
Lightning Counter (CDR-11) and Lugs 252,000.00
Steel Pole, tapering, complete with base plates, anchor bolts,
connecting plates, machine bolts, ladder, hot-dip galvanized, as 2 set 47,265.00 94,530.00 37,812.00
per drawing. 132,342.00
Arrester Carrier Cable Wire (60mm² xlpe 15kv) 60 lm 3,850.00 231,000.00 92,400.00 323,400.00
Bare Copper Stranded Wire 60mm², 30 lm 425.00 12,750.00 5,100.00 17,850.00
Ground Well Pipe, 200mm Dia PVC x 10 Ft long, Orange 5 pcs 1,425.00 7,125.00 2,850.00 9,975.00
Ground Rod 5/8 x 10ft. 9 pcs 725.00 6,525.00 2,610.00 9,135.00
Ground connector 9 pcs 85.00 765.00 306.00 1,071.00
U-bolt Copper Ground clap 2 pcs 125.00 250.00 100.00 350.00
Reinforcing Bar, 8mm dia x 20 Ft (for ground well cover) 3 pcs 165.00 495.00 198.00 693.00
10mm dia x 20 Ft (for ground well handle) 2 pcs 172.00 344.00 137.60 481.60
Portland Cement 3 bags 2,750.00 8,250.00 3,300.00 11,550.00
Sand 5 bags 34.00 170.00 68.00 238.00
Gravel G 1/2 2 bags 45.00 90.00 36.00 126.00
TOTAL 549,794.00 219,917.60 769,711.60
TOTAL
20,979,837.50 8,391,935.00 29,371,772.50
Miscellaneous 5% 1,468,588.63
Taxes 12% 3,524,612.70
Profit 25% 7,342,943.13
Grand Total 41,707,916.95
Preparade by:
Romel V. Alcasabas,rme
Checked by:
Engr. William J. Juan,pee,rmp
PLUMBING WORKS PROPOSAL
PROJECT: BORACAY RESORT HOTEL (MARIA) Date: SEPTEMBER 30, 2014

LOCATION: BORACAY, MALAY, AKLAN BY: Al l an Rey '26
OWNER: BORACAY LAND CORP. Checked : WJJ
MATERIALS LABOR
NO. DESCRIPTION QUANTITY UNIT
AMOUNT TOTAL
PRICE
I PLUMBING WORKS
Ia Water Lines
VALVES
Supply and Installation of Gate Valve
100mmØ Pipe 7 pcs. PhP 3,394.00 23,758.00 8,315.30
50mmØ Pipe 3 pcs. PhP 1,697.00 5,091.00 1,781.85
40mmØ Pipe 3 pcs. PhP 836.90 2,510.70 878.75
32mmØ Pipe 1 pcs. PhP 665.26 665.26 232.84
25mmØ Pipe 8 pcs. PhP 542.03 4,336.24 1,517.68
20mmØ Pipe 1,079 pcs. PhP 410.81 443,263.99 155,142.40
Supply and Installation of Check Valve
100mmØ Pipe 3 pcs. PhP 3,285.00 9,855.00 3,449.25
50mmØ Pipe 3 pcs. PhP 1,465.00 4,395.00 1,538.25
Supply and Installation of Water Meter
100mmØ Pipe 3 pcs. PhP 3,125.00 9,375.00 3,281.25
50mmØ Pipe 1 pcs. PhP 1,445.00 1,445.00 505.75
20mmØ Pipe 444 pcs. PhP 545.00 241,980.00 84,693.00
Supply and Installation of Y-Strainer
100mmØ Pipe 3 pcs. PhP 5,345.00 16,035.00 5,612.25
50mmØ Pipe 1 pcs. PhP 3,225.00 3,225.00 1,128.75
Supply and Installation of Float Valve
100mmØ Pipe 4 pcs. PhP 2,235.00 8,940.00 3,129.00
Supply and Installation of Hose Bibb
15mmØ Pipe 442 pcs. PhP 355.00 156,910.00 54,918.50
Supply and installation of GI pipes, Schedule 40,
including fittings, supports, markings, paintings and
other miscellaneous items as required
200mm Dia 6 M. PhP 3,425.00 20,550.00 7,192.50
100mm Dia 184 M. PhP 2,886.00 531,024.00 185,858.40
75mm Dia 128 M. PhP 2,346.00 300,288.00 105,100.80
50mm Dia 720 M. PhP 1,986.00 1,429,920.00 500,472.00
25mm Dia 6 M. PhP 664.00 3,984.00 1,394.40
FITTINGS (G.I.)
Supply and installation of Elbow 90
200mm Dia 2 pcs. PhP 1,225.00 2,450.00 857.50
100mm Dia 30 pcs. PhP 665.00 19,950.00 6,982.50
75mm Dia 3 pcs. PhP 335.00 1,005.00 351.75
50mm Dia 39 pcs. PhP 225.00 8,775.00 3,071.25
25mm Dia 2 pcs. PhP 125.00 250.00 87.50
Supply and installation of Tee
200mm Dia 1 pcs. PhP 545.50 545.50 190.93
100mm dia 3 pcs. PhP 445.50 1,336.50 467.78
75mm dia 1 pcs. PhP 225.25 225.25 78.84
50mm dia 1 pcs. PhP 179.50 179.50 62.83
Supply and installation of Tee reducer
100 x 50 mm Dia 25 pcs. PhP 175.50 4,387.50 1,535.63
75 x 50 mm Dia 1 pcs. PhP 152.50 152.50 53.38
50 x 32 mm Dia 192 pcs. PhP 112.50 21,600.00 7,560.00
50 x 25 mm Dia 5 pcs. PhP 87.67 438.35 153.42
Supply and installation of Reducer
100 x 50 mm Dia 5 pcs. PhP 155.50 777.50 272.13
75 x 50 mm Dia 2 pcs. PhP 125.12 250.24 87.58
50 x 40 mm Dia 1 pcs. PhP 89.67 89.67 31.38
50 x 32 mm Dia 30 pcs. PhP 75.50 2,265.00 792.75
50 x 25 mm Dia 2 pcs. PhP 45.50 91.00 31.85
Supply and installation of End cap
50 mm Dia 30 pcs. PhP 55.25 1,657.50 580.13
25 mm Dia 7 pcs. PhP 24.35 170.45 59.66
Supply and installation of Polypropylene PN20
(PPR) including, hangers, supports, m arkings,
paintings and other m iscellaneous item s as
required to com plete the system
50 mm Dia 16 M. PhP 1,886.45 30,183.20 10,564.12
40 mm Dia 40 M. PhP 1,251.54 50,061.60 17,521.56
32 mm Dia 89 M. PhP 915.40 81,470.60 28,514.71
25 mm Dia 708 M. PhP 564.83 399,899.64 139,964.87
20 mm Dia 7,887 M. PhP 361.46 2,850,835.02 997,792.26
Fittings (PPR)
Supply and installation of elbow 90 deg
50 mm Dia 2 pcs. PhP 130.24 260.48 91.17
32 mm Dia 203 pcs. PhP 40.98 8,318.94 2,911.63
25 mm Dia 3 pcs. PhP 26.13 78.39 27.44
20 mm Dia 7,840 pcs. PhP 16.98 133,123.20 46,593.12
Supply and installation of tee
50 mm Dia 0 pcs. PhP 169.02 - -
32 mm Dia 228 pcs. PhP 53.00 12,084.00 4,229.40
25 mm Dia 0 pcs. PhP 34.47 - -
20 mm Dia 2,217 pcs. PhP 19.93 44,184.81 15,464.68
Supply and installation of tee reducer -
50mm x 25mm Dia 0 pcs. PhP 69.67 - -
40mm x 25mm Dia 13 pcs. PhP 39.45 512.85 179.50
32mm x 25mm Dia 5 pcs. PhP 28.66 143.30 50.16
32mm x 20mm Dia 5 pcs. PhP 20.85 104.25 36.49
25mm x 20mm Dia 4 pcs. PhP 13.95 55.80 19.53
Supply and installation of tee with fem ale thread
25 mm Dia 20 pcs. PhP 139.87 2,797.40 979.09
20 mm Dia 2,233 pcs. PhP 103.02 230,043.66 80,515.28
Supply and installation of coupling reducer
40 x 32 mm Dia 3 pcs. PhP 40.83 122.49 42.87
40 x 25 mm Dia 1 pcs. PhP 39.45 39.45 13.81
32 x 25 mm Dia 21 pcs. PhP 28.66 601.86 210.65
32 x 20 mm Dia 448 pcs. PhP 20.85 9,340.80 3,269.28
25 x 20 mm Dia 2,233 pcs. PhP 13.95 31,150.35 10,902.62
Supply and installation of endcap
32mm Dia 20 pcs. PhP 22.50 450.00 157.50
25mm Dia 2,233 pcs. PhP 14.91 33,294.03 11,652.91
Supply and installation of m ale adaptor
50 mm Dia 1 pcs. PhP 717.64 717.64 251.17
40 mm Dia 1 pcs. PhP 484.39 484.39 169.54
32 mm Dia 224 pcs. PhP 337.46 75,591.04 26,456.86
20mm Dia 888 pcs. PhP 121.33 107,741.04 37,709.36
SUB-TOTAL 7,387,837.88 2,585,743.26
Ib Sewage Lines
Supply and installation of PVC(Polyvinyl Chloride)
Pipes Series 1000, including fittings, supports, markings,
paintings and other miscellaneous items as required
200 mm diamet er 304 M. PhP 1,093.80 332,515.20 116,380.32
150 mm diamet er 421 M. PhP 865.25 364,270.25 127,494.59
100 mm diamet er 1395 M. PhP 407.80 568,881.00 199,108.35
75 mm diamet er 718 M. PhP 269.55 193,536.90 67,737.92
50 mm diamet er 1670 M. PhP 131.30 219,271.00 76,744.85
Fittings(PVC)
Supply and installation of wye
200 mm diamet er 27 pcs. PhP 223.30 6,029.10 2,110.19
50 mm diamet er 2 pcs. PhP 26.95 53.90 18.87
Supply and installation of wye reducer
200 x 100 mm diamet er 34 pcs. PhP 2,088.80 71,019.20 24,856.72
150 x 75 mm diamet er 2 pcs. PhP 1,070.20 2,140.40 749.14
150 x 50 mm diamet er 36 pcs. PhP 774.30 27,874.80 9,756.18
100 x 50 mm diamet er 2 pcs. PhP 182.50 365.00 127.75
Supply and installation of tee reducer
150 mm diamet er 6 pcs. PhP 315.00 1,890.00 661.50
Supply and installation of reducer
Supply and installation of end cap / cleanout
200 mm diamet er 34 pcs. PhP 1,550.00 52,700.00 18,445.00
Supply and installation of floor trap
Supply and installation of P-trap
Supply and installation of shower drain
Supply and installation of floor drain
Supply and installation of janitor drain
50 mm diamet er 0 pcs. PhP 431.30 - -
Supply and installation of floor clean out
100 mm diamet er 0 pcs. PhP 604.95 - -
SUB-TOTAL 3,269,734.85 1,144,407.20
Ic Vent Lines
100 mm diamet er 81 M. PhP 407.80 33,031.80 11,561.13
75 mm diamet er 1341 M. PhP 269.55 361,466.55 126,513.29
50 mm diamet er 3239 M. PhP 131.30 425,280.70 148,848.25
Supply and installation of tee reducer
75 mm diamet er 1 pc. PhP 131.65 131.65 46.08
100 x 50 mm diamet er 1 pc. PhP 182.85 182.85 64.00
Supply and installation of end cap
Supply and installation of vent thru roof
Supply and installation of AAV
SUB-TOTAL 1,523,704.15 533,296.45
Ic Storm Drainage Lines
250 mm dia 55 M. PhP 1,880.15 103,408.25 36,192.89
200 mm dia 103 M. PhP 1,322.70 136,238.10 47,683.34
150 mm dia 571 M. PhP 865.25 494,057.75 172,920.21
100 mm dia 218 M. PhP 407.80 88,900.40 31,115.14
50 mm dia 1612 M. PhP 131.30 211,655.60 74,079.46
Fittings(PVC)
Supply and installation of wye
250 mm dia 2 pcs. PhP 338.75 677.50 237.13
200 mm dia 2 pcs. PhP 223.30 446.60 156.31
150 mm dia 40 pcs. PhP 157.85 6,314.00 2,209.90
100 mm dia 10 pcs. PhP 92.40 924.00 323.40
50 mm dia 514 pcs. PhP 26.95 13,852.30 4,848.31
Supply and installation of wye reducer
250 x 200 mm dia pcs. PhP 4,775.00 - -
250 x 150 mm dia 5 pcs. PhP 4,085.00 20,425.00 7,148.75
250 x 100 mm dia 4 pcs. PhP 3,785.00 15,140.00 5,299.00
250 x 50 mm dia 1 pcs. PhP 3,225.00 3,225.00 1,128.75
200 x 150 mm dia 9 pcs. PhP 2,685.40 24,168.60 8,459.01
200 x 100 mm dia 5 pcs. PhP 2,088.80 10,444.00 3,655.40
200 x 50 mm dia 26 pcs. PhP 1,895.00 49,270.00 17,244.50
150 x 100 mm dia 0 pcs. PhP 435.30 - -
150 x 50 mm dia 0 pcs. PhP 335.30 - -
100 x 75 mm dia 14 pcs. PhP 245.30 3,434.20 1,201.97
100 x 50 mm dia 12 pcs. PhP 118.50 1,422.00 497.70
200 mm dia 9 pcs. PhP 1,085.00 9,765.00 3,417.75
150 mm dia 52 pcs. PhP 865.00 44,980.00 15,743.00
100 mm dia 20 pcs. PhP 192.75 3,855.00 1,349.25
75 mm dia 14 pcs. PhP 131.62 1,842.68 644.94
50 mm dia 70 pcs. PhP 70.50 4,935.00 1,727.25
250 mm dia 2 pcs. PhP 898.00 1,796.00 628.60
200 mm dia 4 pcs. PhP 815.00 3,260.00 1,141.00
150 mm dia 122 pcs. PhP 762.00 92,964.00 32,537.40
100 mm dia 25 pcs. PhP 169.00 4,225.00 1,478.75
75mm dia 14 pcs. PhP 116.00 1,624.00 568.40
50mm dia 558 pcs. PhP 63.00 35,154.00 12,303.90
250 x 200 mm dia 2 pcs. PhP 3,335.00 6,670.00 2,334.50
250 x 100 mm dia 0 pcs. - -
200 x 150 mm dia 0 pcs. - -
200 x 100 mm dia 1 pcs. PhP 2,085.00 2,085.00 729.75
200 x 50 mm dia 1 pcs. PhP 1,885.00 1,885.00 659.75
Supply and installation of end cap / cleanout
250 mm dia 1 pcs. PhP 1,232.00 1,232.00 431.20
200 mm dia 8 pcs. PhP 1,056.00 8,448.00 2,956.80
150 mm dia 12 pcs. PhP 880.00 10,560.00 3,696.00
100 mm dia 3 pcs. PhP 352.00 1,056.00 369.60
50 mm dia 569 pcs. PhP 176.00 100,144.00 35,050.40
Supply and installation of GI pipes, Schedule 40,
including fittings, supports, m arkings, paintings and
other m iscellaneous item s as required
50 mm Dia 40 M. PhP 251.00 10,040.00 3,514.00
50 mm dia 5 pcs. PhP 150.00 750.00 262.50
Elastom eric rubber Insulation 20 m m thick
50 mm Dia. 1595 pcs. PhP 150.00 239,250.00 83,737.50
Flexible hose
50 mm Dia. 2 pcs. PhP 120.00 240.00 84.00
Supply and installation of floor drain
75 mm Dia 14 pcs. PhP 225.00 3,150.00 1,102.50
50 mm Dia 12 pcs. PhP 175.00 2,100.00 735.00
Supply and installation of roof drain
150 mm Dia 40 pcs. PhP 355.00 14,200.00 4,970.00
100 mm Dia 10 pcs. PhP 300.00 3,000.00 1,050.00
Supply and installation of deck drain
150 mm dia 5 pcs. PhP 375.00 1,875.00 656.25
Supply and installation of trench drain
100 mm dia 8 pcs. PhP 475.00 3,800.00 1,330.00
100 mm dia 8 pcs. PhP 475.00 3,800.00 1,330.00
SUB-TOTAL 1,798,888.98 629,611.14
Id PLUMBING FIXTURES(LABORS ONLY)
Water Closet (flush type) 504 set 970,200.00
Lavatory Counter Top 510 set 571,200.00
Lavatory (wall mounted) 510 set 232,050.00
Urinal, flush valve type 9 set 11,025.00
kitchen sink complete with accessories 486 set 680,400.00
shower set (valve, head & faucet) 491 set 859,250.00
Floor Drain 100 x 100 2448 set 642,600.00
Floor clean out 100 x 100 90 set 23,625.00
SUB-TOTAL 3,990,350.00
NOTE: FIXTURES MAYBE SUPPLY BY THE OWNER OR OTHERS.
TOTAL MATERIAL COSTS PhP 13,980,165.86

TOTAL LABOR COSTS PhP 4,893,058.05
OVERHEAD PhP 125,000.00
PERMITS/BONDS/INSURANCE PhP 225,000.00
CONTRACTORS PROFIT PhP 155,000.00
TAXES PhP 125,000.00
TOTAL PROJECT COSTS PhP 19,503,223.91
FEMP
Client: St. William Medical Center of Laoag City

Bo. Gabu, Laoag City, Ilocos Norte
Title: Fire Protection System - CONSTRUCTION OF LEVEL II HOSPITAL
SECTION IV-B.FIRE PROTECTION WORKS

MATERIALS LABOR
ITEM SCOPE OF WORK QTY UNIT TOTAL COST REMARKS
UNIT COST TOTAL COST UNIT COST TOTAL COST
GENERAL REQUIREMENTS FOR FIRE PROTECTION
1. Mobilization / Demobilization 1 lot 50,000.00 50,000.00 17,500.00 17,500.00 67,500.00
2. Temporary Facilities 1 lot 90,000.00 90,000.00 31,500.00 31,500.00 121,500.00
3. Permits / Bonds / Insurances 1 lot 50,000.00 50,000.00 17,500.00 17,500.00 67,500.00
4. Project Coordination & Supervision 1 lot 85,000.00 85,000.00 29,750.00 29,750.00 114,750.00
5. Survey & Layout 1 lot 35,000.00 35,000.00 12,250.00 12,250.00 47,250.00
6. As-Built Plans / Shop Drawings 1 lot 30,000.00 30,000.00 10,500.00 10,500.00 40,500.00
7. Personal Protective Equipment 1 lot 50,000.00 50,000.00 17,500.00 17,500.00 67,500.00
8. Testing & Commissioning 1 lot 55,000.00 55,000.00 19,250.00 19,250.00 74,250.00
9. Hauling & Disposal of Construction Debris 1 lot 30,000.00 30,000.00 10,500.00 10,500.00 40,500.00
SUB-TOTAL 641,250.00
I. B.I. PIPES & FITTINGS

A. B.I. PIPES SCH. 40
150 mm ø x 6.0m (6" dia.) 100 L. 8,000.74 800,074.00 2,800.26 280,025.90
100 mm ø x 6.0m (4" dia.) 41 L. 6,418.74 263,168.34 2,246.56 92,108.92 355,277.26
60 mm ø x 6.0m (2 1/2" dia.) 5 L. 4,500.00 22,500.00 1,575.00 7,875.00 30,375.00
50 mm ø x 6.0m (2" dia.) 32 L. 3,415.77 109,304.64 1,195.52 38,256.62 147,561.26
40 mm ø x 6.0m (1 1/2" dia.) 57 L. 1,600.50 91,228.50 560.18 31,929.98 123,158.48
32 mm ø x 6.0m (1 1/4" dia.) 37 L. 1,398.90 51,759.30 489.62 18,115.76 69,875.06
25 mm ø x 6.0m (1" dia.) 235 L. 1,057.50 248,512.50 370.13 86,979.38 335,491.88
All B.I. Fittings (i.e. Flange Coupling, Elbow, reducer, coupling, Tee,
3 lot
etc.) 250,000.00 750000 87500 262500 1012500
SUB-TOTAL I 2,074,238.93
II. SPRINKLER HEADS, FLOOR CONTROL VALVE & HANGERS & BRACING
A. Pendent Type Standard response 155 deg. F., (K-5,6), 1/2" orifice 803 pcs 459.54 369,010.62 160.84 129,153.72 498,164.34
Upright Type Standard Response 155 deg. F., (K-5,6), 1/2" orifice 18 pcs 500.00 9,000.00 175.00 3,150.00 12,150.00
Sidewall Type Extended Coverage 155 deg. F., (K-5,6) 1/2" orifice 21 pcs 600.00 12,600.00 210.00 4,410.00 17,010.00
Floor Control Valve Assembly (UL/FM Approved) 3 pcs 6,200.00 18,600.00 2,170.00 6,510.00
B. Floor Control Valve/Sectional Valves (UL/FM Approved)
100 mm dia, O.S. & Y Gate Valve 5 pcs 3,500.00 17,500.00 1,225.00 6,125.00 23,625.00
C. Supervisory Switch (UL/FM Approved)
100mm dia. 5 pcs 4,700.00 23,500.00 1,645.00 8,225.00 31,725.00
D. Water Flow Switch (UL/FM Approved)
100mm dia. 5 pcs 4,560.00 22,800.00 1,596.00 7,980.00 30,780.00
E. Test Valve (Gate valve 1")
25mm dia. Gate valve 5 pcs 2,300.00 11,500.00 805.00 4,025.00 15,525.00
F. Drain Valve (1 1/4")
25mm dia. Ball valve 5 pcs 1,320.00 6,600.00 462.00 2,310.00 8,910.00
G. ITC Sight Glass 25mm (1" dia.) 5 pcs 1,115.00 5,575.00 390.25 1,951.25 7,526.25
H. Pressure Gauge 5 pcs 780.00 3,900.00 273.00 1,365.00 5,265.00
I. Victaulic Mechanical Grooved Coupling
150 mm dia. 40 pcs 2,070.00 82,800.00 724.50 28,980.00 111,780.00
J. Hanger and Supports 1 lot 95,000.00 95,000.00 33,250.00 33,250.00 128,250.00
Angle Bar (1 1/2" x 1 1/2" x 1/4)
Angle Bar (2 x 2 x 1/4)
Angle Bar (2 1/2 x 2 1/2 x 3/16)
Flat Bar (1 x 1 x 1 1/16)
Threaded Rod (3/8" dia.)
K. Auxilllary Drain 14 pcs 2,483.50 34,769.00 869.23 12,169.15
L. Inspector's Test Connection 5 pcs 21,436.00 107,180.00 7,502.60 37,513.00
M. Gate Valve 8 pcs 19,837.00 158,696.00 6,942.95 55,543.60
150 mm dia.
SUB-TOTAL II 890,710.59
III. FIRE PUMP SET
A. Fire Pump with complete accessories & Controller 1 set 650,000.00 650,000.00 227,500.00 227,500.00 877,500.00
"Fairbanks morse" Non-UL Vertical Turbine Pump, model 6m, cast

iron bowl, bronze impeller with a rated capacity of 300 GPM at
120psi, stainless steel bowl, impeller, H2O lube bowls assembly with
strainer 5 ft column line shaft assembly Surface Discharge Head with
packed gland, powered by 50 Hp, electric motor, 3450rpm, 230/380 v,
3 phase/ 60 Hz. Complete with the ff. accessories
* Main Relief Valve 3"
* Flowmeter
"IEC STANDARD" Fire Pump Controller wye-delta magnetic starter

rating 30HP, voltage 230V, 3 Phase, 60hz with circuit breaker,
magnetic contactor, thermal overload relay, start/ stop push button,
indicating pilot lights, H-O-A 3 position selector switch, PRESSURE
SWITCH wired in general purpose NEMA standard enclosure.
B. Jockey Pump with complete accessories & Controller 1 set 100,000.00 100,000.00 35,000.00 35,000.00 135,000.00
"GRUNDFOS" Submersible turbine pump Model SP 5A-15, rated to

deliver 25 GPM against 120psi, stainless steel wetted parts
construction, couple with 5HP, 3 Ph, 380v, 3450 RPM, 60 Hz.,
"IEC standard" JOCKEY PUMP CONTROLLER D-O-L magnetic starter
rating 3 HP, voltage 230V, 3 Phase, 60hz, with circuit breaker,
magnetic contactor, start/stop push button, indicating pilot lights, H-
O-A 3 position selector switch, Industrial pressure switch wired in
general purpose NEMA 1 standard enclosure.
SUB-TOTAL III 1,012,500.00
IV. VALVES, FDC, AND OTHER MATERIALS TO COMPLETE WORKS
A. Fire Hose Cabinet with complete accessories 17 pcs 15,600.00 265,200.00 5,460.00 92,820.00 358,020.00
B. Fire Hose Valve 40mm (1 1/2) 17 pcs 18,779.50 319,251.50 6,572.83 111,738.03 430,989.53
C. Fire department Connection 2-65mm x 100mm dia. 1 pcs 20,876.00 20,876.00 7,306.60 7,306.60 28,182.60
D. Roof Manifold Connection 2-65mm x 100mm dia. 1 pcs 20,320.96 20,320.96 7,112.34 7,112.34 27,433.30
E. Alarm Check Valve (UL/FM Approved)
150 mm 2 set 11,224.00 22,448.00 3,928.40 7,856.80 30,304.80
F. Swing Check Valve (UL/FM Approved)
150 mm 4 pcs 34,707.00 138,828.00 12,147.45 48,589.80 187,417.80
40 mm (KITZ Brand) 1 pcs 11,638.92 11,638.92 4,073.62 4,073.62 15,712.54
G. OS & Y Gate Valve (UL/FM Approved)
150 mm 4 pcs 50,366.00 201,464.00 17,628.10 70,512.40 271,976.40
H. Butterfly Valve (UL/FM Approved)
150 mm 2 pc 5,196.16 10,392.32 1,818.66 3,637.31 14,029.63
I. Other Materials to complete works
Welding Rod (6011 x 1/8" x 20 kg/Box) 14 box 1,980.00 27,720.00 693.00 9,702.00 37,422.00
Welding Rod (6013) 20kg/box 10 box 2,814.00 28,140.00 984.90 9,849.00 37,989.00
Int'l Red QDE 44 gal 1,652.00 72,688.00 578.20 25,440.80 98,128.80
Red Oxide Primer 44 gal 3,026.00 133,144.00 1,059.10 46,600.40 179,744.40
Paint Thinner 22 gal 600.00 13,200.00 210.00 4,620.00 17,820.00
3/8 Bolts & Nuts with Washer with Grip Anchor 1600 pcs 192.00 307,200.00 67.20 107,520.00 414,720.00
1/2 Bolts & Nuts with Washer with Grip Anchor 400 pcs 141.54 56,616.00 49.54 19,815.60 76,431.60
5/8 x 2 1/2 Bolts & Nuts with washer 1000 pcs 271.00 271,000.00 94.85 94,850.00 365,850.00
5/8 x 5 Bolts & Nuts w/ washer 80 pcs 330.00 26,400.00 115.50 9,240.00 35,640.00
5/16 in. Thick Rubber Gasket 4 l.m. 230.00 920.00 80.50 322.00 1,242.00
Teflon Tape 150 pcs/Box 40 Box 7,800.00 312,000.00 2,730.00 109,200.00 421,200.00
Grinding & Cutting Disc 2 lot 35,000.00 70,000.00 12,250.00 24,500.00 94,500.00
Threading Oil 2 lot 25,000.00 50,000.00 8,750.00 17,500.00 67,500.00
Electrical Works for Fire Pump & Supervisory Switch and
1 lot
Waterflow Detector 100,000.00 100,000.00 35,000.00 35,000.00 135,000.00
SUB-TOTAL IV 3,347,254.40
TOTAL 7,965,953.91
Miscellaneous 5 (%) 398,297.70

Taxes 12 (%) 955,914.47
Profit 25 (%) 1,991,488.48
GRAND TOTAL (FIRE PROTECTION WORKS) 11,311,654.55

F E M P
Project:LUZON SOLAR FARM

Location:
Luzon, Phils
Client: SOLARSAFEWIND PHILS
Title: AREA LIGHTNING PROTECTION SYSTEM
SECTION III. ELECTRICAL WORKS
LABOR
ITEM SCOPE OF WORK UNIT TOTAL COST REMARKS
QTY UNIT COST TOTAL COST
I.GROUNDING AND LIGHTNING PROTECTION SYSTEM
100mm dia B.I. PIPE sch. 40 51 pcs 1,925.62 98,206.72 425,562.46
16mm Ø x 600mm Anchor Bolt 204 pcs 99.60 20,318.40 88,046.40
25mm THK. X 400mm x 400mm BASE PLATE 51 pcs 1,041.00 53,091.00 230,061.00
15mm THK. X 300mm x 300mm BASE PLATE 102 pcs 581.40 59,302.80 256,978.80
15mm THK. X 200mm x 200mm BASE PLATE 102 pcs 387.75 39,550.50 171,385.50
12mm THK. X 100mm X 200mm STIFFENER PLATE 51 set 2,597.10 132,452.10 573,959.10
16mm dia. A-325 Machine bolts with nuts & washer 408 pcs 8.40 3,427.20 14,851.20
12mm REBAR LADDER 77 pcs 49.50 3,811.50 16,516.50
SUB-TOTAL I 464,677.55 2,013,602.72
II. GROUNDING AND LIGHTNING PROTECTOR SYSTEM

Eritech ESE 108mtr radius capacity Lightning Arrester
including Strike counter, Steel Mast, and Lugs 51 assy 22,500.00 1,147,500.00 4,972,500.00
Bare Copper Wire 60mm² 613 lm 149.40 91,582.20 396,856.20
Ground Well 153 assy 465.00 71,145.00 308,295.00
Ground Rod 5/8 x 10ft. 153 pcs 195.00 29,835.00 129,285.00
Ground Rod clamp connecter 153 pcs 19.50 2,983.50 12,928.50
Exothermic weld 1 lot 14,857.80 14,857.80 64,383.80
Cadwell Exothermic weld metal 9 set 1,125.00 10,125.00 43,875.00
SUB-TOTAL II 1,368,028.50 5,928,123.50
TOTAL 7,941,726.22
LABOR COST 1,832,706.05

*END OF LECTURE*
We Hope that you have learned the techniques on how

to do your construction/ budgetary estimates in a short
period of time.
MEPF Org. of the Phils.

Architect Flynn B. Arana, uap,rmp,fsp,cso
(0922 881 3187 / 0929 8177 447)
Engr. William Jacinto Juan, mepf,pee,me,rmp,ma

(0943 0616 215/0919 605 4873/ 0995 5253 107)
“Marvelous Tayo”
Noble Advancement of Marvelous People of the Philippines, Inc.
We Will Endeavor to Help Mitigate Traffic Gridlocks/

Losses of Man Hours,
Help Bring Down Expenses Via Affordable Solar
Rooftops/Micro Windmills/Micro H2O Turbines/Micro
Energy Storage/Rainwater Tanks/Solar+Hydrogen Cars/
Inverter Pumps/Heat Pumps/ Sustainable H2O System, etc.
 THANK YOU & GOD BLESS!
M A B U H A Y !
If you need further assistance,

just txt 0995 5253 217/ 0943 0616 215/ 0919 605 4873

MEPF Org. of The Philippines, Inc

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

MEPF Org. of The Philippines, Inc

Uploaded by

Copyright:

Available Formats

MEPF Org. of the Philippines, Inc.

Arch. Flynn B. Arana, uap,rmp,fsp,cso

2. TO SIMPLIFY THE METHOD OF ESTIMATION

3. TO PROJECT A PROBABLE COST USING A PER

4. AND TO BETTER ACHIEVE THE RIGHT PROJECT

5. AND TO STANDARDIZE THE BILL OF MATERIALS

Ball park figure- is projecting a probable cost

BUDGETARY ( Adj.) –is something related to

COSTING both for

CLASSIFICATION COST MARGIN IN PER SQ.M.

CLASS – “A” 28,0000.00– UP

Concrete Volume Computation:

Volume = Length x width x height

Vol. = 0.40 x 0.20 x 1.00

Convert it to Materials under TABLE 1-2 CONCRETE

For this column design, from footing to Beam, we have a nominal

Total = Php 36,875.10

Computing for Tie Wires of Ga. 16

Then we divide the Total weight of Rebars by the volume of concrete:

= 2,910.96 kgs 275 kgs x P34.00 / kgs

For Coco Lumber:

Compute for Volume of Concrete:

Compute for the Rebars:

Exterior wall is 52 lm – 10 columns (0.40) =

Cement Plastering at an average of 16 mm thk.:

Using the table above = 2.61 cu.m.

CHB 6” 1,526.5 PCS x P13.00 / 1 chb = 19,844.50

Method of estimate is by Direct counting of length of each kind of steel.

1. Top Chord: 4.5 mm x 50 mm x 50 mm Angle Bars x 6.00

Compute for Metal furrings:

Total Quotation for this item is P87,000.00 / 24.08 s.m.

Just segregate the Solid Panel doors against Flush doors:

Convert it into per sq. meter method?

In the previous computation:

For Lighting fixtures –

For the conduits, just divide

Convert to per square meter cost: Php 207,312.00

FIRST PAGE SECOND PAGE

ORIGINAL CONTRACT PRICE: PHP 550,000.00

•For 2 sets f 1.5 HP Pumps w/ Bladder tank of 24 Gals cap.(Optional) 120,000.00

Submitted by: CONFORME BY:

B-1.Supply and installation of Split type A/C units including

uPVC pipe (A/C drain pipe)

Elastomeric rubber Insulation 20 mm thick

Supply and Installation of Gate Valve

Supply and Installation of storage tanks

Supply and Installation of fuel oil day tank

Supply and Installation of fuel oil pump

TESTING / ADJUSTING / BALANCING lot 1.00

GENERAL REQUIREMENT lot 0.00

Supply and installation of Ball valve

Supply and installation of Seismic valve

Supply and installation of Solenoid valve

Supply and installation of Automatic change over regulator

Supply and installation of Pressure regulator

Supply and installation of Main gas meter

TESTING / ADJUSTING / BALANCING lot 1.00 50,000.00 50,000.00 50,000.00

Total sum this page =============================================================> PhP 1,261,744.78

Project:Upgrade of Manggahan Plant

SECTION I. ELECTRICAL WORKS

15kVA Power Transformer 3 Phase 60Hz, 440V

TOTAL 1,089,544.29 435,817.72 1,525,362.01

PROJECT: BORACAY RESORT HOTEL (MARIA) Date: SEPTEMBER 30, 2014