You are on page 1of 8

A.

Design Ruang Pelayanan Umum

No Description Qty Freq City


1 produksi
Acrylic 2 pcs 1 pack 1 city
Cutting Stiker 1 pcs 1 pack 1 city
Lampu TL LED 10 pcs 1 pack 1 city
2 Instalasi Product
Jasa produksi Acrylic 2 prs 2 days 1 city
Jasa Produksi Cutting and Design Stiker 1 prs 1 pack 1 city
4 Others
Ongkos kirim Partisi Acrylic + BBM 1 v 1 pack 1 city
Sub Total

B. Papan Kelembagaan ( Neon Box )

No Description Qty Freq City

1 produksi
Acrylic 2 pcs 1 pack 1 city
Stainless 1 pcs 1 pack 1 city
Besi Hollow Galfanis 4 pcs 1 pack 1 city
Besi pipa Galfanis 1 pcs 1 pack 1 city
Kawat Las 1 1 pack 1 city
Cutting Stiker 2 pcs 1 pack 1 city
Lampu TL LED 8 pcs 1 pack 1 city
Cat warna hitam 1 pcs 1 pack 1 city
Kabel Listrik 1 pcs 1 pack 1 city
Resibon & Dempul 1 pcs 1 pack 1 city
2 Instalasi Product
Jasa Produksi dll 2 prs 7 days 1 city
Jasa Las Stainless( Las Argon) 2 pcs 1 pack 1 city
Jasa Potong & Tekuk Stainless 6 pcs 1 pack 1 city
Jasa Instalasi Neon Box 2 prs 1 pack 1 city
4 Others
Ongkos kirim Partisi Acrylic + BBM 1 1 pack 1 city
Sub Total

C. Papan Nama Ruangan Desa

No Description Qty Freq City

1 produksi
Acrylic 1 pcs 1 pack 1 city
Cutting Stiker 1 pcs 1 pack 1 city
2 Instalasi Product
Jasa produksi Acrylic 1 prs 1 days 1 city
Jasa Produksi Cutting and Design Stiker 1 prs 1 pack 1 city
Sub Total
D. Paket CCTV 8 CH

No Description Qty Freq City

1 produksi
DVR HIKVISION 7208 HUIHI K1-8CH 1 prs 1 days 1 city
Kamera Indoor HIKVISION 5MP 4 pcs 1 pack 1 city
Kamera Outdoor HIKVISION 5MP 4 pcs 1 pack 1 city
Power Supply 12 v-20A 1 pcs 1 pack 1 city
Kabel Belden RG59+Power 175 mtr 1 pack 1 city
konektor BNC 16 pcs 1 pack 1 city
Konektor DC 8 pcs 1 pack 1 city
kabel eterna 2x 0,75 2 pcs 1 pack 1 city
kabel HDMI 1 pcs 1 pack 1 city
Ducting 2,5 X 4.0 2 pcs 1 pack 1 city
2 Instalasi Product
Jasa Tarik kabel dan pemasangan kamera 8 pcs 1 days 1 city
3 Others
Ongkos kirim Partisi Acrylic + BBM 1 1 pack 1 city
Sub Total

D. Running Text ukuran 32 x 260 cm

No Description Qty Freq City

1 produksi
Modul standar 16 x 32 cm merah 8 pcs 1 days 1 city
Modul standar 16 x 32 cm putih 8 pcs 1 pack 1 city
Card Control Wifi 1 pcs 1 pack 1 city
Aluminium Case 40cm x 260 cm 1 pcs 1 pack 1 city
Besi siku 3 x 5 cm 6 pcs 1 pack 1 city
Dinabol 3 inch 12 pcs 1 pack 1 city
Kabel flexibel 15 mtr 1 pack 1 city
Aluminium Composite panel 1 1 pack 1 city
Power Supply 1 pcs 1 pack 1 city
Edukasi Program 1 1 pack 1 city
2 Instalasi Product
man power 2 prsn 2 days 1 city
3 Others
Ongkos kirim + BBM 1 1 pack 1 city
Biaya Maintenance 2 thn 1 pack 1 city
Sub Total

GRAND TOTAL
RC UP RC AMOUNT
Rp 3,650,000
975,000 1,950,000
1,000,000 1,000,000
70,000 700,000
Rp 3,750,000
800,000 3,200,000
550,000 550,000
Rp 600,000
600,000 600,000
Rp 8,000,000

RC UP RC AMOUNT

Rp 6,080,000
975,000 1,950,000
578,000 578,000
78,000 312,000
475,000 475,000
65,000 65,000
960,000 1,920,000
70,000 560,000
80,000 80,000
40,000 40,000
100,000 100,000
Rp 6,010,000
300,000 4,200,000
400,000 800,000
35,000 210,000
400,000 800,000
Rp 400,000
400,000 400,000
Rp 12,490,000

RC UP RC AMOUNT
Rp 1,200,000
975,000 975,000
225,000 225,000
Rp 400,000
250,000 250,000
150,000 150,000
Rp 1,600,000

RC UP RC AMOUNT
Rp 8,373,000
2,100,000 2,100,000
525,000 2,100,000
725,000 2,900,000
175,000 175,000
5,000 875,000
5,000 80,000
2,500 20,000
7,500 15,000
36,000 36,000
36,000 72,000
Rp 2,600,000
225,000 1,800,000
Rp 400,000
400,000 400,000
Rp 11,373,000

RC UP RC AMOUNT
Rp 12,761,000
450,000 3,600,000
525,000 4,200,000
950,000 950,000
770,000 770,000
20,000 120,000
3,000 36,000
15,000 225,000
1,300,000 1,300,000
560,000 560,000
1,000,000 1,000,000
Rp 1,000,000
250,000 1,000,000
Rp 2,400,000
400,000 400,000
1,000,000 2,000,000
Rp 16,161,000

GRAND TOTAL Rp 49,624,000


A. Papan Kelembagaan ( Neon Box )

No Description Qty Freq City


1 produksi
Acrylic 2 pcs 1 pack 1 city
Stainless 1 pcs 1 pack 1 city
Besi Hollow Galfanis 4 pcs 1 pack 1 city
Besi pipa Galfanis 1 pcs 1 pack 1 city
Kawat Las 1 1 pack 1 city
Cutting Stiker 2 pcs 1 pack 1 city
Lampu TL LED 8 pcs 1 pack 1 city
Cat warna hitam 1 pcs 1 pack 1 city
Kabel Listrik 1 pcs 1 pack 1 city
Resibon & Dempul 1 pcs 1 pack 1 city
2 Instalasi Product
Jasa Produksi dll 2 prs 7 days 1 city
Jasa Las Stainless( Las Argon) 2 pcs 1 pack 1 city
Jasa Potong & Tekuk Stainless 6 pcs 1 pack 1 city
Jasa Instalasi Neon Box 2 prs 1 pack 1 city
4 Others
Ongkos kirim Partisi Acrylic + BBM 1 1 pack 1 city
Sub Total
B. NEON BOX PETUNJUK DESA

No Description Qty Freq City


1 produksi
Acrylic 2 pcs 1 pack 1 city
Stainless 1 pcs 1 pack 1 city
Besi Hollow Galfanis 4 pcs 1 pack 1 city
Besi pipa Galfanis 1 pcs 1 pack 1 city
Kawat Las 1 1 pack 1 city
Cutting Stiker 2 pcs 1 pack 1 city
Lampu TL LED 6 pcs 1 pack 1 city
Cat warna hitam 1 pcs 1 pack 1 city
Kabel Listrik 1 pcs 1 pack 1 city
Resibon & Dempul 1 pcs 1 pack 1 city
2 Instalasi Product
Jasa Produksi dll 2 prs 7 days 1 city
Jasa Las Stainless( Las Argon) 2 pcs 1 pack 1 city
Jasa Potong & Tekuk Stainless 6 pcs 1 pack 1 city
Jasa Instalasi Neon Box 2 prs 1 pack 1 city
4 Others
Ongkos kirim Partisi Acrylic + BBM 1 1 pack 1 city
Sub Total
D. Videotron ukuran 128 x 200 cm

No Description Qty Freq City

1 produksi
Modul pannel p8 outdoor 48 pcs 1 days 1 city
PSU unit 8 pcs 1 pack 1 city
Aluminium Case 128cm x 192 cm 1 pcs 1 pack 1 city
back case pannel acp 1 pcs 1 pack 1 city
magnet pannel 1 pcs 1 pack 1 city
Kabel DC 1 pcs 1 pack 1 city
kabel power+ colokan 1 mtr 1 pack 1 city
controller 1 pcs 1 pack 1 city
Jasa perakitan videotron 3 org 7 pack 1 city
rangka videotron 1 pkt 1 pack 1 city
2 Instalasi Product
man power 2 prsn 2 days 1 city
3 Others
Ongkos kirim + BBM 1 1 pack 1 city
Biaya Maintenance 1 thn 1 pack 1 city
Sub Total

Grand Total
RC UP RC AMOUNT
Rp 6,080,000
975,000 1,950,000
578,000 578,000
78,000 312,000
475,000 475,000
65,000 65,000
960,000 1,920,000
70,000 560,000
80,000 80,000
40,000 40,000
100,000 100,000
Rp 6,010,000
300,000 4,200,000
400,000 800,000
35,000 210,000
400,000 800,000
Rp 400,000
400,000 400,000
Rp 12,490,000

RC UP RC AMOUNT
Rp 5,170,000
675,000 1,350,000
578,000 578,000
78,000 312,000
475,000 475,000
65,000 65,000
875,000 1,750,000
70,000 420,000
80,000 80,000
40,000 40,000
100,000 100,000
Rp 5,310,000
250,000 3,500,000
400,000 800,000
35,000 210,000
400,000 800,000
Rp 400,000
400,000 400,000
Rp 10,880,000

RC UP RC AMOUNT
Rp 48,240,000
450,000 21,600,000
525,000 4,200,000
2,000,000 2,000,000
770,000 770,000
384,000 384,000
480,000 480,000
156,000 156,000
1,300,000 1,300,000
350,000 7,350,000
10,000,000 10,000,000
Rp 3,000,000
750,000 3,000,000
Rp 3,900,000
1,500,000 1,500,000
2,400,000 2,400,000
Rp 55,140,000

Grand Total Rp 78,510,000

You might also like