This document provides a cost estimate and bill of quantities for the construction of a box culvert at Purok Bayugo, Brgy. Dicayas, Dipolog City. It outlines two items - removal of existing structures and concrete/masonry works. Item I estimates the cost of removal at 58,348.60 pesos including equipment, fuel, and labor. Item II provides a detailed estimate of 577,269.90 pesos for concrete works, including materials, equipment, fuel, and labor. The total estimated cost of the project is 635,618.50 pesos.
This document provides a cost estimate and bill of quantities for the construction of a box culvert at Purok Bayugo, Brgy. Dicayas, Dipolog City. It outlines two items - removal of existing structures and concrete/masonry works. Item I estimates the cost of removal at 58,348.60 pesos including equipment, fuel, and labor. Item II provides a detailed estimate of 577,269.90 pesos for concrete works, including materials, equipment, fuel, and labor. The total estimated cost of the project is 635,618.50 pesos.
This document provides a cost estimate and bill of quantities for the construction of a box culvert at Purok Bayugo, Brgy. Dicayas, Dipolog City. It outlines two items - removal of existing structures and concrete/masonry works. Item I estimates the cost of removal at 58,348.60 pesos including equipment, fuel, and labor. Item II provides a detailed estimate of 577,269.90 pesos for concrete works, including materials, equipment, fuel, and labor. The total estimated cost of the project is 635,618.50 pesos.
Location : Purok Bayugo, Brgy. Dicayas, Dipolog City
Subject : Cost Estimates and Bill of Quantities
Item No. I - Removal of Structures and Obstruction
Description Qty Unit Unit Price Amount A. Equipment P Concrete Cutter 1 unit 0.5 day City Gov't. Equipment Backhoe (Hammer Mounted) 1 unit 1 day City Gov't. Equipment B. Fuel 7,525.00 Diesel Fuel 120 liters 60.00 7,200.00 Gasoline 5 liters 65.00 325.00 C. Manpower P 50,823.60 Operator 2 men 8 days 309.90 4,958.40 Laborer 4 men 37 days 309.90 45,865.20 ITEM NO. I - TOTAL ESTIMATED COST P 58,348.60
Item No. II - Concrete/ Masonry Works
Description Qty Unit Unit Price Amount A. Materials P 446,547.00 Portland Cement 600 bags 285.00 171,000.00 River Sand 73 cu.m. City Gov't. Supply Pea Size Gravel 38 cu.m. City Gov't. Supply 2"Ø max. Coarse Gravel 13 cu.m. City Gov't. Supply 16mmØ x 7.50m Def. Bars 350 pcs. 425.00 148,750.00 12mmØ x 6.0m Def. Bars 274 pcs. 218.00 59,732.00 10mmØ x 6.0m Def. Bars 105 pcs. 155.00 16,275.00 No. 16 Tie Wire 65 kgs. 75.00 4,875.00 60pcs. - 2" x 2" x 8' Coco Lumber 160 bd.ft. 15.00 2,400.00 40pcs. - 2" x 3" x 10' Coco Lumber 200 bd.ft. 15.00 3,000.00 226pcs. - 2" x 4" x 8' Coco Lumber 1,205 bd.ft. 15.00 18,075.00 16pcs. - 1" x 8" x 10' Coco Lumber 107 bd.ft. 15.00 1,605.00 4" CWN 40 kgs. 60.00 2,400.00 2 1/2" CWN 20 kgs. 60.00 1,200.00 1" CWN 3 kgs. 65.00 195.00 2"Ø x 10' PVC Sanitary Pipe 5 pcs. 150.00 750.00 1/4" thk x 4' x 8' Marine Plywood 28 sheet 495.00 13,860.00 Hacksaw Blade (US) 24 pcs. 70.00 1,680.00 Plastic Pail (for concrete use) 10 pcs. 75.00 750.00 B. Equipment P 15,750.00 One (1) Bagger Concrete Mixer 1 unit City Gov't. Equipment Concrete Vibrator 1 unit City Gov't. Equipment Bar Cutter 1 unit City Gov't. Equipment Dump Truck 1 unit City Gov't. Equipment Water Pump 1 unit City Gov't. Equipment C. Fuel Diesel 100 liters 60.00 6,000.00 Gasoline 150 liters 65.00 9,750.00 D. Manpower P 114,972.90 Project Engineer 1 man 25 days CEO Personnel Operator 2 men 10 days 309.90 6,198.00 Driver 1 man 1 days 309.90 309.90 Carpenter 4 men 25 days 309.90 30,990.00 Laborer 10 men 25 days 309.90 77,475.00 ITEM NO. II - TOTAL ESTIMATED COST P 577,269.90
TOTAL MANPOWER COST P 165,796.50
TOTAL MATERIAL COST P 446,547.00 TOTAL FUEL COST P 23,275.00 TOTAL ESTIMATED COST P 635,618.50
Engr. WILLARD A. TACUDIN Engr. MA. TERESITA R. TUBUNGBANUA Engr. ALBERT S. ALIMPULOS Engineer II Project Devt. Officer - II City Development Coordinator