You are on page 1of 20

ROBE HOOK

ACTUAL COST BREAKDOWN

MATERIAL COST BREAKDOWN

ID Description QTY UNIT AMOUNT

A SUBCONTRACT ITEMS

Grab Bar 1.5mL 1 pc

SUBTOTAL BUILD-UP MATERIAL COST

LABOR COST BREAKDOWN

A SUBCONTRACT ITEMS
Not Applicable

PRODUCTIVITY RATE
B BUILD-UP COSTING Manpower # of hours Rate per day

1 Mason 1.00 1.50 750.00

delivery and handling

SUBTOTAL BUILD-UP LABOR COST

TOTAL LABOR AND MAT COST

TOWEL BAR
ACTUAL COST BREAKDOWN

MATERIAL COST BREAKDOWN

ID Description QTY UNIT AMOUNT

A SUBCONTRACT ITEMS

Towel bar 1 set

SUBTOTAL BUILD-UP MATERIAL COST

LABOR COST BREAKDOWN

A SUBCONTRACT ITEMS
Not Applicable

PRODUCTIVITY RATE
B BUILD-UP COSTING Manpower # of hours Rate per day

1 Mason 1.00 1.50 750.00


2 Helper
hole boring 2.00 pcs

delivery and handling

SUBTOTAL BUILD-UP LABOR COST

TOTAL LABOR AND MAT COST

TOWEL RACK
ACTUAL COST BREAKDOWN

MATERIAL COST BREAKDOWN


ID Description QTY UNIT AMOUNT

A SUBCONTRACT ITEMS

Towel rack 1 pc

SUBTOTAL BUILD-UP MATERIAL COST

LABOR COST BREAKDOWN

A SUBCONTRACT ITEMS
Not Applicable

PRODUCTIVITY RATE
B BUILD-UP COSTING Manpower # of hours Rate per day

1 Mason 1.00 1.50 750.00

delivery and handling

SUBTOTAL BUILD-UP LABOR COST

TOTAL LABOR AND MAT COST

GRAB BAR
ACTUAL COST BREAKDOWN

MATERIAL COST BREAKDOWN


ID Description QTY UNIT AMOUNT

A SUBCONTRACT ITEMS

Grab Bar 1 pc

SUBTOTAL BUILD-UP MATERIAL COST

LABOR COST BREAKDOWN

A SUBCONTRACT ITEMS
Not Applicable

PRODUCTIVITY RATE
B BUILD-UP COSTING Manpower # of hours Rate per day

1 Mason 1.00 1.50 750.00

delivery and handling

SUBTOTAL BUILD-UP LABOR COST

TOTAL LABOR AND MAT COST

SHAVING MIRROR
ACTUAL COST BREAKDOWN

MATERIAL COST BREAKDOWN

ID Description QTY UNIT AMOUNT


A SUBCONTRACT ITEMS

SHAVING MIRROR 1 pc

SUBTOTAL BUILD-UP MATERIAL COST

LABOR COST BREAKDOWN

A SUBCONTRACT ITEMS
Not Applicable

PRODUCTIVITY RATE
B BUILD-UP COSTING Manpower # of hours Rate per day

1 Mason 1.00 1.50 750.00

delivery and handling

SUBTOTAL BUILD-UP LABOR COST

TOTAL LABOR AND MAT COST

MARBLE SOAP HOLDER


ACTUAL COST BREAKDOWN

MATERIAL COST BREAKDOWN

ID Description QTY UNIT AMOUNT


A SUBCONTRACT ITEMS

Grab Bar 1 pc

SUBTOTAL BUILD-UP MATERIAL COST

LABOR COST BREAKDOWN

A SUBCONTRACT ITEMS
Not Applicable

PRODUCTIVITY RATE
B BUILD-UP COSTING Manpower # of hours Rate per day

1 Mason 1.00 1.50 750.00

Tox with screw 2.00 pcs

delivery and handling

SUBTOTAL BUILD-UP LABOR COST

TOTAL LABOR AND MAT COST

GLASS SOAP HOLDER


ACTUAL COST BREAKDOWN

MATERIAL COST BREAKDOWN

ID Description QTY UNIT AMOUNT

A SUBCONTRACT ITEMS
GLASS SOAP HOLDER 1 pc

SUBTOTAL BUILD-UP MATERIAL COST

LABOR COST BREAKDOWN

A SUBCONTRACT ITEMS
Not Applicable

PRODUCTIVITY RATE
B BUILD-UP COSTING Manpower # of hours Rate per day

1 Mason 1.00 1.50 750.00

Tox with screw 2.00 pcs

delivery and handling

SUBTOTAL BUILD-UP LABOR COST

TOTAL LABOR AND MAT COST

TOILET ROLL HOLDER HOLDER


ACTUAL COST BREAKDOWN

MATERIAL COST BREAKDOWN

ID Description QTY UNIT AMOUNT

A SUBCONTRACT ITEMS
Toilet roll holder 1 pc

SUBTOTAL BUILD-UP MATERIAL COST

LABOR COST BREAKDOWN

A SUBCONTRACT ITEMS
Not Applicable

PRODUCTIVITY RATE
B BUILD-UP COSTING Manpower # of hours Rate per day

1 Mason 1.00 1.50 750.00

Tox with screw 2.00 pcs

delivery and handling

SUBTOTAL BUILD-UP LABOR COST

TOTAL LABOR AND MAT COST

L-TYPE GRAB BAR


ACTUAL COST BREAKDOWN

MATERIAL COST BREAKDOWN

ID Description QTY UNIT AMOUNT

A SUBCONTRACT ITEMS

L-type grab bar 1 pc


SUBTOTAL BUILD-UP MATERIAL COST

LABOR COST BREAKDOWN

A SUBCONTRACT ITEMS
Not Applicable

PRODUCTIVITY RATE
B BUILD-UP COSTING Manpower # of hours Rate per day

1 Mason 1.00 1.50 750.00


helper 1.00 1.00 650.00
Tox with screw 4.00 pcs

delivery and handling

SUBTOTAL BUILD-UP LABOR COST

TOTAL LABOR AND MAT COST

Movable grab bar


ACTUAL COST BREAKDOWN

MATERIAL COST BREAKDOWN

ID Description QTY UNIT AMOUNT

A SUBCONTRACT ITEMS

movable grab bar 1 pc


SUBTOTAL BUILD-UP MATERIAL COST

LABOR COST BREAKDOWN

A SUBCONTRACT ITEMS
Not Applicable

PRODUCTIVITY RATE
B BUILD-UP COSTING Manpower # of hours Rate per day

1 Mason 1.00 1.00 750.00


helper 1.00 1.00 650.00
Tox with screw 4.00 pcs

delivery and handling

SUBTOTAL BUILD-UP LABOR COST

TOTAL LABOR AND MAT COST


1.00 no.

COST TOTAL

PHP 0.00

- -

MATERIAL COST PER SQM


MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 0.00 Mark Up - - -
VAT - - -
PHP 0.00 TOTAL - - -

PHP 0.00
SQ.M
Unit Cost TOTAL PRICE

93.75 140.63

LABOR COST PER SQM


PHP 7.03 MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 147.66 Mark Up 147.66 147.66 -
VAT - - -
PHP 147.66 TOTAL 147.66 147.66 -

PHP 147.66
PHP 147.66 TOTAL AMOUNT PHP 147.66 147.66 -
1.00 no.

COST TOTAL

PHP 0.00

- -

MATERIAL COST PER SQM


MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 0.00 Mark Up - - -
VAT - - -
PHP 0.00 TOTAL - - -

PHP 0.00
SQ.M
Unit Cost TOTAL PRICE

93.75 140.63

120.00 240.00
LABOR COST PER SQM
PHP 7.03 MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 387.66 Mark Up 387.66 387.66 -
VAT - - -
PHP 387.66 TOTAL 387.66 387.66 -

PHP 387.66
PHP 387.66 TOTAL AMOUNT PHP 387.66 387.66 -

1.00 no.
COST TOTAL

PHP 0.00

- -

MATERIAL COST PER SQM


MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 0.00 Mark Up - - -
VAT - - -
PHP 0.00 TOTAL - - -

PHP 0.00
SQ.M
Unit Cost TOTAL PRICE

93.75 140.63

LABOR COST PER SQM


PHP 7.03 MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 147.66 Mark Up 40% 147.66 206.72 59.06
VAT 12% 17.72 24.81 24.69
PHP 147.66 TOTAL 165.38 231.53 83.75

PHP 147.66
PHP 231.53 TOTAL AMOUNT PHP 165.38 231.53 83.75

1.00 no.
COST TOTAL

PHP 0.00

- -

MATERIAL COST PER SQM


MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 0.00 Mark Up - - -
VAT - - -
PHP 0.00 TOTAL - - -

PHP 0.00
SQ.M
Unit Cost TOTAL PRICE

93.75 140.63

LABOR COST PER SQM


PHP 7.03 MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 147.66 Mark Up 147.66 147.66 -
VAT - - -
PHP 147.66 TOTAL 147.66 147.66 -

PHP 147.66
PHP 147.66 TOTAL AMOUNT PHP 147.66 147.66 -

1.00 no.

COST TOTAL
PHP 0.00

- -

MATERIAL COST PER SQM


MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 0.00 Mark Up - - -
VAT - - -
PHP 0.00 TOTAL - - -

PHP 0.00
SQ.M
Unit Cost TOTAL PRICE

93.75 140.63

LABOR COST PER SQM


PHP 7.03 MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 147.66 Mark Up 147.66 147.66 -
VAT - - -
PHP 147.66 TOTAL 147.66 147.66 -

PHP 147.66
PHP 147.66 TOTAL AMOUNT PHP 147.66 147.66 -

1.00 no.

COST TOTAL
PHP 0.00

- -

MATERIAL COST PER SQM


MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 0.00 Mark Up - - -
VAT - - -
PHP 0.00 TOTAL - - -

PHP 0.00
SQ.M
Unit Cost TOTAL PRICE

93.75 140.63

2.50 5.00
LABOR COST PER SQM
PHP 7.28 MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 152.91 Mark Up 152.91 152.91 -
VAT - - -
PHP 152.91 TOTAL 152.91 152.91 -

PHP 152.91
PHP 152.91 TOTAL AMOUNT PHP 152.91 152.91 -

1.00 no.

COST TOTAL
PHP 0.00

- -

MATERIAL COST PER SQM


MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 0.00 Mark Up - - -
VAT - - -
PHP 0.00 TOTAL - - -

PHP 0.00
SQ.M
Unit Cost TOTAL PRICE

93.75 140.63

2.50 5.00
LABOR COST PER SQM
PHP 7.28 MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 152.91 Mark Up 152.91 152.91 -
VAT - - -
PHP 152.91 TOTAL 152.91 152.91 -

PHP 152.91
PHP 152.91 TOTAL AMOUNT PHP 152.91 152.91 -

1.00 no.

COST TOTAL

PHP 0.00
- -

MATERIAL COST PER SQM


MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 0.00 Mark Up - - -
VAT - - -
PHP 0.00 TOTAL - - -

PHP 0.00
SQ.M
Unit Cost TOTAL PRICE

93.75 140.63

2.50 5.00
LABOR COST PER SQM
PHP 7.28 MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 152.91 Mark Up 152.91 152.91 -
VAT - - -
PHP 152.91 TOTAL 152.91 152.91 -

PHP 152.91
PHP 152.91 TOTAL AMOUNT PHP 152.91 152.91 -

1.00 no.

COST TOTAL

PHP 0.00

- -
MATERIAL COST PER SQM
MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 0.00 Mark Up - - -
VAT - - -
PHP 0.00 TOTAL - - -

PHP 0.00
SQ.M
Unit Cost TOTAL PRICE

93.75 140.63
81.25 81.25
2.50 10.00
LABOR COST PER SQM
PHP 11.59 MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 243.47 Mark Up 243.47 243.47 -
VAT - - -
PHP 243.47 TOTAL 243.47 243.47 -

PHP 243.47
PHP 243.47 TOTAL AMOUNT PHP 243.47 243.47 -

1.00 no.

COST TOTAL

PHP 0.00

- -

MATERIAL COST PER SQM


MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 0.00 Mark Up - - -
VAT - - -
PHP 0.00 TOTAL - - -

PHP 0.00
SQ.M
Unit Cost TOTAL PRICE

93.75 93.75
81.25 81.25
2.50 10.00
LABOR COST PER SQM
PHP 9.25 MARK-UP ACTUAL COST SELLING COST PROFIT
PHP 194.25 Mark Up 194.25 194.25 -
VAT - - -
PHP 194.25 TOTAL 194.25 194.25 -

PHP 194.25
PHP 194.25 TOTAL AMOUNT PHP 194.25 194.25 -

You might also like